kingskerswell developments limited
kingskerswell developments limited Company Information
Company Number
03554574
Next Accounts
Jan 2026
Shareholders
richard meredith
emily bruntnell
View AllGroup Structure
View All
Industry
Development of building projects
Registered Address
23 holloway, pershore, worcestershire, WR10 1HW
Website
-kingskerswell developments limited Estimated Valuation
Pomanda estimates the enterprise value of KINGSKERSWELL DEVELOPMENTS LIMITED at £66.3k based on a Turnover of £205.1k and 0.32x industry multiple (adjusted for size and gross margin).
kingskerswell developments limited Estimated Valuation
Pomanda estimates the enterprise value of KINGSKERSWELL DEVELOPMENTS LIMITED at £0 based on an EBITDA of £0 and a 2.56x industry multiple (adjusted for size and gross margin).
kingskerswell developments limited Estimated Valuation
Pomanda estimates the enterprise value of KINGSKERSWELL DEVELOPMENTS LIMITED at £23.4k based on Net Assets of £16.5k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kingskerswell Developments Limited Overview
Kingskerswell Developments Limited is a live company located in worcestershire, WR10 1HW with a Companies House number of 03554574. It operates in the development of building projects sector, SIC Code 41100. Founded in April 1998, it's largest shareholder is richard meredith with a 20% stake. Kingskerswell Developments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £205.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kingskerswell Developments Limited Health Check
Pomanda's financial health check has awarded Kingskerswell Developments Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £205.1k, make it smaller than the average company (£2.2m)
- Kingskerswell Developments Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.9%)
- Kingskerswell Developments Limited
6.9% - Industry AVG
Production
with a gross margin of 9.9%, this company has a higher cost of product (26.7%)
- Kingskerswell Developments Limited
26.7% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Kingskerswell Developments Limited
- - Industry AVG
Employees
with 3 employees, this is below the industry average (6)
3 - Kingskerswell Developments Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)
- Kingskerswell Developments Limited
£48.5k - Industry AVG
Efficiency
resulting in sales per employee of £68.4k, this is less efficient (£267.4k)
- Kingskerswell Developments Limited
£267.4k - Industry AVG
Debtor Days
it gets paid by customers after 84 days, this is later than average (30 days)
- Kingskerswell Developments Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 61 days, this is slower than average (33 days)
- Kingskerswell Developments Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Kingskerswell Developments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Kingskerswell Developments Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.2%, this is a similar level of debt than the average (72.4%)
65.2% - Kingskerswell Developments Limited
72.4% - Industry AVG
KINGSKERSWELL DEVELOPMENTS LIMITED financials
Kingskerswell Developments Limited's latest turnover from April 2024 is estimated at £205.1 thousand and the company has net assets of £16.5 thousand. According to their latest financial statements, Kingskerswell Developments Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 3 | 3 | 3 | 2 | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | |||||||||||||||
| Stock & work in progress | 500 | ||||||||||||||
| Trade Debtors | 47,527 | 47,527 | 47,527 | 47,527 | 47,527 | 47,527 | 47,527 | 47,527 | 47,527 | 47,522 | 16,584 | 16,597 | 47,522 | 2,750 | 3,250 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 30,938 | 30,925 | |||||||||||||
| Cash | 5 | 4 | 45 | 100 | 104 | 104 | |||||||||
| misc current assets | |||||||||||||||
| total current assets | 47,527 | 47,527 | 47,527 | 47,527 | 47,527 | 47,527 | 47,527 | 47,527 | 47,527 | 47,527 | 47,526 | 47,567 | 47,622 | 3,354 | 3,354 |
| total assets | 47,527 | 47,527 | 47,527 | 47,527 | 47,527 | 47,527 | 47,527 | 47,527 | 47,527 | 47,527 | 47,526 | 47,567 | 47,622 | 3,354 | 3,354 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 30,990 | 30,990 | 30,990 | 30,990 | 30,977 | 30,951 | 30,951 | 30,951 | 30,938 | 30,925 | 30,911 | 47,092 | 47,677 | ||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 30,990 | 30,990 | 30,990 | 30,990 | 30,977 | 30,951 | 30,951 | 30,951 | 30,938 | 30,925 | 30,911 | 47,092 | 47,677 | ||
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 31,003 | 30,990 | |||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 31,003 | 30,990 | |||||||||||||
| total liabilities | 30,990 | 30,990 | 30,990 | 30,990 | 31,003 | 30,990 | 30,977 | 30,951 | 30,951 | 30,951 | 30,938 | 30,925 | 30,911 | 47,092 | 47,677 |
| net assets | 16,537 | 16,537 | 16,537 | 16,537 | 16,524 | 16,537 | 16,550 | 16,576 | 16,576 | 16,576 | 16,588 | 16,642 | 16,711 | -43,738 | -44,323 |
| total shareholders funds | 16,537 | 16,537 | 16,537 | 16,537 | 16,524 | 16,537 | 16,550 | 16,576 | 16,576 | 16,576 | 16,588 | 16,642 | 16,711 | -43,738 | -44,323 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -500 | 500 | |||||||||||||
| Debtors | 5 | 44,772 | -500 | 3,250 | |||||||||||
| Creditors | 30,990 | -30,977 | 26 | 13 | 13 | 14 | -16,181 | -585 | 47,677 | ||||||
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -31,003 | 13 | 30,990 | ||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -5 | 1 | -41 | -55 | -4 | 104 | |||||||||
| overdraft | |||||||||||||||
| change in cash | -5 | 1 | -41 | -55 | -4 | 104 |
kingskerswell developments limited Credit Report and Business Information
Kingskerswell Developments Limited Competitor Analysis
Perform a competitor analysis for kingskerswell developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in WR10 area or any other competitors across 12 key performance metrics.
kingskerswell developments limited Ownership
KINGSKERSWELL DEVELOPMENTS LIMITED group structure
Kingskerswell Developments Limited has no subsidiary companies.
Ultimate parent company
KINGSKERSWELL DEVELOPMENTS LIMITED
03554574
kingskerswell developments limited directors
Kingskerswell Developments Limited currently has 3 directors. The longest serving directors include Mr Christopher Meredith (Apr 1998) and Dr Helen Meredith (Jun 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Meredith | Great Britain | 85 years | Apr 1998 | - | Director |
| Dr Helen Meredith | Great Britain | 56 years | Jun 2023 | - | Director |
| Mr Richard Meredith | Great Britain | 53 years | Jun 2023 | - | Director |
P&L
April 2024turnover
205.1k
+1%
operating profit
0
0%
gross margin
9.9%
-0.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
16.5k
0%
total assets
47.5k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
kingskerswell developments limited company details
company number
03554574
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
April 1998
age
27
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
April 2023
previous names
west metropolitan investments (southend) limited (February 2003)
accountant
-
auditor
-
address
23 holloway, pershore, worcestershire, WR10 1HW
Bank
-
Legal Advisor
-
kingskerswell developments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kingskerswell developments limited.
kingskerswell developments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KINGSKERSWELL DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
kingskerswell developments limited Companies House Filings - See Documents
| date | description | view/download |
|---|
