Hull Super League Limited

POWER SEARCH PRICING

SOLUTIONS

hull super league limited Company Information

Company Number

03555364

Next Accounts

Aug 2025

Directors

Richard Myler

David Hood

View All

Shareholders

gellaw 332 ltd

Group Structure

View All

Industry

Activities of sport clubs

Registered Address

hull fc office, kingston communications stadium, hull, east yorkshire, HU3 6JU

Website

www.hullfc.com

hull super league limited Estimated Valuation

£5.9m

Pomanda estimates the enterprise value of HULL SUPER LEAGUE LIMITED at £5.9m based on a Turnover of £4.6m and 1.29x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Hull Super League Limited is a live company located in hull, HU3 6JU with a Companies House number of 03555364. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in April 1998, it's largest shareholder is gellaw 332 ltd with a 100% stake. Hull Super League Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.6m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Hull Super League Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

4 Regular

4 Weak

Size

annual sales of £4.6m, make it larger than the average company (£339.1k)

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (10%)

EXPORT

Hull Super League Limited's latest turnover from November 2023 is estimated at £4.6 million and the company has net assets of -£2.8 million. According to their latest financial statements, Hull Super League Limited has 97 employees and maintains cash reserves of £241.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	4,575,799	3,263,963	4,001,027	3,046,022	3,458,881	4,592,689	3,670,142	5,534,044	12,024,581	12,093,724	24,348,614	24,059,634	19,916,787	12,578,114
Other Income Or Grants
Cost Of Sales	1,877,460	1,311,408	1,237,136	1,064,234	1,289,156	1,673,266	1,457,697	2,316,018	5,341,649	5,641,800	11,328,729	12,084,397	9,454,106	5,718,548
Gross Profit	2,698,339	1,952,555	2,763,891	1,981,788	2,169,724	2,919,423	2,212,446	3,218,026	6,682,932	6,451,924	13,019,885	11,975,238	10,462,681	6,859,567
Admin Expenses	3,366,890	2,354,575	3,844,604	1,895,697	2,410,689	2,779,019	1,855,861	2,881,549	6,756,656	6,526,009	13,094,604	12,461,446	10,717,334	7,446,874	1,260,977
Operating Profit	-668,551	-402,020	-1,080,713	86,091	-240,965	140,404	356,585	336,477	-73,724	-74,085	-74,719	-486,208	-254,653	-587,307	-1,260,977
Interest Payable	326,998	255,758	126,795	57,267	21,380	12,304	5,416
Interest Receivable	17,785	18,612	621	220	13	2,474	1,085	490	478	137	558	665	1,045	1,863	1,039
Pre-Tax Profit	-977,764	-639,167	-1,206,886	29,044	-262,332	130,574	352,253	336,968	-73,246	-73,948	-74,161	-485,543	-253,608	-585,444	-1,259,938
Tax				-5,518		-24,809	-66,928	-67,393
Profit After Tax	-977,764	-639,167	-1,206,886	23,526	-262,332	105,765	285,325	269,574	-73,246	-73,948	-74,161	-485,543	-253,608	-585,444	-1,259,938
Dividends Paid
Retained Profit	-977,764	-639,167	-1,206,886	23,526	-262,332	105,765	285,325	269,574	-73,246	-73,948	-74,161	-485,543	-253,608	-585,444	-1,259,938
Employee Costs	2,108,259	2,211,670	2,111,531	1,758,880	1,822,604	1,677,389	1,408,610	2,568,350	5,103,536	5,152,907	10,450,228	11,275,362	8,468,760	5,812,679
Number Of Employees	97	105	92	80	80	76	70	120	212	220	463	463	360	241
EBITDA*	-640,981	-368,519	-1,059,807	144,498	-167,356	218,294	422,407	393,884	39,559	35,374	-21,128	-431,870	-213,918	-562,608	-1,222,188

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	110,074	111,424	111,401	109,908	139,316	160,503	98,441	89,081	105,632	94,217	115,531	141,743	86,739	407,674	367,824
Intangible Assets	1,500,000	1,512,500	1,503,500	1,650,880	1,777,649	1,756,172	1,798,840	1,845,000	1,895,000	1,908,105	1,675,372	1,540,000	1,150,000	1,017,500	980,000
Investments & Other	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Debtors (Due After 1 year)
Total Fixed Assets	1,610,075	1,623,925	1,614,902	1,760,789	1,916,966	1,916,676	1,897,282	1,934,082	2,000,633	2,002,323	1,790,904	1,681,744	1,236,740	1,425,175	1,347,825
Stock & work in progress	555,505	485,594	538,607	539,721	618,684	235,159	329,567	178,938	231,525	130,178	207,434	105,100	84,017	199,165	134,206
Trade Debtors	157,213	50,570	202,762	62,400	105,061	251,324	142,906	239,243	443,000	474,609	912,562	1,056,107	713,867	499,220	663,237
Group Debtors
Misc Debtors	329,411	576,964	488,126	442,669	229,965	193,679	71,250	25,050
Cash	241,260	436,245	804,533	438,314	1,675	1,772	657,970	209,799	182,464	8,892	46,073	177,310	88,619	329,478	415,619
misc current assets
total current assets	1,283,389	1,549,373	2,034,028	1,483,104	955,385	681,934	1,201,693	653,030	856,989	613,679	1,166,069	1,338,517	886,503	1,027,863	1,213,062
total assets	2,893,464	3,173,298	3,648,930	3,243,893	2,872,351	2,598,610	3,098,975	2,587,112	2,857,622	2,616,002	2,956,973	3,020,261	2,123,243	2,453,038	2,560,887
Bank overdraft					11,930	43,225
Bank loan	5,580	6,600	6,600
Trade Creditors	1,270,213	894,689	972,408	940,230	1,076,200	950,795	1,109,505	889,907	2,648,930	2,193,586	2,812,723	2,735,794	1,671,233	1,908,110	1,371,705
Group/Directors Accounts								204,000
other short term finances	107,428	107,431	222,006	111,003	106,460	40,019	40,019
hp & lease commitments
other current liabilities	1,606,510	1,173,988	1,172,622	729,306	1,138,488	1,033,789	1,303,138	1,109,519
total current liabilities	2,989,731	2,182,708	2,373,636	1,780,539	2,333,078	2,067,828	2,452,662	2,203,426	2,648,930	2,193,586	2,812,723	2,735,794	1,671,233	1,908,110	1,371,705
loans	2,738,580	2,847,673	2,493,210	1,324,384	323,829	108,006	133,302
hp & lease commitments
Accruals and Deferred Income
other liabilities							111,000	232,000	291,580	434,558	337,444	456,000	528,000	219,810	316,120
provisions
total long term liabilities	2,738,580	2,847,673	2,493,210	1,324,384	323,829	108,006	244,302	232,000	291,580	434,558	337,444	456,000	528,000	219,810	316,120
total liabilities	5,728,311	5,030,381	4,866,846	3,104,923	2,656,907	2,175,834	2,696,964	2,435,426	2,940,510	2,628,144	3,150,167	3,191,794	2,199,233	2,127,920	1,687,825
net assets	-2,834,847	-1,857,083	-1,217,916	138,970	215,444	422,776	402,011	151,686	-82,888	-12,142	-193,194	-171,533	-75,990	325,118	873,062
total shareholders funds	-2,834,847	-1,857,083	-1,217,916	138,970	215,444	422,776	402,011	151,686	-82,888	-12,142	-193,194	-171,533	-75,990	325,118	873,062

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	-668,551	-402,020	-1,080,713	86,091	-240,965	140,404	356,585	336,477	-73,724	-74,085	-74,719	-486,208	-254,653	-587,307	-1,260,977
Depreciation	15,070	17,501	20,026	31,638	41,046	58,222	49,862	42,407	62,678	57,192	53,591	54,338	40,735	24,699	38,789
Amortisation	12,500	16,000	880	26,769	32,563	19,668	15,960	15,000	50,605	52,267
Tax				-5,518		-24,809	-66,928	-67,393
Stock	69,911	-53,013	-1,114	-78,963	383,525	-94,408	150,629	-52,587	101,347	-77,256	102,334	21,083	-115,148	64,959	134,206
Debtors	-140,910	-63,354	185,819	170,043	-109,977	230,847	-50,137	-178,707	-31,609	-437,953	-143,545	342,240	214,647	-164,017	663,237
Creditors	375,524	-77,719	32,178	-135,970	125,405	-158,710	219,598	-1,759,023	455,344	-619,137	76,929	1,064,561	-236,877	536,405	1,371,705
Accruals and Deferred Income	432,522	1,366	443,316	-409,182	104,699	-269,349	193,619	1,109,519
Deferred Taxes & Provisions
Cash flow from operations	238,064	-328,505	-769,018	-497,252	-210,800	-371,013	668,204	-91,719	425,165	-68,554	97,012	269,368	-550,294	72,855	-647,926
Investing Activities
capital expenditure	-13,720	-42,524	124,981	97,770	-73,899	-97,284	-29,022	9,144	-111,593	-320,878	-162,751	-499,342	147,700	-102,049	-1,386,613
Change in Investments															1
cash flow from investments	-13,720	-42,524	124,981	97,770	-73,899	-97,284	-29,022	9,144	-111,593	-320,878	-162,751	-499,342	147,700	-102,049	-1,386,614
Financing Activities
Bank loans	-1,020		6,600
Group/Directors Accounts							-204,000	204,000
Other Short Term Loans	-3	-114,575	111,003	4,543	66,441		40,019
Long term loans	-109,093	354,463	1,168,826	1,000,555	215,823	-25,296	133,302
Hire Purchase and Lease Commitments
other long term liabilities						-111,000	-121,000	-59,580	-142,978	97,114	-118,556	-72,000	308,190	-96,310	316,120
share issue			-150,000	-100,000	55,000	-85,000	-35,000	-35,000	2,500	255,000	52,500	390,000	-147,500	37,500	2,133,000
interest	-309,213	-237,146	-126,174	-57,047	-21,367	-9,830	-4,331	490	478	137	558	665	1,045	1,863	1,039
cash flow from financing	-419,329	2,742	1,010,255	848,051	315,897	-231,126	-191,010	109,910	-140,000	352,251	-65,498	318,665	161,735	-56,947	2,450,159
cash and cash equivalents
cash	-194,985	-368,288	366,219	436,639	-97	-656,198	448,171	27,335	173,572	-37,181	-131,237	88,691	-240,859	-86,141	415,619
overdraft				-11,930	-31,295	43,225
change in cash	-194,985	-368,288	366,219	448,569	31,198	-699,423	448,171	27,335	173,572	-37,181	-131,237	88,691	-240,859	-86,141	415,619

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for hull super league limited. Get real-time insights into hull super league limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for hull super league limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in HU3 area or any other competitors across 12 key performance metrics.

HULL SUPER LEAGUE LIMITED group structure

Hull Super League Limited has no subsidiary companies.

Ultimate parent company

HULL FC 2011 LIMITED

07632258

1 parent

HULL SUPER LEAGUE LIMITED

03555364

HULL SUPER LEAGUE LIMITED Shareholders

gellaw 332 ltd

100%

Hull Super League Limited currently has 3 directors. The longest serving directors include Mr Richard Myler (May 2024) and Mr David Hood (Dec 2024).

officer	country	age	start	end	role
Mr Richard Myler		34 years	May 2024	-	Director
Mr David Hood		77 years	Dec 2024	-	Director
Mr Andrew Thirkill	England	66 years	Dec 2024	-	Director

P&L

November 2023

turnover

4.6m

+40%

operating profit

-668.6k

gross margin

59%

-1.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-2.8m

+0.53%

total assets

2.9m

-0.09%

cash

241.3k

-0.45%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

company number

03555364

Type

Private limited with Share Capital

industry

93120 - Activities of sport clubs

incorporation date

April 1998

ultimate parent company

HULL FC 2011 LIMITED

previous names

gateshead super league limited (March 2000)

madelater limited (June 1998)

address

hull fc office, kingston communications stadium, hull, east yorkshire, HU3 6JU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to hull super league limited. Currently there are 1 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HULL SUPER LEAGUE LIMITED. This can take several minutes, an email will notify you when this has completed.

hull super league limited Company Information

hull super league limited Estimated Valuation

hull super league limited Estimated Valuation

hull super league limited Estimated Valuation

Hull Super League Limited Overview

Hull Super League Limited Health Check

HULL SUPER LEAGUE LIMITED financials

hull super league limited Credit Report and Business Information

Hull Super League Limited Competitor Analysis

hull super league limited Ownership

hull super league limited directors

hull super league limited company details

hull super league limited Charges & Mortgages

hull super league limited Capital Raised & Share Issues BETA

hull super league limited Companies House Filings - See Documents