melview limited

melview limited Company Information

Share MELVIEW LIMITED
Live 
MatureSmallHigh

Company Number

03559660

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

lexton investments ltd

abraham low

View All

Group Structure

View All

Contact

Registered Address

first floor 94 stamford hill, london, N16 6XS

melview limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of MELVIEW LIMITED at £2m based on a Turnover of £594.7k and 3.41x industry multiple (adjusted for size and gross margin).

melview limited Estimated Valuation

£19.3m

Pomanda estimates the enterprise value of MELVIEW LIMITED at £19.3m based on an EBITDA of £2.7m and a 7.03x industry multiple (adjusted for size and gross margin).

melview limited Estimated Valuation

£11.8m

Pomanda estimates the enterprise value of MELVIEW LIMITED at £11.8m based on Net Assets of £6.8m and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Melview Limited Overview

Melview Limited is a live company located in london, N16 6XS with a Companies House number of 03559660. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1998, it's largest shareholder is lexton investments ltd with a 50% stake. Melview Limited is a mature, small sized company, Pomanda has estimated its turnover at £594.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Melview Limited Health Check

Pomanda's financial health check has awarded Melview Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £594.7k, make it smaller than the average company (£1m)

£594.7k - Melview Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (3.6%)

17% - Melview Limited

3.6% - Industry AVG

production

Production

with a gross margin of 71.1%, this company has a comparable cost of product (71.1%)

71.1% - Melview Limited

71.1% - Industry AVG

profitability

Profitability

an operating margin of 459.7% make it more profitable than the average company (22.1%)

459.7% - Melview Limited

22.1% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - Melview Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33k, the company has an equivalent pay structure (£33k)

£33k - Melview Limited

£33k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £118.9k, this is less efficient (£202.7k)

£118.9k - Melview Limited

£202.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Melview Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is close to average (35 days)

35 days - Melview Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Melview Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Melview Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.1%, this is a higher level of debt than the average (70.6%)

80.1% - Melview Limited

70.6% - Industry AVG

MELVIEW LIMITED financials

EXPORTms excel logo

Melview Limited's latest turnover from December 2023 is estimated at £594.7 thousand and the company has net assets of £6.8 million. According to their latest financial statements, Melview Limited has 5 employees and maintains cash reserves of £7.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover594,727445,282382,836368,101413,724346,489257,266316,4374,923,1963,106,3493,678,2922,813,8672,094,6411,295,5820
Other Income Or Grants000000000000000
Cost Of Sales171,652130,834120,981115,063136,610107,88574,88987,3271,614,4251,137,7741,354,7571,028,238766,401454,2520
Gross Profit423,075314,448261,855253,039277,114238,604182,378229,1103,308,7711,968,5752,323,5351,785,6291,328,240841,3300
Admin Expenses-2,311,057-2,120,043-1,359,855-926,116-504,394-595,723-942,409-404,6172,685,6701,889,1082,149,0821,376,725822,531622,182-643,571
Operating Profit2,734,1322,434,4911,621,7101,179,155781,508834,3271,124,787633,727623,10179,467174,453408,904505,709219,148643,571
Interest Payable2,838,9492,339,2031,493,8231,164,185964,230834,486680,103322,266000161,406167,475139,052132,983
Interest Receivable46535525107615815151308529500508498451213
Pre-Tax Profit-104,35395,643127,91214,980-182,6460444,836311,513623,40979,996174,953248,005338,73180,546510,801
Tax0-18,172-24,303-2,84600-84,519-62,302-124,682-16,799-40,239-59,521-88,070-22,553-143,024
Profit After Tax-104,35377,471103,60912,134-182,6460360,317249,210498,72763,197134,714188,484250,66157,993367,777
Dividends Paid000000000000000
Retained Profit-104,35377,471103,60912,134-182,6460360,317249,210498,72763,197134,714188,484250,66157,993367,777
Employee Costs164,927124,865120,606113,459116,610112,036106,660106,623771,735462,000514,250410,833308,919216,1810
Number Of Employees54444444291821171390
EBITDA*2,742,5692,445,7411,636,7101,179,155781,508834,3271,124,787633,760623,11279,482174,473408,931505,744219,195643,634

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets25,31333,75045,0000000013,590,59911,114,9159,498,2658,859,3958,495,0845,457,4595,457,506
Intangible Assets000000000000000
Investments & Other19,984,88219,984,88219,921,32016,079,76915,201,80314,571,39714,478,44214,478,4420000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets20,010,19520,018,63219,966,32016,079,76915,201,80314,571,39714,478,44214,478,44213,590,59911,114,9159,498,2658,859,3958,495,0845,457,4595,457,506
Stock & work in progress000000000000000
Trade Debtors000037,24127,67615,57921,93071,14262,11760,96455,78732,724104,35018,022
Group Debtors000000000000000
Misc Debtors14,188,84813,933,23012,752,28512,937,4053,808,2184,189,234959,368297,3540000000
Cash7,52010,17610,13710,15610,15110,19132,04028,36712,805110,280101,33098,775104,32394,89785,327
misc current assets3683750000000000000
total current assets14,196,73613,943,78112,762,42212,947,5613,855,6104,227,1011,006,987347,65183,947172,397162,294154,562137,047199,247103,349
total assets34,206,93133,962,41332,728,74229,027,33019,057,41318,798,49815,485,42914,826,09313,674,54611,287,3129,660,5599,013,9578,632,1315,656,7065,560,855
Bank overdraft2,464,1802,306,0331,240,349862,0002,458,0112,111,7721,632,1871,119,07200000163,36591,780
Bank loan000000000000023,3850
Trade Creditors 16,80218,09424,87017,4969,3629,35710,56918,2924,705,5342,537,8833,131,9802,354,9312,038,95700
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities1,137,093910,967840,399946,865251,205366,478311,401334,13100000151,600150,897
total current liabilities3,618,0753,235,0942,105,6181,826,3612,718,5782,487,6071,954,1571,471,4954,705,5342,537,8833,131,9802,354,9312,038,957338,350242,677
loans22,850,00022,850,00022,850,00022,850,00012,000,00012,000,0008,981,5409,193,43400004,966,34204,000,000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000006,157,0586,436,2024,578,5494,843,71003,942,1850
provisions925,209959,319932,595213,870179,221179,221179,221216,5730000000
total long term liabilities23,775,20923,809,31923,782,59523,063,87012,179,22112,179,2219,160,7619,410,0076,157,0586,436,2024,578,5494,843,7104,966,3423,942,1854,000,000
total liabilities27,393,28427,044,41325,888,21324,890,23114,897,79914,666,82811,114,91810,881,50210,862,5928,974,0857,710,5297,198,6417,005,2994,280,5354,242,677
net assets6,813,6476,918,0006,840,5294,137,0994,159,6144,131,6704,370,5113,944,5912,811,9542,313,2271,950,0301,815,3161,626,8321,376,1711,318,178
total shareholders funds6,813,6476,918,0006,840,5294,137,0994,159,6144,131,6704,370,5113,944,5912,811,9542,313,2271,950,0301,815,3161,626,8321,376,1711,318,178
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit2,734,1322,434,4911,621,7101,179,155781,508834,3271,124,787633,727623,10179,467174,453408,904505,709219,148643,571
Depreciation8,43711,25015,00000003311152027354763
Amortisation000000000000000
Tax0-18,172-24,303-2,84600-84,519-62,302-124,682-16,799-40,239-59,521-88,070-22,553-143,024
Stock000000000000000
Debtors255,6181,180,945-185,1209,091,946-371,4513,241,963655,663248,1429,0251,1535,17723,063-71,62686,32818,022
Creditors-1,292-6,7767,3748,1345-1,212-7,723-4,687,2422,167,651-594,097777,049315,9742,038,95700
Accruals and Deferred Income226,12670,568-106,466695,660-115,27355,077-22,730334,1310000-151,600703150,897
Deferred Taxes & Provisions-34,11026,724718,72534,64900-37,352216,5730000000
Cash flow from operations2,677,6751,337,1402,417,160-7,177,1941,037,691-2,353,771316,800-3,813,2222,657,056-532,567906,106642,3212,376,657111,017633,485
Investing Activities
capital expenditure00-60,000000013,590,566-2,475,695-1,616,665-638,890-364,338-3,037,6600-5,457,569
Change in Investments063,5623,841,551877,966630,40692,955014,478,4420000000
cash flow from investments0-63,562-3,901,551-877,966-630,406-92,9550-887,876-2,475,695-1,616,665-638,890-364,338-3,037,6600-5,457,569
Financing Activities
Bank loans000000000000-23,38523,3850
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans00010,850,00003,018,460-211,8949,193,434000-4,966,3424,966,342-4,000,0004,000,000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000-6,157,058-279,1441,857,653-265,1614,843,710-3,942,1853,942,1850
share issue002,599,821-34,649210,590-238,84165,603883,4270300,0000000950,401
interest-2,838,484-2,338,848-1,493,798-1,164,175-964,154-834,328-679,952-322,215308529500-160,898-166,977-138,601-132,770
cash flow from financing-2,838,484-2,338,8481,106,0239,651,176-753,5641,945,291-826,2433,597,588-278,8362,158,182-264,661-283,530833,795-173,0314,817,631
cash and cash equivalents
cash-2,65639-195-40-21,8493,67315,562-97,4758,9502,555-5,5489,4269,57085,327
overdraft158,1471,065,684378,349-1,596,011346,239479,585513,1151,119,0720000-163,36571,58591,780
change in cash-160,803-1,065,645-378,3681,596,016-346,279-501,434-509,442-1,103,510-97,4758,9502,555-5,548172,791-62,015-6,453

melview limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for melview limited. Get real-time insights into melview limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Melview Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for melview limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N16 area or any other competitors across 12 key performance metrics.

melview limited Ownership

MELVIEW LIMITED group structure

Melview Limited has no subsidiary companies.

Ultimate parent company

MELVIEW LIMITED

03559660

MELVIEW LIMITED Shareholders

lexton investments ltd 50%
abraham low 45%
eliezer low 5%

melview limited directors

Melview Limited currently has 2 directors. The longest serving directors include Mr Abraham Low (Apr 1999) and Mr Joseph Low (Sep 2015).

officercountryagestartendrole
Mr Abraham LowUnited Kingdom60 years Apr 1999- Director
Mr Joseph LowEngland37 years Sep 2015- Director

P&L

December 2023

turnover

594.7k

+34%

operating profit

2.7m

0%

gross margin

71.2%

+0.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

6.8m

-0.02%

total assets

34.2m

+0.01%

cash

7.5k

-0.26%

net assets

Total assets minus all liabilities

melview limited company details

company number

03559660

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 1998

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

SUGARWHITE MEYER ACCOUNTANTS LTD

auditor

-

address

first floor 94 stamford hill, london, N16 6XS

Bank

-

Legal Advisor

-

melview limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 30 charges/mortgages relating to melview limited. Currently there are 11 open charges and 19 have been satisfied in the past.

melview limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MELVIEW LIMITED. This can take several minutes, an email will notify you when this has completed.

melview limited Companies House Filings - See Documents

datedescriptionview/download