kensington europe limited
kensington europe limited Company Information
Company Number
03560748
Next Accounts
Feb 2025
Industry
Tax consultancy
Directors
Shareholders
nicholas warshaw
sylvie warshaw
Group Structure
View All
Contact
Registered Address
1st. floor, 239 high st. kensington, london, england, W8 6SA
Website
hilondonkensington.comkensington europe limited Estimated Valuation
Pomanda estimates the enterprise value of KENSINGTON EUROPE LIMITED at £578.7k based on a Turnover of £590k and 0.98x industry multiple (adjusted for size and gross margin).
kensington europe limited Estimated Valuation
Pomanda estimates the enterprise value of KENSINGTON EUROPE LIMITED at £0 based on an EBITDA of £-15.9k and a 3.88x industry multiple (adjusted for size and gross margin).
kensington europe limited Estimated Valuation
Pomanda estimates the enterprise value of KENSINGTON EUROPE LIMITED at £1.1m based on Net Assets of £351.4k and 3.18x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kensington Europe Limited Overview
Kensington Europe Limited is a live company located in london, W8 6SA with a Companies House number of 03560748. It operates in the tax consultancy sector, SIC Code 69203. Founded in May 1998, it's largest shareholder is nicholas warshaw with a 66.1% stake. Kensington Europe Limited is a mature, small sized company, Pomanda has estimated its turnover at £590k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kensington Europe Limited Health Check
Pomanda's financial health check has awarded Kensington Europe Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £590k, make it larger than the average company (£206.9k)
- Kensington Europe Limited
£206.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (5.4%)
- Kensington Europe Limited
5.4% - Industry AVG
Production
with a gross margin of 44.3%, this company has a higher cost of product (84.8%)
- Kensington Europe Limited
84.8% - Industry AVG
Profitability
an operating margin of -2.7% make it less profitable than the average company (8.4%)
- Kensington Europe Limited
8.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Kensington Europe Limited
5 - Industry AVG
Pay Structure
on an average salary of £35.9k, the company has an equivalent pay structure (£35.9k)
- Kensington Europe Limited
£35.9k - Industry AVG
Efficiency
resulting in sales per employee of £590k, this is more efficient (£76.7k)
- Kensington Europe Limited
£76.7k - Industry AVG
Debtor Days
it gets paid by customers after 342 days, this is later than average (82 days)
- Kensington Europe Limited
82 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Kensington Europe Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Kensington Europe Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Kensington Europe Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 37.3%, this is a similar level of debt than the average (38%)
37.3% - Kensington Europe Limited
38% - Industry AVG
KENSINGTON EUROPE LIMITED financials
Kensington Europe Limited's latest turnover from May 2023 is estimated at £590 thousand and the company has net assets of £351.4 thousand. According to their latest financial statements, Kensington Europe Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 111,857 | 117,194 | 249,987 | |||||||||||
| Other Income Or Grants | 0 | 0 | 0 | |||||||||||
| Cost Of Sales | 5,718 | 15,655 | 22,563 | |||||||||||
| Gross Profit | 106,139 | 101,539 | 227,424 | |||||||||||
| Admin Expenses | 144,275 | 107,063 | 210,990 | |||||||||||
| Operating Profit | -38,136 | -5,524 | 16,434 | |||||||||||
| Interest Payable | 0 | 0 | 0 | |||||||||||
| Interest Receivable | 0 | 585 | 1,206 | |||||||||||
| Pre-Tax Profit | -38,136 | -4,939 | 17,715 | |||||||||||
| Tax | 0 | 806 | -4,196 | |||||||||||
| Profit After Tax | -38,136 | -4,133 | 13,519 | |||||||||||
| Dividends Paid | 6,070 | 8,000 | 10,000 | |||||||||||
| Retained Profit | -44,206 | -12,133 | 3,519 | |||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 2 | |||||||||
| EBITDA* | -36,574 | -4,054 | 19,664 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 2,556 | 2,635 | 3,515 | 4,686 | 5,869 | 5,879 | 7,434 | 9,693 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 2,556 | 2,635 | 3,515 | 4,686 | 5,869 | 5,879 | 7,434 | 9,693 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 552,843 | 556,947 | 579,473 | 592,974 | 430,641 | 534,941 | 629,415 | 80,141 | 65,007 | 47,134 | 56,551 | 33,561 | 30,816 | 31,256 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 7,900 | 7,900 | 31,091 | 31,089 | 31,089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 711,911 | 855,766 | 905,945 | 974,483 | 905,053 | 781,251 | 655,058 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 7,900 | 7,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 560,743 | 564,847 | 610,564 | 624,063 | 461,730 | 542,841 | 637,315 | 792,052 | 920,773 | 953,079 | 1,031,034 | 938,614 | 812,067 | 686,314 |
| total assets | 560,743 | 564,847 | 610,564 | 624,063 | 461,730 | 542,841 | 639,871 | 794,687 | 924,288 | 957,765 | 1,036,903 | 944,493 | 819,501 | 696,007 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 195,188 | 258,233 | 276,752 | 136,364 | 230,653 | 344,608 | 478,935 | 18,303 | 48,269 | 47,515 | 42,899 | 49,094 | 36,227 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 585,368 | 599,331 | 635,017 | 535,090 | 467,191 | 446,392 |
| total current liabilities | 0 | 195,188 | 258,233 | 276,752 | 136,364 | 230,653 | 344,608 | 478,935 | 603,671 | 647,600 | 682,532 | 577,989 | 516,285 | 482,619 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 209,322 | 2,388 | 2,388 | 2,388 | 2,388 | 2,388 | 2,388 | 2,388 | 2,388 | 2,388 | 2,388 | 2,388 | 2,388 | 2,388 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 209,322 | 2,388 | 2,388 | 2,388 | 2,388 | 2,388 | 2,388 | 2,388 | 2,388 | 2,388 | 2,388 | 2,388 | 2,388 | 2,388 |
| total liabilities | 209,322 | 197,576 | 260,621 | 279,140 | 138,752 | 233,041 | 346,996 | 481,323 | 606,059 | 649,988 | 684,920 | 580,377 | 518,673 | 485,007 |
| net assets | 351,421 | 367,271 | 349,943 | 344,923 | 322,978 | 309,800 | 292,875 | 313,364 | 318,229 | 307,777 | 351,983 | 364,116 | 300,828 | 211,000 |
| total shareholders funds | 351,421 | 367,271 | 349,943 | 344,923 | 322,978 | 309,800 | 292,875 | 313,364 | 318,229 | 307,777 | 351,983 | 364,116 | 300,828 | 211,000 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -38,136 | -5,524 | 16,434 | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 880 | 1,171 | 1,562 | 1,470 | 1,960 | 2,479 | 3,230 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | 0 | 806 | -4,196 | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -4,104 | -45,717 | -13,499 | 162,333 | -73,211 | -94,474 | 549,274 | 15,134 | 17,873 | -9,417 | 22,990 | 2,745 | -440 | 31,256 |
| Creditors | -195,188 | -63,045 | -18,519 | 140,388 | -94,289 | -113,955 | -134,327 | 460,632 | -29,966 | 754 | 4,616 | -6,195 | 12,867 | 36,227 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -585,368 | -13,963 | -35,686 | 99,927 | 67,899 | 20,799 | 446,392 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -62,089 | 78,305 | 466,831 | |||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 206,934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,388 |
| share issue | ||||||||||||||
| interest | 0 | 585 | 1,206 | |||||||||||
| cash flow from financing | 0 | 585 | 211,075 | |||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -711,911 | -143,855 | -50,179 | -68,538 | 69,430 | 123,802 | 126,193 | 655,058 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -711,911 | -143,855 | -50,179 | -68,538 | 69,430 | 123,802 | 126,193 | 655,058 |
kensington europe limited Credit Report and Business Information
Kensington Europe Limited Competitor Analysis
Perform a competitor analysis for kensington europe limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in W 8 area or any other competitors across 12 key performance metrics.
kensington europe limited Ownership
KENSINGTON EUROPE LIMITED group structure
Kensington Europe Limited has no subsidiary companies.
Ultimate parent company
KENSINGTON EUROPE LIMITED
03560748
kensington europe limited directors
Kensington Europe Limited currently has 1 director, Mr Nicholas Warshaw serving since Jan 2001.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nicholas Warshaw | 68 years | Jan 2001 | - | Director |
P&L
May 2023turnover
590k
+29%
operating profit
-15.9k
0%
gross margin
44.3%
+22.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
351.4k
-0.04%
total assets
560.7k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
kensington europe limited company details
company number
03560748
Type
Private limited with Share Capital
industry
69203 - Tax consultancy
incorporation date
May 1998
age
26
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2023
previous names
seagrave investments ltd. (October 2000)
accountant
-
auditor
-
address
1st. floor, 239 high st. kensington, london, england, W8 6SA
Bank
-
Legal Advisor
-
kensington europe limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kensington europe limited.
kensington europe limited Companies House Filings - See Documents
| date | description | view/download |
|---|
