bates finance limited

3

bates finance limited Company Information

Share BATES FINANCE LIMITED
Live 
MatureMicroHealthy

Company Number

03562178

Website

-

Registered Address

1st floor, county house, 100 new london road, chelmsford, essex, CM2 0RG

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Hilary Belcher26 Years

Edward Belcher26 Years

Shareholders

h.a.a. belcher 40.1%

e.s.a. belcher 40.1%

View All

bates finance limited Estimated Valuation

£390.8k

Pomanda estimates the enterprise value of BATES FINANCE LIMITED at £390.8k based on a Turnover of £325.2k and 1.2x industry multiple (adjusted for size and gross margin).

bates finance limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BATES FINANCE LIMITED at £0 based on an EBITDA of £-162.2k and a 4.6x industry multiple (adjusted for size and gross margin).

bates finance limited Estimated Valuation

£10.3m

Pomanda estimates the enterprise value of BATES FINANCE LIMITED at £10.3m based on Net Assets of £5.5m and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bates Finance Limited Overview

Bates Finance Limited is a live company located in chelmsford, CM2 0RG with a Companies House number of 03562178. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in May 1998, it's largest shareholder is h.a.a. belcher with a 40.1% stake. Bates Finance Limited is a mature, micro sized company, Pomanda has estimated its turnover at £325.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bates Finance Limited Health Check

Pomanda's financial health check has awarded Bates Finance Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £325.2k, make it smaller than the average company (£19.3m)

£325.2k - Bates Finance Limited

£19.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (10.5%)

11% - Bates Finance Limited

10.5% - Industry AVG

production

Production

with a gross margin of 36.1%, this company has a comparable cost of product (36.1%)

36.1% - Bates Finance Limited

36.1% - Industry AVG

profitability

Profitability

an operating margin of -50% make it less profitable than the average company (4.6%)

-50% - Bates Finance Limited

4.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (107)

3 - Bates Finance Limited

107 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.8k, the company has an equivalent pay structure (£44.8k)

£44.8k - Bates Finance Limited

£44.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £108.4k, this is less efficient (£192.9k)

£108.4k - Bates Finance Limited

£192.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bates Finance Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (44 days)

0 days - Bates Finance Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bates Finance Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (14 weeks)

18 weeks - Bates Finance Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.8%, this is a lower level of debt than the average (69.3%)

5.8% - Bates Finance Limited

69.3% - Industry AVG

BATES FINANCE LIMITED financials

EXPORTms excel logo

Bates Finance Limited's latest turnover from December 2023 is estimated at £325.2 thousand and the company has net assets of £5.5 million. According to their latest financial statements, Bates Finance Limited has 3 employees and maintains cash reserves of £96 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover325,179216,260194,901235,533349,462356,002356,153237,461238,8345,474,20677,619190,477337,77556,4660
Other Income Or Grants000000000000000
Cost Of Sales207,948138,338126,747154,495228,237236,065235,575156,474160,6233,717,64453,072130,422226,98637,9490
Gross Profit117,23177,92268,15481,038121,225119,937120,57880,98778,2111,756,56224,54760,055110,79018,5170
Admin Expenses279,738213,7162,107-84,495540,077-3,288,480-147,602-51,5511,052,9441,886,352607,188881,855747,998297,897-8,823,799
Operating Profit-162,507-135,79466,047165,533-418,8523,408,417268,180132,538-974,733-129,790-582,641-821,800-637,208-279,3808,823,799
Interest Payable000000000000000
Interest Receivable6,2953,606139635353,6088,5077,0367,9163158001,9876,29810,7995,864
Pre-Tax Profit-156,212-132,18866,185165,596-418,3173,412,025276,688139,574-966,817-129,475-581,841-819,813-630,910-268,5818,829,663
Tax00-12,575-31,4630-648,285-52,571-27,915000000-2,472,305
Profit After Tax-156,212-132,18853,610134,133-418,3172,763,740224,117111,659-966,817-129,475-581,841-819,813-630,910-268,5816,357,357
Dividends Paid000000000000000
Retained Profit-156,212-132,18853,610134,133-418,3172,763,740224,117111,659-966,817-129,475-581,841-819,813-630,910-268,5816,357,357
Employee Costs134,521125,813119,200154,125150,944144,485137,806134,897135,7451,168,20833,37766,00199,07733,1710
Number Of Employees3334444443512310
EBITDA*-162,232-134,89467,874167,369-417,4963,410,178271,534135,032-972,459-127,046-575,486-751,410-566,869-262,5028,823,799

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets6771,8582,8173,5782,7553,3366,2985,3096,703324,944320,438325,478353,528423,617430,240
Intangible Assets000000000000000
Investments & Other1,276,5282,780,0843,693,9433,278,2774,937,7544,848,456575,000575,000327,00600007810
Debtors (Due After 1 year)000375,000000003,799,6133,860,9224,177,1654,270,2823,691,0120
Total Fixed Assets1,277,2052,781,9423,696,7603,656,8554,940,5094,851,792581,298580,309333,7094,124,5574,181,3604,502,6434,623,8104,115,410430,240
Stock & work in progress000000000000000
Trade Debtors08,2508,1548,3660007,2007,2001,206,000423,36757,4844,6853,660,437
Group Debtors000000000000000
Misc Debtors4,510,2282,859,4912,300,5482,242,2032,284,1976,176,9086,690,6115,026,9123,803,508000271,80712,5520
Cash95,974155,83950,23260,59765,40277,193884,9452,518,0373,110,79755,65870,256249,609545,1711,974,0422,345,433
misc current assets000000000000000
total current assets4,606,2023,023,5802,358,9342,311,1662,349,5996,254,1017,575,5567,552,1496,921,5051,261,65870,298252,976874,4621,991,2796,005,870
total assets5,883,4075,805,5226,055,6945,968,0217,290,10811,105,8938,156,8548,132,4587,255,2145,386,2154,251,6584,755,6195,498,2726,106,6896,436,110
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 874,7853,2183251,1913,7684,0834,55524682,50233,57274,69439,62517,13277,972
Group/Directors Accounts000004,561,0454,498,3864,495,6364,187,3691,334,104119,0020000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities275,07758,282155,583140,6631,611,517445,363313,208515,20762,198000000
total current liabilities275,16463,067158,801140,9881,612,7085,010,1764,815,6775,015,3984,249,8131,416,606152,57474,69439,62517,13277,972
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions67,00045,00067,25051,00035,50035,50044,70044,70044,700000000
total long term liabilities67,00045,00067,25051,00035,50035,50044,70044,70044,700000000
total liabilities342,164108,067226,051191,9881,648,2085,045,6764,860,3775,060,0984,294,5131,416,606152,57474,69439,62517,13277,972
net assets5,541,2435,697,4555,829,6435,776,0335,641,9006,060,2173,296,4773,072,3602,960,7013,969,6094,099,0844,680,9255,458,6476,089,5576,358,138
total shareholders funds5,541,2435,697,4555,829,6435,776,0335,641,9006,060,2173,296,4773,072,3602,960,7013,969,6094,099,0844,680,9255,458,6476,089,5576,358,138
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-162,507-135,79466,047165,533-418,8523,408,417268,180132,538-974,733-129,790-582,641-821,800-637,208-279,3808,823,799
Depreciation2759001,8271,8361,3561,7613,3542,4942,2742,7447,15570,39070,33916,8780
Amortisation000000000000000
Tax00-12,575-31,4630-648,285-52,571-27,915000000-2,472,305
Stock000000000000000
Debtors1,642,487559,039-316,867341,372-3,892,711-513,7031,656,4991,223,404-1,194,9051,144,649-319,568-419,041891,32447,8123,660,437
Creditors-4,6981,5672,893-866-2,577-315-4724,309-82,25648,930-41,12235,06922,493-60,84077,972
Accruals and Deferred Income216,795-97,30114,920-1,470,8541,166,154132,155-201,999453,00962,198000000
Deferred Taxes & Provisions22,000-22,25016,25015,5000-9,2000044,700000000
Cash flow from operations-1,570,622-811,917406,229-1,661,6864,638,7923,398,236-1,640,007-658,969247,088-1,222,765-297,040-297,300-1,435,700-371,1542,769,029
Investing Activities
capital expenditure90659-1,066-2,659-7751,201-4,343-1,100315,967-7,250-2,115-42,340-250-10,255-430,240
Change in Investments-1,503,556-913,859415,666-1,659,47789,2984,273,4560247,994327,006000-7817810
cash flow from investments1,504,462913,918-416,7321,656,818-90,073-4,272,255-4,343-249,094-11,039-7,250-2,115-42,340531-11,036-430,240
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000-4,561,04562,6592,750308,2672,853,2651,215,102119,0020000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000-42,0910042,09100781
interest6,2953,606139635353,6088,5077,0367,9163158001,9876,29810,7995,864
cash flow from financing6,2953,60613963-4,560,51066,26711,257315,3032,819,0901,215,417119,80244,0786,29810,7996,645
cash and cash equivalents
cash-59,865105,607-10,365-4,805-11,791-807,752-1,633,092-592,7603,055,139-14,598-179,353-295,562-1,428,871-371,3912,345,433
overdraft000000000000000
change in cash-59,865105,607-10,365-4,805-11,791-807,752-1,633,092-592,7603,055,139-14,598-179,353-295,562-1,428,871-371,3912,345,433

bates finance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bates finance limited. Get real-time insights into bates finance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bates Finance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bates finance limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in CM2 area or any other competitors across 12 key performance metrics.

bates finance limited Ownership

BATES FINANCE LIMITED group structure

Bates Finance Limited has no subsidiary companies.

Ultimate parent company

BATES FINANCE LIMITED

03562178

BATES FINANCE LIMITED Shareholders

h.a.a. belcher 40.08%
e.s.a. belcher 40.08%
k.v.a. belcher 9.92%
a.c.a. belcher 9.92%

bates finance limited directors

Bates Finance Limited currently has 2 directors. The longest serving directors include Mrs Hilary Belcher (May 1998) and Mr Edward Belcher (May 1998).

officercountryagestartendrole
Mrs Hilary Belcher78 years May 1998- Director
Mr Edward Belcher77 years May 1998- Director

P&L

December 2023

turnover

325.2k

+50%

operating profit

-162.5k

0%

gross margin

36.1%

+0.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5.5m

-0.03%

total assets

5.9m

+0.01%

cash

96k

-0.38%

net assets

Total assets minus all liabilities

bates finance limited company details

company number

03562178

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

May 1998

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

bates finance holdings ltd (December 2009)

accountant

RICKARD LUCKIN LIMITED

auditor

-

address

1st floor, county house, 100 new london road, chelmsford, essex, CM2 0RG

Bank

-

Legal Advisor

-

bates finance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bates finance limited.

charges

bates finance limited Companies House Filings - See Documents

datedescriptionview/download