mxf properties iv limited

mxf properties iv limited Company Information

Share MXF PROPERTIES IV LIMITED
Live 
MatureSmallHealthy

Company Number

03564164

Industry

Buying and selling of own real estate

 

Other activities auxiliary to financial services, except insurance and pension funding

 

Shareholders

medicx fund ltd

Group Structure

View All

Contact

Registered Address

5th floor burdett house 15-16, buckingham street, london, WC2N 6DU

mxf properties iv limited Estimated Valuation

£6.4m

Pomanda estimates the enterprise value of MXF PROPERTIES IV LIMITED at £6.4m based on a Turnover of £2.9m and 2.22x industry multiple (adjusted for size and gross margin).

mxf properties iv limited Estimated Valuation

£12.6m

Pomanda estimates the enterprise value of MXF PROPERTIES IV LIMITED at £12.6m based on an EBITDA of £2.1m and a 6.09x industry multiple (adjusted for size and gross margin).

mxf properties iv limited Estimated Valuation

£12.2m

Pomanda estimates the enterprise value of MXF PROPERTIES IV LIMITED at £12.2m based on Net Assets of £6.1m and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mxf Properties Iv Limited Overview

Mxf Properties Iv Limited is a live company located in london, WC2N 6DU with a Companies House number of 03564164. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in May 1998, it's largest shareholder is medicx fund ltd with a 100% stake. Mxf Properties Iv Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mxf Properties Iv Limited Health Check

Pomanda's financial health check has awarded Mxf Properties Iv Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £2.9m, make it in line with the average company (£2.5m)

£2.9m - Mxf Properties Iv Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (5.9%)

7% - Mxf Properties Iv Limited

5.9% - Industry AVG

production

Production

with a gross margin of 83.2%, this company has a comparable cost of product (69.8%)

83.2% - Mxf Properties Iv Limited

69.8% - Industry AVG

profitability

Profitability

an operating margin of 72.1% make it more profitable than the average company (16.4%)

72.1% - Mxf Properties Iv Limited

16.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Mxf Properties Iv Limited

6 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Mxf Properties Iv Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £956.2k, this is more efficient (£189.7k)

£956.2k - Mxf Properties Iv Limited

£189.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is near the average (29 days)

33 days - Mxf Properties Iv Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (35 days)

0 days - Mxf Properties Iv Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mxf Properties Iv Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (19 weeks)

0 weeks - Mxf Properties Iv Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86%, this is a higher level of debt than the average (68.7%)

86% - Mxf Properties Iv Limited

68.7% - Industry AVG

MXF PROPERTIES IV LIMITED financials

EXPORTms excel logo

Mxf Properties Iv Limited's latest turnover from December 2023 is £2.9 million and the company has net assets of £6.1 million. According to their latest financial statements, Mxf Properties Iv Limited has 3 employees and maintains cash reserves of £73.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover2,868,5202,583,6242,522,0772,373,0072,961,4132,239,4182,185,5152,318,3472,390,9312,212,7662,341,6522,309,2422,292,3292,335,1932,310,520
Other Income Or Grants000000000000000
Cost Of Sales481,271327,929234,397212,314256,587492,294518,781593,361725,709821,618738,906761,445696,856727,5801,848,416
Gross Profit2,387,2492,255,6952,287,6802,160,6932,704,8261,747,1241,666,7341,724,9861,665,2221,391,1481,602,7461,547,7971,595,4731,607,613462,104
Admin Expenses317,945868,297-1,664,876-1,418,184241,095-1,757,599-816,340-1,427,401-2,119,765-707,546-199,827-193,207-168,706-221,684-1,469,422
Operating Profit2,069,3041,387,3983,952,5563,578,8772,463,7313,504,7232,483,0743,152,3873,784,9872,098,6941,802,5731,741,0041,764,1791,829,2971,931,526
Interest Payable9201856061502,3221,335,1461,403,3451,547,8051,552,2851,524,6741,457,8141,487,5481,457,9461,682,6411,378,646
Interest Receivable00770049391,1962591,2083,14112,79010,545841,93015,071
Pre-Tax Profit2,068,3841,387,2133,952,5733,578,8161,961,4092,620,5321,080,6681,605,7782,232,961575,228347,900266,246-7,676,055858,586567,951
Tax0000002,839,571102,807-443,1678,459441,519-9,584226,414-560,180-25,414
Profit After Tax2,068,3841,387,2133,952,5733,578,8161,961,4092,620,5323,920,2391,708,5851,789,794583,687789,419256,662-7,449,641298,406542,537
Dividends Paid02,280,3722,237,82517,364,75400000000000
Retained Profit2,068,384-893,1591,714,748-13,785,9381,961,4092,620,5323,920,2391,708,5851,789,794583,687789,419256,662-7,449,641298,406542,537
Employee Costs000000000000609,078613,1240
Number Of Employees3333171615141221314150
EBITDA*2,069,3041,387,3983,952,5563,578,8772,463,7313,504,7232,483,0743,152,3873,784,9872,098,6941,802,5731,741,0041,764,1791,829,2971,931,526

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other42,664,17442,910,30343,313,76040,983,76039,140,00039,320,75238,495,46137,785,08636,572,80134,942,33934,516,83934,374,46134,374,46133,996,46135,237,461
Debtors (Due After 1 year)000000000000000
Total Fixed Assets42,664,17442,910,30343,313,76040,983,76039,140,00039,320,75238,495,46137,785,08636,572,80134,942,33934,516,83934,374,46134,374,46133,996,46135,237,461
Stock & work in progress000000000000000
Trade Debtors266,072193,680193,408072,13580,393148,805107,94438,10150,506127,318272,449240,920414,200381,842
Group Debtors00002,604,0824,401,6612,740,8405,210,0304,551,4662,378,8602,522,1901,128,49607,605,7156,244,405
Misc Debtors405,181371,534319,578222,638161,308208,505156,699259,350244,707122,211276,665192,266144,49966,21419,151
Cash73,455234,933262,386358,530269,676265,177348,343385,547827,090716,058364,925735,559940,775968,4391,114,215
misc current assets000000000000000
total current assets744,708800,147775,372581,1683,107,2014,955,7363,394,6875,962,8715,661,3643,267,6353,291,0982,328,7701,326,1949,054,5687,759,613
total assets43,408,88243,710,45044,089,13241,564,92842,247,20144,276,48841,890,14843,747,95742,234,16538,209,97437,807,93736,703,23135,700,65543,051,02942,997,074
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 7884601,8432,07865,87182,36355,83696,7946,8621,22514,5519,6119,7986,350
Group/Directors Accounts36,589,35039,137,16338,608,45737,731,50524,748,9974,481,228596,761557,889527,097456,143769,422181,180602,620570,2482,823,297
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities734,265555,636570,711636,364514,972451,809824,338854,825846,768898,330827,732898,793810,415975,175846,868
total current liabilities37,323,69339,693,64539,179,16838,369,71225,266,0474,998,9081,503,4621,468,5501,470,6591,361,3351,598,3791,094,5241,422,6461,555,2213,676,515
loans0000024,247,08327,977,47330,951,23731,042,39929,165,95529,107,60229,052,02927,981,28627,980,54627,979,790
hp & lease commitments0000010,75210,0009,6258,340000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions00000002,839,5712,942,3782,702,0892,705,048434,277424,693651,10790,927
total long term liabilities0000024,257,83527,987,47333,800,43333,993,11731,868,04431,812,65029,486,30628,405,97928,631,65328,070,717
total liabilities37,323,69339,693,64539,179,16838,369,71225,266,04729,256,74329,490,93535,268,98335,463,77633,229,37933,411,02930,580,83029,828,62530,186,87431,747,232
net assets6,085,1894,016,8054,909,9643,195,21616,981,15415,019,74512,399,2138,478,9746,770,3894,980,5954,396,9086,122,4015,872,03012,864,15511,249,842
total shareholders funds6,085,1894,016,8054,909,9643,195,21616,981,15415,019,74512,399,2138,478,9746,770,3894,980,5954,396,9086,122,4015,872,03012,864,15511,249,842
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit2,069,3041,387,3983,952,5563,578,8772,463,7313,504,7232,483,0743,152,3873,784,9872,098,6941,802,5731,741,0041,764,1791,829,2971,931,526
Depreciation000000000000000
Amortisation000000000000000
Tax0000002,839,571102,807-443,1678,459441,519-9,584226,414-560,180-25,414
Stock000000000000000
Debtors106,03952,228290,348-2,614,887-1,853,0341,644,215-2,530,980743,0502,282,697-374,5961,332,9621,207,792-7,700,7101,440,7316,645,398
Creditors-768846-1,843-235-63,793-16,49226,527-40,95889,9325,637-13,3264,940-1873,4486,350
Accruals and Deferred Income178,629-15,075-65,653121,39263,163-372,529-30,4878,057-51,56270,598-71,06188,378-164,760128,307846,868
Deferred Taxes & Provisions000000-2,839,571-102,807240,289-2,9592,270,7719,584-226,414560,18090,927
Cash flow from operations2,141,1261,320,9413,594,7126,314,9214,316,1351,471,4875,010,0942,376,4361,337,7822,555,0253,097,514626,5309,299,942520,321-3,795,141
Investing Activities
capital expenditure000000000000000
Change in Investments-246,129-403,4572,330,0001,843,760-180,752825,291710,3751,212,2851,630,462425,500142,3780378,000-1,241,00035,237,461
cash flow from investments246,129403,457-2,330,000-1,843,760180,752-825,291-710,375-1,212,285-1,630,462-425,500-142,3780-378,0001,241,000-35,237,461
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-2,547,813528,706876,95212,982,50820,267,7693,884,46738,87230,79270,954-313,279588,242-421,44032,372-2,253,0492,823,297
Other Short Term Loans 000000000000000
Long term loans0000-24,247,083-3,730,390-2,973,764-91,1621,876,44458,35355,5731,070,74374075627,979,790
Hire Purchase and Lease Commitments0000-10,7527523751,2858,340000000
other long term liabilities000000000000000
share issue0000000000-2,514,912-6,291457,5161,315,90710,707,305
interest-920-18517-61-502,322-1,335,142-1,402,406-1,546,609-1,552,026-1,523,466-1,454,673-1,474,758-1,447,401-840,711-1,363,575
cash flow from financing-2,548,733528,521876,96912,982,447-4,492,388-1,180,313-4,336,923-1,605,694403,712-1,778,392-3,325,770-831,746-956,773-1,777,09740,146,817
cash and cash equivalents
cash-161,478-27,453-96,14488,8544,499-83,166-37,204-441,543111,032351,133-370,634-205,216-27,664-145,7761,114,215
overdraft000000000000000
change in cash-161,478-27,453-96,14488,8544,499-83,166-37,204-441,543111,032351,133-370,634-205,216-27,664-145,7761,114,215

mxf properties iv limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mxf properties iv limited. Get real-time insights into mxf properties iv limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mxf Properties Iv Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mxf properties iv limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in WC2N area or any other competitors across 12 key performance metrics.

mxf properties iv limited Ownership

MXF PROPERTIES IV LIMITED group structure

Mxf Properties Iv Limited has no subsidiary companies.

Ultimate parent company

MEDICX FUND LTD

#0057930

1 parent

MXF PROPERTIES IV LIMITED

03564164

MXF PROPERTIES IV LIMITED Shareholders

medicx fund ltd 100%

mxf properties iv limited directors

Mxf Properties Iv Limited currently has 2 directors. The longest serving directors include Mr Richard Howell (Mar 2019) and Mr Mark Davies (Apr 2024).

officercountryagestartendrole
Mr Richard HowellUnited Kingdom59 years Mar 2019- Director
Mr Mark DaviesUnited Kingdom50 years Apr 2024- Director

P&L

December 2023

turnover

2.9m

+11%

operating profit

2.1m

+49%

gross margin

83.3%

-4.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

6.1m

+0.51%

total assets

43.4m

-0.01%

cash

73.5k

-0.69%

net assets

Total assets minus all liabilities

mxf properties iv limited company details

company number

03564164

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

May 1998

age

27

incorporated

UK

ultimate parent company

MEDICX FUND LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

medicx properties iv ltd (June 2019)

medcentres 2006 limited (January 2007)

accountant

-

auditor

DELOITTE LLP

address

5th floor burdett house 15-16, buckingham street, london, WC2N 6DU

Bank

BARCLAYS BANK PLC

Legal Advisor

-

mxf properties iv limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 19 charges/mortgages relating to mxf properties iv limited. Currently there are 7 open charges and 12 have been satisfied in the past.

mxf properties iv limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MXF PROPERTIES IV LIMITED. This can take several minutes, an email will notify you when this has completed.

mxf properties iv limited Companies House Filings - See Documents

datedescriptionview/download