acorn contract services ltd

acorn contract services ltd Company Information

Share ACORN CONTRACT SERVICES LTD
Live (In Liquidation)
MatureSmall

Company Number

03564744

Industry

Other personal service activities n.e.c.

 

Shareholders

julie ann cunningham

thomas cunningham

View All

Group Structure

View All

Contact

Registered Address

1 old hall street, liverpool, L3 9HF

Website

-

acorn contract services ltd Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of ACORN CONTRACT SERVICES LTD at £1.6m based on a Turnover of £2.8m and 0.55x industry multiple (adjusted for size and gross margin).

acorn contract services ltd Estimated Valuation

£59.1k

Pomanda estimates the enterprise value of ACORN CONTRACT SERVICES LTD at £59.1k based on an EBITDA of £16.6k and a 3.56x industry multiple (adjusted for size and gross margin).

acorn contract services ltd Estimated Valuation

£18.4k

Pomanda estimates the enterprise value of ACORN CONTRACT SERVICES LTD at £18.4k based on Net Assets of £8.8k and 2.08x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Acorn Contract Services Ltd Overview

Acorn Contract Services Ltd is a live company located in liverpool, L3 9HF with a Companies House number of 03564744. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in May 1998, it's largest shareholder is julie ann cunningham with a 93.3% stake. Acorn Contract Services Ltd is a mature, small sized company, Pomanda has estimated its turnover at £2.8m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Acorn Contract Services Ltd Health Check

Pomanda's financial health check has awarded Acorn Contract Services Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2.8m, make it larger than the average company (£448.5k)

£2.8m - Acorn Contract Services Ltd

£448.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Acorn Contract Services Ltd

- - Industry AVG

production

Production

with a gross margin of 23.6%, this company has a higher cost of product (44.7%)

23.6% - Acorn Contract Services Ltd

44.7% - Industry AVG

profitability

Profitability

an operating margin of -1.2% make it less profitable than the average company (7.1%)

-1.2% - Acorn Contract Services Ltd

7.1% - Industry AVG

employees

Employees

with 19 employees, this is similar to the industry average (19)

19 - Acorn Contract Services Ltd

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.7k, the company has an equivalent pay structure (£24.7k)

£24.7k - Acorn Contract Services Ltd

£24.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £149.8k, this is more efficient (£74.4k)

£149.8k - Acorn Contract Services Ltd

£74.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 87 days, this is later than average (32 days)

87 days - Acorn Contract Services Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 140 days, this is slower than average (44 days)

140 days - Acorn Contract Services Ltd

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 5 days, this is less than average (35 days)

5 days - Acorn Contract Services Ltd

35 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (40 weeks)

3 weeks - Acorn Contract Services Ltd

40 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99%, this is a higher level of debt than the average (56%)

99% - Acorn Contract Services Ltd

56% - Industry AVG

ACORN CONTRACT SERVICES LTD financials

EXPORTms excel logo

Acorn Contract Services Ltd's latest turnover from November 2010 is estimated at £2.8 million and the company has net assets of £8.8 thousand. According to their latest financial statements, we estimate that Acorn Contract Services Ltd has 19 employees and maintains cash reserves of £50.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2010Nov 2009
Turnover2,845,7620
Other Income Or Grants00
Cost Of Sales2,173,3240
Gross Profit672,4380
Admin Expenses706,915-59,476
Operating Profit-34,47759,476
Interest Payable00
Interest Receivable275149
Pre-Tax Profit-34,20259,625
Tax0-16,695
Profit After Tax-34,20242,930
Dividends Paid00
Retained Profit-34,20242,930
Employee Costs468,9280
Number Of Employees190
EBITDA*16,585110,859

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2010Nov 2009
Tangible Assets98,281133,682
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets98,281133,682
Stock & work in progress30,14797,721
Trade Debtors680,028355,966
Group Debtors00
Misc Debtors00
Cash50,14659,686
misc current assets00
total current assets760,321513,373
total assets858,602647,055
Bank overdraft00
Bank loan00
Trade Creditors 835,004559,338
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities835,004559,338
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities14,75044,667
provisions00
total long term liabilities14,75044,667
total liabilities849,754604,005
net assets8,84843,050
total shareholders funds8,84843,050
Nov 2010Nov 2009
Operating Activities
Operating Profit-34,47759,476
Depreciation51,06251,383
Amortisation00
Tax0-16,695
Stock-67,57497,721
Debtors324,062355,966
Creditors275,666559,338
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations35,763199,815
Investing Activities
capital expenditure-15,661-185,065
Change in Investments00
cash flow from investments-15,661-185,065
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities-29,91744,667
share issue0120
interest275149
cash flow from financing-29,64244,936
cash and cash equivalents
cash-9,54059,686
overdraft00
change in cash-9,54059,686

acorn contract services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for acorn contract services ltd. Get real-time insights into acorn contract services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Acorn Contract Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for acorn contract services ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in L 3 area or any other competitors across 12 key performance metrics.

acorn contract services ltd Ownership

ACORN CONTRACT SERVICES LTD group structure

Acorn Contract Services Ltd has no subsidiary companies.

Ultimate parent company

ACORN CONTRACT SERVICES LTD

03564744

ACORN CONTRACT SERVICES LTD Shareholders

julie ann cunningham 93.33%
thomas cunningham 3.33%
christopher fitzpatrick 3.33%

acorn contract services ltd directors

Acorn Contract Services Ltd currently has 1 director, Ms Julie Cunningham serving since May 1998.

officercountryagestartendrole
Ms Julie Cunningham64 years May 1998- Director

P&L

November 2010

turnover

2.8m

0%

operating profit

-34.5k

0%

gross margin

23.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2010

net assets

8.8k

-0.79%

total assets

858.6k

+0.33%

cash

50.1k

-0.16%

net assets

Total assets minus all liabilities

acorn contract services ltd company details

company number

03564744

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

May 1998

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

November 2010

previous names

N/A

accountant

-

auditor

-

address

1 old hall street, liverpool, L3 9HF

Bank

HSBC BANK PLC

Legal Advisor

-

acorn contract services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to acorn contract services ltd. Currently there are 3 open charges and 0 have been satisfied in the past.

charges

acorn contract services ltd Companies House Filings - See Documents

datedescriptionview/download