global draw limited
global draw limited Company Information
Company Number
03565480
Next Accounts
Sep 2025
Shareholders
scientific games international holdings limited
Group Structure
View All
Industry
Ready-made interactive leisure and entertainment software development
Registered Address
xyz building level 2, 2 hardman blvd, spinningfields, manchester, M3 3AQ
Website
https://www.sg-gaming.comglobal draw limited Estimated Valuation
Pomanda estimates the enterprise value of GLOBAL DRAW LIMITED at £166m based on a Turnover of £100.2m and 1.66x industry multiple (adjusted for size and gross margin).
global draw limited Estimated Valuation
Pomanda estimates the enterprise value of GLOBAL DRAW LIMITED at £407.7m based on an EBITDA of £40.8m and a 9.99x industry multiple (adjusted for size and gross margin).
global draw limited Estimated Valuation
Pomanda estimates the enterprise value of GLOBAL DRAW LIMITED at £307.1m based on Net Assets of £148.4m and 2.07x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Global Draw Limited Overview
Global Draw Limited is a live company located in manchester, M3 3AQ with a Companies House number of 03565480. It operates in the ready-made interactive leisure and entertainment software development sector, SIC Code 62011. Founded in May 1998, it's largest shareholder is scientific games international holdings limited with a 100% stake. Global Draw Limited is a mature, mega sized company, Pomanda has estimated its turnover at £100.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Global Draw Limited Health Check
Pomanda's financial health check has awarded Global Draw Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
3 Regular
3 Weak
Size
annual sales of £100.2m, make it larger than the average company (£8m)
£100.2m - Global Draw Limited
£8m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a slower rate (15.7%)
10% - Global Draw Limited
15.7% - Industry AVG
Production
with a gross margin of 69.5%, this company has a lower cost of product (55.4%)
69.5% - Global Draw Limited
55.4% - Industry AVG
Profitability
an operating margin of 34.8% make it more profitable than the average company (4.1%)
34.8% - Global Draw Limited
4.1% - Industry AVG
Employees
with 180 employees, this is above the industry average (47)
180 - Global Draw Limited
47 - Industry AVG
Pay Structure
on an average salary of £70.5k, the company has an equivalent pay structure (£63.6k)
£70.5k - Global Draw Limited
£63.6k - Industry AVG
Efficiency
resulting in sales per employee of £556.8k, this is more efficient (£159.5k)
£556.8k - Global Draw Limited
£159.5k - Industry AVG
Debtor Days
it gets paid by customers after 41 days, this is near the average (43 days)
41 days - Global Draw Limited
43 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (22 days)
16 days - Global Draw Limited
22 days - Industry AVG
Stock Days
it holds stock equivalent to 12 days, this is in line with average (12 days)
12 days - Global Draw Limited
12 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (20 weeks)
6 weeks - Global Draw Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31.8%, this is a lower level of debt than the average (48.9%)
31.8% - Global Draw Limited
48.9% - Industry AVG
GLOBAL DRAW LIMITED financials
Global Draw Limited's latest turnover from December 2023 is £100.2 million and the company has net assets of £148.4 million. According to their latest financial statements, Global Draw Limited has 180 employees and maintains cash reserves of £8.7 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 100,232,000 | 67,892,000 | 49,174,000 | 75,246,000 | 52,554,000 | 60,957,000 | 73,707,000 | 72,334,000 | 63,681,000 | 59,108,000 | 66,831,000 | 64,829,000 | 53,443,000 | 37,338,650 | 40,229,255 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 30,621,000 | 14,504,000 | 10,594,000 | 22,278,000 | 15,312,000 | 15,827,000 | 17,733,000 | 18,224,000 | 12,594,000 | 22,659,000 | 31,553,000 | 45,843,000 | 25,969,000 | 21,015,519 | 17,390,738 |
| Gross Profit | 69,611,000 | 53,388,000 | 38,580,000 | 52,968,000 | 37,242,000 | 45,130,000 | 55,974,000 | 54,110,000 | 51,087,000 | 36,449,000 | 35,278,000 | 18,986,000 | 27,474,000 | 16,323,131 | 22,838,517 |
| Admin Expenses | 34,757,000 | 10,048,000 | 23,242,000 | 28,919,000 | 34,884,000 | 35,770,000 | 38,990,000 | 46,108,000 | 43,871,000 | 33,561,000 | 29,375,000 | 30,053,000 | 25,060,000 | 17,718,485 | 17,240,590 |
| Operating Profit | 34,854,000 | 43,340,000 | 15,338,000 | 24,049,000 | 2,358,000 | 9,360,000 | 16,984,000 | 8,002,000 | 7,216,000 | 2,888,000 | 5,903,000 | -11,067,000 | 2,414,000 | -1,395,354 | 5,597,927 |
| Interest Payable | 8,000 | 16,000 | 10,000 | 1,000 | 17,000 | 187,000 | 394,000 | 584,000 | 976,000 | 578,000 | 48,000 | 2,000 | 7,142 | 5,837 | |
| Interest Receivable | 378,000 | 1,000 | 11,000 | 37,000 | 69,000 | 177,000 | 30,000 | 3,000 | 6,000 | 3,000 | 233,472 | ||||
| Pre-Tax Profit | 35,224,000 | 43,324,000 | 15,328,000 | 24,049,000 | 2,352,000 | 9,210,000 | 16,659,000 | 7,595,000 | 6,270,000 | -1,415,000 | 5,858,000 | -11,061,000 | 2,415,000 | -1,402,496 | 5,825,562 |
| Tax | -6,320,000 | -3,742,000 | 1,693,000 | 122,000 | -104,000 | -163,000 | -823,000 | 579,000 | 280,000 | 1,302,000 | -311,000 | 361,000 | -245,000 | -103,932 | -1,530,846 |
| Profit After Tax | 28,904,000 | 39,582,000 | 17,021,000 | 24,171,000 | 2,248,000 | 9,047,000 | 15,836,000 | 8,174,000 | 6,550,000 | -113,000 | 5,547,000 | -10,700,000 | 2,170,000 | -1,506,428 | 4,294,716 |
| Dividends Paid | 10,000,000 | 15,000,000 | 14,000,000 | 15,000,000 | |||||||||||
| Retained Profit | 28,904,000 | 39,582,000 | 17,021,000 | 24,171,000 | -7,752,000 | -5,953,000 | 15,836,000 | -5,826,000 | 6,550,000 | -113,000 | 5,547,000 | -10,700,000 | 2,170,000 | -1,506,428 | -10,705,284 |
| Employee Costs | 12,691,000 | 10,872,000 | 10,926,000 | 12,063,000 | 16,907,000 | 18,104,000 | 16,843,000 | 18,560,000 | 17,087,000 | 17,002,000 | 16,329,000 | 18,429,000 | 18,343,000 | 12,767,465 | 13,840,245 |
| Number Of Employees | 180 | 165 | 178 | 234 | 312 | 348 | 343 | 356 | 370 | 378 | 400 | 424 | 429 | 317 | 273 |
| EBITDA* | 40,830,000 | 50,706,000 | 22,911,000 | 31,903,000 | 13,108,000 | 19,289,000 | 29,999,000 | 21,896,000 | 20,896,000 | 14,770,000 | 7,904,000 | -9,367,000 | 4,502,000 | 973,295 | 8,203,331 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,470,000 | 8,291,000 | 13,209,000 | 19,984,000 | 28,216,000 | 37,817,000 | 15,384,000 | 23,871,000 | 35,734,000 | 44,710,000 | 26,226,000 | 2,838,000 | 2,596,000 | 6,530,721 | 4,446,233 |
| Intangible Assets | 14,000 | 48,000 | 82,000 | 116,000 | 150,000 | 752,000 | 324,000 | 412,000 | 678,664 | 71,875 | |||||
| Investments & Other | 32,088,000 | 32,088,000 | 32,088,000 | 32,088,000 | 32,088,000 | 32,088,000 | 32,088,000 | 32,088,000 | 32,088,000 | 32,088,000 | 35,125,000 | 35,104,000 | 31,897,000 | ||
| Debtors (Due After 1 year) | 154,645,000 | 5,932,000 | 2,551,000 | 1,125,000 | 1,435,000 | 1,074,000 | 1,319,103 | 1,564,792 | |||||||
| Total Fixed Assets | 189,203,000 | 46,311,000 | 47,848,000 | 52,072,000 | 60,304,000 | 69,919,000 | 47,520,000 | 56,041,000 | 67,938,000 | 76,948,000 | 63,228,000 | 39,701,000 | 35,979,000 | 8,528,488 | 6,082,900 |
| Stock & work in progress | 1,052,000 | 756,000 | 2,475,000 | 946,000 | 1,394,000 | 2,421,000 | 2,551,000 | 2,448,000 | 1,925,000 | 2,042,000 | 5,960,000 | 20,020,000 | 5,775,000 | 1,547,653 | 871,215 |
| Trade Debtors | 11,315,000 | 7,641,000 | 4,990,000 | 6,364,000 | 1,918,000 | 4,036,000 | 10,151,000 | 8,109,000 | 4,243,000 | 7,229,000 | 6,880,000 | 14,372,000 | 7,187,000 | 5,982,721 | 4,445,411 |
| Group Debtors | 267,186,000 | 206,530,000 | 151,038,000 | 187,237,000 | 164,801,000 | 137,221,000 | 101,489,000 | 44,616,000 | 464,000 | 28,855,000 | 34,042,000 | 22,279,000 | 19,384,042 | 21,918,475 | |
| Misc Debtors | 7,420,000 | 7,801,000 | 12,652,000 | 40,694,000 | 12,542,000 | 12,659,000 | 11,137,000 | 10,341,000 | 9,084,000 | 8,542,000 | 13,066,000 | 2,909,000 | 6,142,000 | 3,873,050 | 3,898,179 |
| Cash | 8,661,000 | 8,358,000 | 790,000 | 792,000 | 312,000 | 404,000 | 308,000 | 18,000 | 10,000 | 41,000 | 95,000 | 7,327,000 | 5,233,000 | 2,876,590 | 4,409,708 |
| misc current assets | |||||||||||||||
| total current assets | 28,448,000 | 291,742,000 | 227,437,000 | 199,834,000 | 203,403,000 | 184,321,000 | 161,368,000 | 122,405,000 | 59,878,000 | 18,318,000 | 54,856,000 | 78,670,000 | 46,616,000 | 33,664,056 | 35,542,988 |
| total assets | 217,651,000 | 338,053,000 | 275,285,000 | 251,906,000 | 263,707,000 | 254,240,000 | 208,888,000 | 178,446,000 | 127,816,000 | 95,266,000 | 118,084,000 | 118,371,000 | 82,595,000 | 42,192,544 | 41,625,888 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 1,380,000 | 2,403,000 | 767,000 | 8,221,000 | 1,167,000 | 1,108,000 | 1,654,000 | 900,000 | 1,597,000 | 2,291,000 | 797,000 | 2,882,000 | 2,710,000 | 1,915,975 | 1,596,974 |
| Group/Directors Accounts | 52,817,000 | 198,879,000 | 186,309,000 | 174,830,000 | 216,833,000 | 199,721,000 | 136,824,000 | 119,539,000 | 57,309,000 | 62,394,000 | 99,433,000 | 103,945,000 | 61,467,000 | 33,196,442 | 33,501,490 |
| other short term finances | |||||||||||||||
| hp & lease commitments | 1,906,000 | 5,297,000 | 5,094,000 | 4,900,000 | 4,874,000 | ||||||||||
| other current liabilities | 15,085,000 | 16,093,000 | 7,793,000 | 5,993,000 | 7,016,000 | 5,062,000 | 10,811,000 | 9,150,000 | 9,327,000 | 8,515,000 | 13,778,000 | 12,920,000 | 7,315,000 | 4,560,985 | 2,501,854 |
| total current liabilities | 69,282,000 | 217,375,000 | 194,869,000 | 189,044,000 | 225,016,000 | 207,797,000 | 154,586,000 | 134,683,000 | 73,133,000 | 78,074,000 | 114,008,000 | 119,747,000 | 71,492,000 | 39,673,402 | 37,600,318 |
| loans | |||||||||||||||
| hp & lease commitments | 1,906,000 | 7,203,000 | 12,297,000 | 17,768,000 | |||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 4,539,000 | 4,634,000 | 6,413,000 | ||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 1,906,000 | 7,203,000 | 12,297,000 | 17,768,000 | 4,539,000 | 4,634,000 | 6,413,000 | ||||||||
| total liabilities | 69,282,000 | 217,375,000 | 194,869,000 | 189,044,000 | 225,016,000 | 207,797,000 | 156,492,000 | 141,886,000 | 85,430,000 | 95,842,000 | 118,547,000 | 124,381,000 | 77,905,000 | 39,673,402 | 37,600,318 |
| net assets | 148,369,000 | 120,678,000 | 80,416,000 | 62,862,000 | 38,691,000 | 46,443,000 | 52,396,000 | 36,560,000 | 42,386,000 | -576,000 | -463,000 | -6,010,000 | 4,690,000 | 2,519,142 | 4,025,570 |
| total shareholders funds | 148,369,000 | 120,678,000 | 80,416,000 | 62,862,000 | 38,691,000 | 46,443,000 | 52,396,000 | 36,560,000 | 42,386,000 | -576,000 | -463,000 | -6,010,000 | 4,690,000 | 2,519,142 | 4,025,570 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 34,854,000 | 43,340,000 | 15,338,000 | 24,049,000 | 2,358,000 | 9,360,000 | 16,984,000 | 8,002,000 | 7,216,000 | 2,888,000 | 5,903,000 | -11,067,000 | 2,414,000 | -1,395,354 | 5,597,927 |
| Depreciation | 5,976,000 | 7,366,000 | 7,573,000 | 7,854,000 | 10,736,000 | 9,895,000 | 12,981,000 | 13,860,000 | 13,646,000 | 11,350,000 | 1,808,000 | 1,612,000 | 1,973,000 | 2,247,784 | 1,687,505 |
| Amortisation | 14,000 | 34,000 | 34,000 | 34,000 | 34,000 | 532,000 | 193,000 | 88,000 | 115,000 | 120,865 | 917,899 | ||||
| Tax | -6,320,000 | -3,742,000 | 1,693,000 | 122,000 | -104,000 | -163,000 | -823,000 | 579,000 | 280,000 | 1,302,000 | -311,000 | 361,000 | -245,000 | -103,932 | -1,530,846 |
| Stock | 296,000 | -1,719,000 | 1,529,000 | -448,000 | -1,027,000 | -130,000 | 103,000 | 523,000 | -117,000 | -3,918,000 | -14,060,000 | 14,245,000 | 4,227,347 | 676,438 | 871,215 |
| Debtors | -115,180,000 | 61,837,000 | 28,627,000 | -3,601,000 | 20,201,000 | 22,987,000 | 38,570,000 | 61,996,000 | 41,708,000 | -33,691,000 | -2,832,000 | 16,076,000 | 6,123,084 | -1,267,941 | 31,826,857 |
| Creditors | -1,023,000 | 1,636,000 | -7,454,000 | 7,054,000 | 59,000 | -546,000 | 754,000 | -697,000 | -694,000 | 1,494,000 | -2,085,000 | 172,000 | 794,025 | 319,001 | 1,596,974 |
| Accruals and Deferred Income | -1,008,000 | 8,300,000 | 1,800,000 | -1,023,000 | 1,954,000 | -5,749,000 | 1,661,000 | -177,000 | 812,000 | -5,263,000 | 858,000 | 5,605,000 | 2,754,015 | 2,059,131 | 2,501,854 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 147,363,000 | -3,218,000 | -11,206,000 | 42,105,000 | -4,157,000 | -10,026,000 | -7,082,000 | -40,918,000 | -20,297,000 | 49,912,000 | 23,258,000 | -33,550,000 | -2,545,391 | 3,838,998 | -21,926,759 |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -3,037,000 | 21,000 | 3,207,000 | 31,897,000 | |||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -146,062,000 | 12,570,000 | 11,479,000 | -42,003,000 | 17,112,000 | 62,897,000 | 17,285,000 | 62,230,000 | -5,085,000 | -37,039,000 | -4,512,000 | 42,478,000 | 28,270,558 | -305,048 | 33,501,490 |
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | -1,906,000 | -5,297,000 | -5,094,000 | -4,900,000 | -5,445,000 | 22,642,000 | |||||||||
| other long term liabilities | -4,539,000 | -95,000 | -1,779,000 | 6,413,000 | |||||||||||
| share issue | |||||||||||||||
| interest | 370,000 | -16,000 | -10,000 | -6,000 | -150,000 | -325,000 | -407,000 | -946,000 | -578,000 | -45,000 | 6,000 | 1,000 | -7,142 | 227,635 | |
| cash flow from financing | -146,905,000 | 13,234,000 | 12,002,000 | -42,003,000 | 15,200,000 | 57,450,000 | 11,866,000 | 56,923,000 | 24,936,000 | -19,514,000 | -4,652,000 | 40,705,000 | 34,685,416 | -312,190 | 48,459,979 |
| cash and cash equivalents | |||||||||||||||
| cash | 303,000 | 7,568,000 | -2,000 | 480,000 | -92,000 | 96,000 | 290,000 | 8,000 | -31,000 | -54,000 | -7,232,000 | 2,094,000 | 2,356,410 | -1,533,118 | 4,409,708 |
| overdraft | |||||||||||||||
| change in cash | 303,000 | 7,568,000 | -2,000 | 480,000 | -92,000 | 96,000 | 290,000 | 8,000 | -31,000 | -54,000 | -7,232,000 | 2,094,000 | 2,356,410 | -1,533,118 | 4,409,708 |
global draw limited Credit Report and Business Information
Global Draw Limited Competitor Analysis
Perform a competitor analysis for global draw limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mega companies, companies in M 3 area or any other competitors across 12 key performance metrics.
global draw limited Ownership
GLOBAL DRAW LIMITED group structure
Global Draw Limited has 2 subsidiary companies.
Ultimate parent company
SCIENTIFIC GAMES CORP
#0015866
2 parents
GLOBAL DRAW LIMITED
03565480
2 subsidiaries
global draw limited directors
Global Draw Limited currently has 5 directors. The longest serving directors include Mr Paul Phillips (Dec 2015) and Mr Michael Quartieri (Apr 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Paul Phillips | England | 47 years | Dec 2015 | - | Director |
| Mr Michael Quartieri | United States | 56 years | Apr 2020 | - | Director |
| Mr Michael Eklund | United States | 57 years | Jun 2020 | - | Director |
| Mr Marco Herrera | Spain | 61 years | Aug 2020 | - | Director |
| Mr James Sottile | United Kingdom | 64 years | Aug 2023 | - | Director |
P&L
December 2023turnover
100.2m
+48%
operating profit
34.9m
-20%
gross margin
69.5%
-11.68%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
148.4m
+0.23%
total assets
217.7m
-0.36%
cash
8.7m
+0.04%
net assets
Total assets minus all liabilities
global draw limited company details
company number
03565480
Type
Private limited with Share Capital
industry
62011 - Ready-made interactive leisure and entertainment software development
incorporation date
May 1998
age
27
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
DELOITTE LLP
address
xyz building level 2, 2 hardman blvd, spinningfields, manchester, M3 3AQ
Bank
BANK OF AMERICA
Legal Advisor
-
global draw limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to global draw limited.
global draw limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GLOBAL DRAW LIMITED. This can take several minutes, an email will notify you when this has completed.
global draw limited Companies House Filings - See Documents
| date | description | view/download |
|---|
