speed medical examination services limited

Live MatureLargeHealthy

speed medical examination services limited Company Information

Share SPEED MEDICAL EXAMINATION SERVICES LIMITED

Company Number

03566725

Shareholders

fl 360 ltd

rajnish luthra

Group Structure

View All

Industry

Other human health activities

 

Registered Address

speed medical house, matrix park, chorley, lancashire, PR7 7NA

speed medical examination services limited Estimated Valuation

£28.7m

Pomanda estimates the enterprise value of SPEED MEDICAL EXAMINATION SERVICES LIMITED at £28.7m based on a Turnover of £31.5m and 0.91x industry multiple (adjusted for size and gross margin).

speed medical examination services limited Estimated Valuation

£37.2m

Pomanda estimates the enterprise value of SPEED MEDICAL EXAMINATION SERVICES LIMITED at £37.2m based on an EBITDA of £5.3m and a 7.01x industry multiple (adjusted for size and gross margin).

speed medical examination services limited Estimated Valuation

£74.6m

Pomanda estimates the enterprise value of SPEED MEDICAL EXAMINATION SERVICES LIMITED at £74.6m based on Net Assets of £31.7m and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Speed Medical Examination Services Limited Overview

Speed Medical Examination Services Limited is a live company located in chorley, PR7 7NA with a Companies House number of 03566725. It operates in the other human health activities sector, SIC Code 86900. Founded in May 1998, it's largest shareholder is fl 360 ltd with a 87.5% stake. Speed Medical Examination Services Limited is a mature, large sized company, Pomanda has estimated its turnover at £31.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Speed Medical Examination Services Limited Health Check

Pomanda's financial health check has awarded Speed Medical Examination Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £31.5m, make it larger than the average company (£645k)

£31.5m - Speed Medical Examination Services Limited

£645k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (8%)

8% - Speed Medical Examination Services Limited

8% - Industry AVG

production

Production

with a gross margin of 41.6%, this company has a comparable cost of product (39.1%)

41.6% - Speed Medical Examination Services Limited

39.1% - Industry AVG

profitability

Profitability

an operating margin of 15.9% make it more profitable than the average company (5.5%)

15.9% - Speed Medical Examination Services Limited

5.5% - Industry AVG

employees

Employees

with 201 employees, this is above the industry average (17)

201 - Speed Medical Examination Services Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.4k, the company has an equivalent pay structure (£27.3k)

£29.4k - Speed Medical Examination Services Limited

£27.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £156.9k, this is more efficient (£49k)

£156.9k - Speed Medical Examination Services Limited

£49k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 401 days, this is later than average (20 days)

401 days - Speed Medical Examination Services Limited

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 253 days, this is slower than average (17 days)

253 days - Speed Medical Examination Services Limited

17 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10 days, this is less than average (14 days)

10 days - Speed Medical Examination Services Limited

14 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (109 weeks)

0 weeks - Speed Medical Examination Services Limited

109 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61%, this is a higher level of debt than the average (25.2%)

61% - Speed Medical Examination Services Limited

25.2% - Industry AVG

SPEED MEDICAL EXAMINATION SERVICES LIMITED financials

EXPORTms excel logo

Speed Medical Examination Services Limited's latest turnover from May 2024 is £31.5 million and the company has net assets of £31.7 million. According to their latest financial statements, Speed Medical Examination Services Limited has 201 employees and maintains cash reserves of £69.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover31,528,55126,520,11225,292,02625,225,86632,101,34736,428,01940,501,71240,580,08642,645,34927,908,25033,408,43438,684,34535,147,63452,723,99131,999,265
Other Income Or Grants
Cost Of Sales18,422,54216,636,80316,083,45415,951,36718,736,04919,586,45824,036,93522,811,37028,093,64316,361,43321,215,91024,589,25525,691,17630,263,68619,707,346
Gross Profit13,106,0099,883,3099,208,5729,274,49913,365,29816,841,56116,464,77717,768,71614,551,70611,546,81712,192,52414,095,0909,456,45822,460,30512,291,919
Admin Expenses8,097,6197,613,7197,192,0916,385,8409,796,67511,073,40310,849,43710,559,35810,208,6357,055,3727,799,8658,517,1856,985,13218,094,1429,450,938
Operating Profit5,008,3902,269,5902,016,4812,888,6593,568,6235,768,1585,615,3407,209,3584,343,0714,491,4454,392,6595,577,9052,471,3264,366,1632,840,981
Interest Payable2,535,1241,901,2891,164,3201,025,606847,866520,028661,752766,559828,893412,232699,103671,431343,620378,766502,816
Interest Receivable647,989446,410255,419200,144219,873216,917197,733183,931185,444103,81345,95121,39532,881146,615143,135
Pre-Tax Profit3,121,255814,7111,107,5802,063,1972,940,6305,465,0475,151,3216,626,7303,699,6224,183,0264,270,5264,927,8692,160,5874,134,0122,481,300
Tax-1,065,802-103,548-60,819-691,431-809,106-1,121,993-979,781-1,485,472-749,856-904,859-1,021,536-1,150,087-806,718-2,710,3651,151,175
Profit After Tax2,055,453711,1631,046,7611,371,7662,131,5244,343,0544,171,5405,141,2582,949,7663,278,1673,248,9903,777,7821,353,8691,423,6473,632,475
Dividends Paid540,000540,0001,290,0001,020,0001,815,216
Retained Profit1,515,453171,163-243,239351,7662,131,5244,343,0544,171,5405,141,2582,949,7663,278,1673,248,9901,962,5661,353,8691,423,6473,632,475
Employee Costs5,907,4585,574,8695,315,0335,290,4706,338,9888,059,5007,879,7856,986,7447,644,5455,207,1104,835,1765,040,6904,990,2359,426,5084,827,119
Number Of Employees201186194223234226235224216162182144146146149
EBITDA*5,298,6962,472,9792,146,9252,984,8583,735,1895,925,1785,801,6667,434,5584,470,4304,557,0404,753,1485,640,4882,575,5454,518,8382,987,132

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets1,479,8071,503,3821,433,8621,461,3961,505,7291,614,7671,556,1561,561,0071,611,8391,600,9751,589,1501,439,6031,483,6151,559,0161,684,291
Intangible Assets781,862692,110344,109169,62421,62221,62271,96383,235147,340124,6431,142,863
Investments & Other630,303630,303630,303630,303630,303630,303630,303630,303630,303630,303
Debtors (Due After 1 year)5,520,385
Total Fixed Assets2,891,9722,825,7952,408,2742,261,3232,157,6542,266,6922,258,4222,274,5452,389,4822,355,9212,732,0131,439,6031,483,6151,559,0167,204,676
Stock & work in progress522,550592,655512,940398,312685,547476,435566,030624,940582,552637,378994,179
Trade Debtors34,708,79829,573,16627,186,07227,019,12931,483,83043,347,83545,023,34645,088,91043,664,22629,796,23929,770,77430,430,31028,422,06933,051,42833,563,875
Group Debtors32,818,33131,590,37932,582,86326,311,18723,557,50516,229,21711,715,6168,685,7798,272,4986,444,5162,984,6431,662,619661,148908,756689,895
Misc Debtors10,321,91910,131,6229,553,5361,219,0791,579,7081,290,5661,611,9111,637,8541,292,3475,249,1192,599,1336,189,3897,992,02312,124,98224,094,720
Cash69,50969,176200377,726178,346375,99825,22289,4544,865196,80517,4227341,1814193,650
misc current assets
total current assets78,441,10771,956,99869,835,61155,325,43357,484,93661,720,05158,942,12556,126,93753,816,48842,324,05736,366,15138,283,05237,076,42146,085,58558,352,140
total assets81,333,07974,782,79372,243,88557,586,75659,642,59063,986,74361,200,54758,401,48256,205,97044,679,97839,098,16439,722,65538,560,03647,644,60165,556,816
Bank overdraft21,714,55416,982,07415,731,2653,551,515651,0194,103,5076,575,36010,094,2257,776,1106,671,6543,500,5502,298,3994,413,1846,962,315
Bank loan60,74060,740
Trade Creditors 12,772,38612,010,89711,307,8908,195,3549,387,73411,063,76410,772,34917,406,32416,802,69413,888,38211,287,09810,620,57010,697,54610,636,2878,950,381
Group/Directors Accounts18,7137,47851,637175,695235,58425,000121,66715,921163,731270,52171,49126,360
other short term finances3,592,797
hp & lease commitments52,21157,291126,4773,19374,53094,14133,518
other current liabilities6,402,4027,474,6057,575,5748,890,46010,933,53619,392,57518,418,30111,018,23211,503,2498,188,70712,612,20018,083,81620,054,06930,294,58748,688,286
total current liabilities40,960,26636,532,34534,792,84320,678,61124,048,48031,342,94233,319,15735,124,77638,490,61930,111,07130,841,47332,276,42733,076,37445,404,79864,695,240
loans8,254,0257,676,2677,227,8156,493,4715,594,1854,817,4854,384,6173,951,7493,518,8813,182,8963,000,0003,000,000680,370725,790
hp & lease commitments142,387138,752
Accruals and Deferred Income
other liabilities
provisions231,506205,987164,948113,15650,1738,08821,59921,32334,094173,401561,473
total long term liabilities8,627,9188,021,0067,392,7636,606,6275,644,3584,825,5734,406,2163,973,0723,552,9753,356,297561,4733,000,0003,000,000680,370725,790
total liabilities49,588,18444,553,35142,185,60627,285,23829,692,83836,168,51537,725,37339,097,84842,043,59433,467,36831,402,94635,276,42736,076,37446,085,16865,421,030
net assets31,744,89530,229,44230,058,27930,301,51829,949,75227,818,22823,475,17419,303,63414,162,37611,212,6107,695,2184,446,2282,483,6621,559,433135,786
total shareholders funds31,744,89530,229,44230,058,27930,301,51829,949,75227,818,22823,475,17419,303,63414,162,37611,212,6107,695,2184,446,2282,483,6621,559,433135,786
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit5,008,3902,269,5902,016,4812,888,6593,568,6235,768,1585,615,3407,209,3584,343,0714,491,4454,392,6595,577,9052,471,3264,366,1632,840,981
Depreciation120,70687,20670,84883,544166,566130,657128,744113,15893,40665,59574,77362,583104,219152,675146,151
Amortisation169,600116,18359,59612,65526,36357,582112,04233,953285,716
Tax-1,065,802-103,548-60,819-691,431-809,106-1,121,993-979,781-1,485,472-749,856-904,859-1,021,536-1,150,087-806,718-2,710,3651,151,175
Stock-70,10579,715114,628-287,235209,112-89,595-58,91042,388-54,826-356,801994,179
Debtors6,553,8811,972,69614,773,076-2,071,648-4,246,5752,516,7452,938,3302,183,47211,739,1976,135,324-2,927,7681,207,078-9,009,926-17,783,70963,868,875
Creditors761,489703,0073,112,536-1,192,380-1,676,030291,415-6,633,975603,6302,914,3122,601,284666,528-76,97661,2591,685,9068,950,381
Accruals and Deferred Income-1,072,203-100,969-1,314,886-2,043,076-8,459,039974,2747,400,069-485,0173,314,542-4,423,493-5,471,616-1,970,253-10,240,518-18,393,69948,688,286
Deferred Taxes & Provisions25,51941,03951,79262,98342,085-13,511276-12,771-139,307-388,072561,473
Cash flow from operations-2,536,077960,097-10,952,1561,479,837-3,129,4383,628,2132,708,8353,829,068-1,874,250-4,336,6231,421,5861,236,094599,4942,884,389-2,091,901
Investing Activities
capital expenditure-356,483-620,910-277,395-199,868-57,528-165,290-170,203-110,263-160,920940,800-207,897-18,571-28,887-27,400-62,451
Change in Investments630,303
cash flow from investments-356,483-620,910-277,395-199,868-57,528-165,290-170,203-110,263-160,920310,497-207,897-18,571-28,887-27,400-62,451
Financing Activities
Bank loans-60,74060,740
Group/Directors Accounts11,235-44,15951,637-175,695-59,889210,584-96,667105,746-147,810-106,790199,03045,13126,360
Other Short Term Loans -3,592,7973,592,797
Long term loans577,758448,452734,344899,286776,700432,868432,868432,868335,9853,182,896-3,000,0002,319,630-45,420725,790
Hire Purchase and Lease Commitments-1,44569,566126,477-3,193-71,337-19,61194,141-33,51833,518
other long term liabilities
share issue239,225-429,640-3,496,689
interest-1,887,135-1,454,879-908,901-825,462-627,993-303,111-464,019-582,628-643,449-308,419-653,152-650,036-310,739-232,151-359,681
cash flow from financing-1,299,587-981,020-3,589,2403,490,92688,818340,341-131,011-115,351-474,8853,101,053-3,454,122-604,9051,544,871-311,089-3,036,322
cash and cash equivalents
cash33368,976-377,526199,380-197,652350,776-64,23284,589-191,940179,38316,688-447762-3,2313,650
overdraft4,732,4801,250,80915,731,265-3,551,5152,900,496-3,452,488-2,471,853-3,518,8652,318,1151,104,4563,171,1041,202,151-2,114,785-2,549,1316,962,315
change in cash-4,732,147-1,181,833-16,108,7913,750,895-3,098,1483,803,2642,407,6213,603,454-2,510,055-925,073-3,154,416-1,202,5982,115,5472,545,900-6,958,665

speed medical examination services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for speed medical examination services limited. Get real-time insights into speed medical examination services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Speed Medical Examination Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for speed medical examination services limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other large companies, companies in PR7 area or any other competitors across 12 key performance metrics.

speed medical examination services limited Ownership

SPEED MEDICAL EXAMINATION SERVICES LIMITED group structure

Speed Medical Examination Services Limited has 1 subsidiary company.

Ultimate parent company

1 parent

SPEED MEDICAL EXAMINATION SERVICES LIMITED

03566725

1 subsidiary

SPEED MEDICAL EXAMINATION SERVICES LIMITED Shareholders

fl 360 ltd 87.5%
rajnish luthra 12.5%

speed medical examination services limited directors

Speed Medical Examination Services Limited currently has 2 directors. The longest serving directors include Ms Susan Henry (Jan 2012) and Mr Ian Robins (Sep 2015).

officercountryagestartendrole
Ms Susan HenryEngland49 years Jan 2012- Director
Mr Ian RobinsUnited Kingdom58 years Sep 2015- Director

P&L

May 2024

turnover

31.5m

+19%

operating profit

5m

+121%

gross margin

41.6%

+11.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

31.7m

+0.05%

total assets

81.3m

+0.09%

cash

69.5k

0%

net assets

Total assets minus all liabilities

speed medical examination services limited company details

company number

03566725

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

May 1998

age

27

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

LB GROUP LIMITED (COLCHESTER)

address

speed medical house, matrix park, chorley, lancashire, PR7 7NA

Bank

RBS

Legal Advisor

-

speed medical examination services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to speed medical examination services limited. Currently there are 1 open charges and 8 have been satisfied in the past.

speed medical examination services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPEED MEDICAL EXAMINATION SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

speed medical examination services limited Companies House Filings - See Documents

datedescriptionview/download