speed medical examination services limited Company Information
Company Number
03566725
Next Accounts
Feb 2026
Shareholders
fl 360 ltd
rajnish luthra
Group Structure
View All
Industry
Other human health activities
Registered Address
speed medical house, matrix park, chorley, lancashire, PR7 7NA
Website
www.speedmedical.comspeed medical examination services limited Estimated Valuation
Pomanda estimates the enterprise value of SPEED MEDICAL EXAMINATION SERVICES LIMITED at £28.7m based on a Turnover of £31.5m and 0.91x industry multiple (adjusted for size and gross margin).
speed medical examination services limited Estimated Valuation
Pomanda estimates the enterprise value of SPEED MEDICAL EXAMINATION SERVICES LIMITED at £37.2m based on an EBITDA of £5.3m and a 7.01x industry multiple (adjusted for size and gross margin).
speed medical examination services limited Estimated Valuation
Pomanda estimates the enterprise value of SPEED MEDICAL EXAMINATION SERVICES LIMITED at £74.6m based on Net Assets of £31.7m and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Speed Medical Examination Services Limited Overview
Speed Medical Examination Services Limited is a live company located in chorley, PR7 7NA with a Companies House number of 03566725. It operates in the other human health activities sector, SIC Code 86900. Founded in May 1998, it's largest shareholder is fl 360 ltd with a 87.5% stake. Speed Medical Examination Services Limited is a mature, large sized company, Pomanda has estimated its turnover at £31.5m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Speed Medical Examination Services Limited Health Check
Pomanda's financial health check has awarded Speed Medical Examination Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs


6 Strong

3 Regular

3 Weak

Size
annual sales of £31.5m, make it larger than the average company (£645k)
£31.5m - Speed Medical Examination Services Limited
£645k - Industry AVG

Growth
3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (8%)
8% - Speed Medical Examination Services Limited
8% - Industry AVG

Production
with a gross margin of 41.6%, this company has a comparable cost of product (39.1%)
41.6% - Speed Medical Examination Services Limited
39.1% - Industry AVG

Profitability
an operating margin of 15.9% make it more profitable than the average company (5.5%)
15.9% - Speed Medical Examination Services Limited
5.5% - Industry AVG

Employees
with 201 employees, this is above the industry average (17)
201 - Speed Medical Examination Services Limited
17 - Industry AVG

Pay Structure
on an average salary of £29.4k, the company has an equivalent pay structure (£27.3k)
£29.4k - Speed Medical Examination Services Limited
£27.3k - Industry AVG

Efficiency
resulting in sales per employee of £156.9k, this is more efficient (£49k)
£156.9k - Speed Medical Examination Services Limited
£49k - Industry AVG

Debtor Days
it gets paid by customers after 401 days, this is later than average (20 days)
401 days - Speed Medical Examination Services Limited
20 days - Industry AVG

Creditor Days
its suppliers are paid after 253 days, this is slower than average (17 days)
253 days - Speed Medical Examination Services Limited
17 days - Industry AVG

Stock Days
it holds stock equivalent to 10 days, this is less than average (14 days)
10 days - Speed Medical Examination Services Limited
14 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (109 weeks)
0 weeks - Speed Medical Examination Services Limited
109 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 61%, this is a higher level of debt than the average (25.2%)
61% - Speed Medical Examination Services Limited
25.2% - Industry AVG
SPEED MEDICAL EXAMINATION SERVICES LIMITED financials

Speed Medical Examination Services Limited's latest turnover from May 2024 is £31.5 million and the company has net assets of £31.7 million. According to their latest financial statements, Speed Medical Examination Services Limited has 201 employees and maintains cash reserves of £69.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 31,528,551 | 26,520,112 | 25,292,026 | 25,225,866 | 32,101,347 | 36,428,019 | 40,501,712 | 40,580,086 | 42,645,349 | 27,908,250 | 33,408,434 | 38,684,345 | 35,147,634 | 52,723,991 | 31,999,265 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 18,422,542 | 16,636,803 | 16,083,454 | 15,951,367 | 18,736,049 | 19,586,458 | 24,036,935 | 22,811,370 | 28,093,643 | 16,361,433 | 21,215,910 | 24,589,255 | 25,691,176 | 30,263,686 | 19,707,346 |
Gross Profit | 13,106,009 | 9,883,309 | 9,208,572 | 9,274,499 | 13,365,298 | 16,841,561 | 16,464,777 | 17,768,716 | 14,551,706 | 11,546,817 | 12,192,524 | 14,095,090 | 9,456,458 | 22,460,305 | 12,291,919 |
Admin Expenses | 8,097,619 | 7,613,719 | 7,192,091 | 6,385,840 | 9,796,675 | 11,073,403 | 10,849,437 | 10,559,358 | 10,208,635 | 7,055,372 | 7,799,865 | 8,517,185 | 6,985,132 | 18,094,142 | 9,450,938 |
Operating Profit | 5,008,390 | 2,269,590 | 2,016,481 | 2,888,659 | 3,568,623 | 5,768,158 | 5,615,340 | 7,209,358 | 4,343,071 | 4,491,445 | 4,392,659 | 5,577,905 | 2,471,326 | 4,366,163 | 2,840,981 |
Interest Payable | 2,535,124 | 1,901,289 | 1,164,320 | 1,025,606 | 847,866 | 520,028 | 661,752 | 766,559 | 828,893 | 412,232 | 699,103 | 671,431 | 343,620 | 378,766 | 502,816 |
Interest Receivable | 647,989 | 446,410 | 255,419 | 200,144 | 219,873 | 216,917 | 197,733 | 183,931 | 185,444 | 103,813 | 45,951 | 21,395 | 32,881 | 146,615 | 143,135 |
Pre-Tax Profit | 3,121,255 | 814,711 | 1,107,580 | 2,063,197 | 2,940,630 | 5,465,047 | 5,151,321 | 6,626,730 | 3,699,622 | 4,183,026 | 4,270,526 | 4,927,869 | 2,160,587 | 4,134,012 | 2,481,300 |
Tax | -1,065,802 | -103,548 | -60,819 | -691,431 | -809,106 | -1,121,993 | -979,781 | -1,485,472 | -749,856 | -904,859 | -1,021,536 | -1,150,087 | -806,718 | -2,710,365 | 1,151,175 |
Profit After Tax | 2,055,453 | 711,163 | 1,046,761 | 1,371,766 | 2,131,524 | 4,343,054 | 4,171,540 | 5,141,258 | 2,949,766 | 3,278,167 | 3,248,990 | 3,777,782 | 1,353,869 | 1,423,647 | 3,632,475 |
Dividends Paid | 540,000 | 540,000 | 1,290,000 | 1,020,000 | 1,815,216 | ||||||||||
Retained Profit | 1,515,453 | 171,163 | -243,239 | 351,766 | 2,131,524 | 4,343,054 | 4,171,540 | 5,141,258 | 2,949,766 | 3,278,167 | 3,248,990 | 1,962,566 | 1,353,869 | 1,423,647 | 3,632,475 |
Employee Costs | 5,907,458 | 5,574,869 | 5,315,033 | 5,290,470 | 6,338,988 | 8,059,500 | 7,879,785 | 6,986,744 | 7,644,545 | 5,207,110 | 4,835,176 | 5,040,690 | 4,990,235 | 9,426,508 | 4,827,119 |
Number Of Employees | 201 | 186 | 194 | 223 | 234 | 226 | 235 | 224 | 216 | 162 | 182 | 144 | 146 | 146 | 149 |
EBITDA* | 5,298,696 | 2,472,979 | 2,146,925 | 2,984,858 | 3,735,189 | 5,925,178 | 5,801,666 | 7,434,558 | 4,470,430 | 4,557,040 | 4,753,148 | 5,640,488 | 2,575,545 | 4,518,838 | 2,987,132 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,479,807 | 1,503,382 | 1,433,862 | 1,461,396 | 1,505,729 | 1,614,767 | 1,556,156 | 1,561,007 | 1,611,839 | 1,600,975 | 1,589,150 | 1,439,603 | 1,483,615 | 1,559,016 | 1,684,291 |
Intangible Assets | 781,862 | 692,110 | 344,109 | 169,624 | 21,622 | 21,622 | 71,963 | 83,235 | 147,340 | 124,643 | 1,142,863 | ||||
Investments & Other | 630,303 | 630,303 | 630,303 | 630,303 | 630,303 | 630,303 | 630,303 | 630,303 | 630,303 | 630,303 | |||||
Debtors (Due After 1 year) | 5,520,385 | ||||||||||||||
Total Fixed Assets | 2,891,972 | 2,825,795 | 2,408,274 | 2,261,323 | 2,157,654 | 2,266,692 | 2,258,422 | 2,274,545 | 2,389,482 | 2,355,921 | 2,732,013 | 1,439,603 | 1,483,615 | 1,559,016 | 7,204,676 |
Stock & work in progress | 522,550 | 592,655 | 512,940 | 398,312 | 685,547 | 476,435 | 566,030 | 624,940 | 582,552 | 637,378 | 994,179 | ||||
Trade Debtors | 34,708,798 | 29,573,166 | 27,186,072 | 27,019,129 | 31,483,830 | 43,347,835 | 45,023,346 | 45,088,910 | 43,664,226 | 29,796,239 | 29,770,774 | 30,430,310 | 28,422,069 | 33,051,428 | 33,563,875 |
Group Debtors | 32,818,331 | 31,590,379 | 32,582,863 | 26,311,187 | 23,557,505 | 16,229,217 | 11,715,616 | 8,685,779 | 8,272,498 | 6,444,516 | 2,984,643 | 1,662,619 | 661,148 | 908,756 | 689,895 |
Misc Debtors | 10,321,919 | 10,131,622 | 9,553,536 | 1,219,079 | 1,579,708 | 1,290,566 | 1,611,911 | 1,637,854 | 1,292,347 | 5,249,119 | 2,599,133 | 6,189,389 | 7,992,023 | 12,124,982 | 24,094,720 |
Cash | 69,509 | 69,176 | 200 | 377,726 | 178,346 | 375,998 | 25,222 | 89,454 | 4,865 | 196,805 | 17,422 | 734 | 1,181 | 419 | 3,650 |
misc current assets | |||||||||||||||
total current assets | 78,441,107 | 71,956,998 | 69,835,611 | 55,325,433 | 57,484,936 | 61,720,051 | 58,942,125 | 56,126,937 | 53,816,488 | 42,324,057 | 36,366,151 | 38,283,052 | 37,076,421 | 46,085,585 | 58,352,140 |
total assets | 81,333,079 | 74,782,793 | 72,243,885 | 57,586,756 | 59,642,590 | 63,986,743 | 61,200,547 | 58,401,482 | 56,205,970 | 44,679,978 | 39,098,164 | 39,722,655 | 38,560,036 | 47,644,601 | 65,556,816 |
Bank overdraft | 21,714,554 | 16,982,074 | 15,731,265 | 3,551,515 | 651,019 | 4,103,507 | 6,575,360 | 10,094,225 | 7,776,110 | 6,671,654 | 3,500,550 | 2,298,399 | 4,413,184 | 6,962,315 | |
Bank loan | 60,740 | 60,740 | |||||||||||||
Trade Creditors | 12,772,386 | 12,010,897 | 11,307,890 | 8,195,354 | 9,387,734 | 11,063,764 | 10,772,349 | 17,406,324 | 16,802,694 | 13,888,382 | 11,287,098 | 10,620,570 | 10,697,546 | 10,636,287 | 8,950,381 |
Group/Directors Accounts | 18,713 | 7,478 | 51,637 | 175,695 | 235,584 | 25,000 | 121,667 | 15,921 | 163,731 | 270,521 | 71,491 | 26,360 | |||
other short term finances | 3,592,797 | ||||||||||||||
hp & lease commitments | 52,211 | 57,291 | 126,477 | 3,193 | 74,530 | 94,141 | 33,518 | ||||||||
other current liabilities | 6,402,402 | 7,474,605 | 7,575,574 | 8,890,460 | 10,933,536 | 19,392,575 | 18,418,301 | 11,018,232 | 11,503,249 | 8,188,707 | 12,612,200 | 18,083,816 | 20,054,069 | 30,294,587 | 48,688,286 |
total current liabilities | 40,960,266 | 36,532,345 | 34,792,843 | 20,678,611 | 24,048,480 | 31,342,942 | 33,319,157 | 35,124,776 | 38,490,619 | 30,111,071 | 30,841,473 | 32,276,427 | 33,076,374 | 45,404,798 | 64,695,240 |
loans | 8,254,025 | 7,676,267 | 7,227,815 | 6,493,471 | 5,594,185 | 4,817,485 | 4,384,617 | 3,951,749 | 3,518,881 | 3,182,896 | 3,000,000 | 3,000,000 | 680,370 | 725,790 | |
hp & lease commitments | 142,387 | 138,752 | |||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 231,506 | 205,987 | 164,948 | 113,156 | 50,173 | 8,088 | 21,599 | 21,323 | 34,094 | 173,401 | 561,473 | ||||
total long term liabilities | 8,627,918 | 8,021,006 | 7,392,763 | 6,606,627 | 5,644,358 | 4,825,573 | 4,406,216 | 3,973,072 | 3,552,975 | 3,356,297 | 561,473 | 3,000,000 | 3,000,000 | 680,370 | 725,790 |
total liabilities | 49,588,184 | 44,553,351 | 42,185,606 | 27,285,238 | 29,692,838 | 36,168,515 | 37,725,373 | 39,097,848 | 42,043,594 | 33,467,368 | 31,402,946 | 35,276,427 | 36,076,374 | 46,085,168 | 65,421,030 |
net assets | 31,744,895 | 30,229,442 | 30,058,279 | 30,301,518 | 29,949,752 | 27,818,228 | 23,475,174 | 19,303,634 | 14,162,376 | 11,212,610 | 7,695,218 | 4,446,228 | 2,483,662 | 1,559,433 | 135,786 |
total shareholders funds | 31,744,895 | 30,229,442 | 30,058,279 | 30,301,518 | 29,949,752 | 27,818,228 | 23,475,174 | 19,303,634 | 14,162,376 | 11,212,610 | 7,695,218 | 4,446,228 | 2,483,662 | 1,559,433 | 135,786 |
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 5,008,390 | 2,269,590 | 2,016,481 | 2,888,659 | 3,568,623 | 5,768,158 | 5,615,340 | 7,209,358 | 4,343,071 | 4,491,445 | 4,392,659 | 5,577,905 | 2,471,326 | 4,366,163 | 2,840,981 |
Depreciation | 120,706 | 87,206 | 70,848 | 83,544 | 166,566 | 130,657 | 128,744 | 113,158 | 93,406 | 65,595 | 74,773 | 62,583 | 104,219 | 152,675 | 146,151 |
Amortisation | 169,600 | 116,183 | 59,596 | 12,655 | 26,363 | 57,582 | 112,042 | 33,953 | 285,716 | ||||||
Tax | -1,065,802 | -103,548 | -60,819 | -691,431 | -809,106 | -1,121,993 | -979,781 | -1,485,472 | -749,856 | -904,859 | -1,021,536 | -1,150,087 | -806,718 | -2,710,365 | 1,151,175 |
Stock | -70,105 | 79,715 | 114,628 | -287,235 | 209,112 | -89,595 | -58,910 | 42,388 | -54,826 | -356,801 | 994,179 | ||||
Debtors | 6,553,881 | 1,972,696 | 14,773,076 | -2,071,648 | -4,246,575 | 2,516,745 | 2,938,330 | 2,183,472 | 11,739,197 | 6,135,324 | -2,927,768 | 1,207,078 | -9,009,926 | -17,783,709 | 63,868,875 |
Creditors | 761,489 | 703,007 | 3,112,536 | -1,192,380 | -1,676,030 | 291,415 | -6,633,975 | 603,630 | 2,914,312 | 2,601,284 | 666,528 | -76,976 | 61,259 | 1,685,906 | 8,950,381 |
Accruals and Deferred Income | -1,072,203 | -100,969 | -1,314,886 | -2,043,076 | -8,459,039 | 974,274 | 7,400,069 | -485,017 | 3,314,542 | -4,423,493 | -5,471,616 | -1,970,253 | -10,240,518 | -18,393,699 | 48,688,286 |
Deferred Taxes & Provisions | 25,519 | 41,039 | 51,792 | 62,983 | 42,085 | -13,511 | 276 | -12,771 | -139,307 | -388,072 | 561,473 | ||||
Cash flow from operations | -2,536,077 | 960,097 | -10,952,156 | 1,479,837 | -3,129,438 | 3,628,213 | 2,708,835 | 3,829,068 | -1,874,250 | -4,336,623 | 1,421,586 | 1,236,094 | 599,494 | 2,884,389 | -2,091,901 |
Investing Activities | |||||||||||||||
capital expenditure | -207,897 | -18,571 | -28,887 | -27,400 | -62,451 | ||||||||||
Change in Investments | 630,303 | ||||||||||||||
cash flow from investments | -207,897 | -18,571 | -28,887 | -27,400 | -62,451 | ||||||||||
Financing Activities | |||||||||||||||
Bank loans | -60,740 | 60,740 | |||||||||||||
Group/Directors Accounts | 11,235 | -44,159 | 51,637 | -175,695 | -59,889 | 210,584 | -96,667 | 105,746 | -147,810 | -106,790 | 199,030 | 45,131 | 26,360 | ||
Other Short Term Loans | -3,592,797 | 3,592,797 | |||||||||||||
Long term loans | 577,758 | 448,452 | 734,344 | 899,286 | 776,700 | 432,868 | 432,868 | 432,868 | 335,985 | 3,182,896 | -3,000,000 | 2,319,630 | -45,420 | 725,790 | |
Hire Purchase and Lease Commitments | -1,445 | 69,566 | 126,477 | -3,193 | -71,337 | -19,611 | 94,141 | -33,518 | 33,518 | ||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -1,887,135 | -1,454,879 | -908,901 | -825,462 | -627,993 | -303,111 | -464,019 | -582,628 | -643,449 | -308,419 | -653,152 | -650,036 | -310,739 | -232,151 | -359,681 |
cash flow from financing | -1,299,587 | -981,020 | -3,589,240 | 3,490,926 | 88,818 | 340,341 | -131,011 | -115,351 | -474,885 | 3,101,053 | -3,454,122 | -604,905 | 1,544,871 | -311,089 | -3,036,322 |
cash and cash equivalents | |||||||||||||||
cash | 333 | 68,976 | -377,526 | 199,380 | -197,652 | 350,776 | -64,232 | 84,589 | -191,940 | 179,383 | 16,688 | -447 | 762 | -3,231 | 3,650 |
overdraft | 4,732,480 | 1,250,809 | 15,731,265 | -3,551,515 | 2,900,496 | -3,452,488 | -2,471,853 | -3,518,865 | 2,318,115 | 1,104,456 | 3,171,104 | 1,202,151 | -2,114,785 | -2,549,131 | 6,962,315 |
change in cash | -4,732,147 | -1,181,833 | -16,108,791 | 3,750,895 | -3,098,148 | 3,803,264 | 2,407,621 | 3,603,454 | -2,510,055 | -925,073 | -3,154,416 | -1,202,598 | 2,115,547 | 2,545,900 | -6,958,665 |
speed medical examination services limited Credit Report and Business Information
Speed Medical Examination Services Limited Competitor Analysis

Perform a competitor analysis for speed medical examination services limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other large companies, companies in PR7 area or any other competitors across 12 key performance metrics.
speed medical examination services limited Ownership
SPEED MEDICAL EXAMINATION SERVICES LIMITED group structure
Speed Medical Examination Services Limited has 1 subsidiary company.
Ultimate parent company
1 parent
SPEED MEDICAL EXAMINATION SERVICES LIMITED
03566725
1 subsidiary
speed medical examination services limited directors
Speed Medical Examination Services Limited currently has 2 directors. The longest serving directors include Ms Susan Henry (Jan 2012) and Mr Ian Robins (Sep 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Susan Henry | England | 49 years | Jan 2012 | - | Director |
Mr Ian Robins | United Kingdom | 58 years | Sep 2015 | - | Director |
P&L
May 2024turnover
31.5m
+19%
operating profit
5m
+121%
gross margin
41.6%
+11.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
31.7m
+0.05%
total assets
81.3m
+0.09%
cash
69.5k
0%
net assets
Total assets minus all liabilities
speed medical examination services limited company details
company number
03566725
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
May 1998
age
27
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
LB GROUP LIMITED (COLCHESTER)
address
speed medical house, matrix park, chorley, lancashire, PR7 7NA
Bank
RBS
Legal Advisor
-
speed medical examination services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to speed medical examination services limited. Currently there are 1 open charges and 8 have been satisfied in the past.
speed medical examination services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SPEED MEDICAL EXAMINATION SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
speed medical examination services limited Companies House Filings - See Documents
date | description | view/download |
---|