a.s. taylor transport limited

a.s. taylor transport limited Company Information

Share A.S. TAYLOR TRANSPORT LIMITED
Live 
MatureSmallDeclining

Company Number

03570139

Industry

Freight transport by road

 

Directors

Alan Taylor

Julie Taylor

View All

Shareholders

alan stewart taylor

julie anne taylor

View All

Group Structure

View All

Contact

Registered Address

barton turn garage barton turn, barton under needwood, burton on trent, staffordshire, DE13 8EB

a.s. taylor transport limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of A.S. TAYLOR TRANSPORT LIMITED at £2.7m based on a Turnover of £4.6m and 0.58x industry multiple (adjusted for size and gross margin).

a.s. taylor transport limited Estimated Valuation

£856k

Pomanda estimates the enterprise value of A.S. TAYLOR TRANSPORT LIMITED at £856k based on an EBITDA of £207.9k and a 4.12x industry multiple (adjusted for size and gross margin).

a.s. taylor transport limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of A.S. TAYLOR TRANSPORT LIMITED at £1.6m based on Net Assets of £588.3k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.s. Taylor Transport Limited Overview

A.s. Taylor Transport Limited is a live company located in burton on trent, DE13 8EB with a Companies House number of 03570139. It operates in the freight transport by road sector, SIC Code 49410. Founded in May 1998, it's largest shareholder is alan stewart taylor with a 50% stake. A.s. Taylor Transport Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A.s. Taylor Transport Limited Health Check

Pomanda's financial health check has awarded A.S. Taylor Transport Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

7 Weak

size

Size

annual sales of £4.6m, make it smaller than the average company (£9m)

£4.6m - A.s. Taylor Transport Limited

£9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (9.1%)

-1% - A.s. Taylor Transport Limited

9.1% - Industry AVG

production

Production

with a gross margin of 22.8%, this company has a comparable cost of product (22.8%)

22.8% - A.s. Taylor Transport Limited

22.8% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (5%)

0.2% - A.s. Taylor Transport Limited

5% - Industry AVG

employees

Employees

with 31 employees, this is below the industry average (59)

31 - A.s. Taylor Transport Limited

59 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.8k, the company has an equivalent pay structure (£40.8k)

£40.8k - A.s. Taylor Transport Limited

£40.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £148.8k, this is equally as efficient (£133.4k)

£148.8k - A.s. Taylor Transport Limited

£133.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (52 days)

66 days - A.s. Taylor Transport Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (31 days)

44 days - A.s. Taylor Transport Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is in line with average (1 days)

2 days - A.s. Taylor Transport Limited

1 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (13 weeks)

2 weeks - A.s. Taylor Transport Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.6%, this is a higher level of debt than the average (59.5%)

71.6% - A.s. Taylor Transport Limited

59.5% - Industry AVG

A.S. TAYLOR TRANSPORT LIMITED financials

EXPORTms excel logo

A.S. Taylor Transport Limited's latest turnover from May 2024 is estimated at £4.6 million and the company has net assets of £588.3 thousand. According to their latest financial statements, A.S. Taylor Transport Limited has 31 employees and maintains cash reserves of £47.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover4,613,3684,434,9694,032,7094,823,8012,882,9455,080,0984,391,3663,414,3323,529,1714,347,6794,346,4774,084,4413,846,3673,813,0334,741,525
Other Income Or Grants000000000000000
Cost Of Sales3,562,2923,476,0673,168,5833,825,9042,304,8524,083,2033,524,1162,711,2212,814,6543,521,7763,536,0923,335,3753,131,9403,073,6813,728,699
Gross Profit1,051,076958,902864,126997,897578,093996,895867,250703,111714,518825,903810,384749,066714,427739,3521,012,827
Admin Expenses1,043,238836,266657,211649,073567,701980,311815,223619,940704,539731,566814,186780,839793,389735,284754,238
Operating Profit7,838122,636206,915348,82410,39216,58452,02783,1719,97994,337-3,802-31,773-78,9624,068258,589
Interest Payable38,44846,23141,95937,76135,68946,34342,19236,92718,1897801,5242,1782,9833,7462,196
Interest Receivable2,7251,7671,477137753000000000
Pre-Tax Profit-27,88578,172166,433311,200-25,290-29,7069,83546,244-8,21093,558-5,326-33,951-81,945323256,393
Tax0-19,543-31,622-59,12800-1,869-8,7860-18,711000-84-71,790
Profit After Tax-27,88558,629134,811252,072-25,290-29,7067,96637,458-8,21074,846-5,326-33,951-81,945239184,603
Dividends Paid000000000000000
Retained Profit-27,88558,629134,811252,072-25,290-29,7067,96637,458-8,21074,846-5,326-33,951-81,945239184,603
Employee Costs1,266,3041,235,0531,245,4821,144,5141,028,0141,218,9241,172,2471,029,633945,2241,170,9271,165,4121,102,0631,022,5611,035,7191,329,505
Number Of Employees313133333036363230383937353647
EBITDA*207,887380,224415,579484,054168,752160,921216,376175,93599,544188,35889,79571,86438,870181,924487,172

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets1,156,5311,393,4451,442,2831,315,341923,2771,085,3381,069,2261,108,975664,217657,084575,303572,751649,220735,174991,745
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,156,5311,393,4451,442,2831,315,341923,2771,085,3381,069,2261,108,975664,217657,084575,303572,751649,220735,174991,745
Stock & work in progress20,14826,07544,08524,43418,29022,52330,59225,46649,71323,14623,74218,45422,30026,54929,640
Trade Debtors834,216865,775764,513813,357498,187912,379808,558599,242583,046511,477514,960473,231451,781425,225483,331
Group Debtors000000000000000
Misc Debtors13,7117,8596,456127,5007,971111,46014,09923,37915,910000000
Cash47,66556,14422,390273,0803414,1313500333200
misc current assets000000000000000
total current assets915,740955,853837,4441,238,371524,4821,060,493853,284648,087648,669534,626538,705491,688474,083451,774512,971
total assets2,072,2712,349,2982,279,7272,553,7121,447,7592,145,8311,922,5101,757,0621,312,8861,191,7101,114,0081,064,4391,123,3031,186,9481,504,716
Bank overdraft000012,37373,81772,48979,02295,977000000
Bank loan17,35116,63015,962265,321139,63014,05013,48412,92919,121000000
Trade Creditors 435,927295,898277,205681,318189,203660,319457,661323,577277,573801,304817,975748,694749,940758,434997,805
Group/Directors Accounts000000000000000
other short term finances182,574375,675347,054412,626218,964492,204459,319385,668400,600000000
hp & lease commitments165,611235,124229,070148,633121,303154,781135,797133,75074,219000000
other current liabilities238,436208,395187,62478,322259,24966,96281,43847,99175,913000000
total current liabilities1,039,8991,131,7221,056,9151,586,220940,7221,462,1331,220,188982,937943,403801,304817,975748,694749,940758,434997,805
loans36,96754,31870,94886,910102,231116,862130,911144,39643,951024,00022,90544,11347,67067,576
hp & lease commitments181,092331,060370,295259,824112,120227,860227,729290,01355,274000000
Accruals and Deferred Income000000000000000
other liabilities000000000119,938100,411122,892127,35186,000116,730
provisions226,000216,000224,000198,000122,000143,000118,000122,00090,00082,00058,00051,00049,00060,00088,000
total long term liabilities444,059601,378665,243544,734336,351487,722476,640556,409189,225201,938182,411196,797220,464193,670272,306
total liabilities1,483,9581,733,1001,722,1582,130,9541,277,0731,949,8551,696,8281,539,3461,132,6281,003,2421,000,386945,491970,404952,1041,270,111
net assets588,313616,198557,569422,758170,686195,976225,682217,716180,258188,468113,622118,948152,899234,844234,605
total shareholders funds588,313616,198557,569422,758170,686195,976225,682217,716180,258188,468113,622118,948152,899234,844234,605
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit7,838122,636206,915348,82410,39216,58452,02783,1719,97994,337-3,802-31,773-78,9624,068258,589
Depreciation200,049257,588208,664135,230158,360144,337164,34992,76489,56594,02193,597103,637117,832177,856228,583
Amortisation000000000000000
Tax0-19,543-31,622-59,12800-1,869-8,7860-18,711000-84-71,790
Stock-5,927-18,01019,6516,144-4,233-8,0695,126-24,24726,567-5965,288-3,846-4,249-3,09129,640
Debtors-25,707102,665-169,888434,699-517,681201,182200,03623,66587,479-3,48341,72921,45026,556-58,106483,331
Creditors140,02918,693-404,113492,115-471,116202,658134,08446,004-523,731-16,67169,281-1,246-8,494-239,371997,805
Accruals and Deferred Income30,04120,771109,302-180,927192,287-14,47633,447-27,92275,913000000
Deferred Taxes & Provisions10,000-8,00026,00076,000-21,00025,000-4,00032,0008,00024,0007,0002,000-11,000-28,00088,000
Cash flow from operations419,591307,490265,383371,271390,837180,990172,876217,813-454,320181,055119,05955,014-2,931-24,334988,216
Investing Activities
capital expenditure36,865-208,750-335,606-527,2943,701-160,449-124,600-537,522-96,698-175,802-96,149-27,168-31,87878,715-1,220,328
Change in Investments000000000000000
cash flow from investments36,865-208,750-335,606-527,2943,701-160,449-124,600-537,522-96,698-175,802-96,149-27,168-31,87878,715-1,220,328
Financing Activities
Bank loans721668-249,359125,691125,580566555-6,19219,121000000
Group/Directors Accounts000000000000000
Other Short Term Loans -193,10128,621-65,572193,662-273,24032,88573,651-14,932400,600000000
Long term loans-17,351-16,630-15,962-15,321-14,631-14,049-13,485100,44543,951-24,0001,095-21,208-3,557-19,90667,576
Hire Purchase and Lease Commitments-219,481-33,181190,908175,034-149,21819,115-60,237294,270129,493000000
other long term liabilities00000000-119,93819,527-22,481-4,45941,351-30,730116,730
share issue0000000000000050,002
interest-35,723-44,464-40,482-37,624-35,682-46,290-42,192-36,927-18,189-780-1,524-2,178-2,983-3,746-2,196
cash flow from financing-464,935-64,986-180,467441,442-347,191-7,773-41,708336,664455,038-5,253-22,910-27,84534,811-54,382232,112
cash and cash equivalents
cash-8,47933,754-250,690273,046-14,09714,096350-3001200
overdraft000-12,373-61,4441,328-6,533-16,95595,977000000
change in cash-8,47933,754-250,690285,41947,34712,7686,56816,955-95,980001200

a.s. taylor transport limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.s. taylor transport limited. Get real-time insights into a.s. taylor transport limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A.s. Taylor Transport Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a.s. taylor transport limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in DE13 area or any other competitors across 12 key performance metrics.

a.s. taylor transport limited Ownership

A.S. TAYLOR TRANSPORT LIMITED group structure

A.S. Taylor Transport Limited has no subsidiary companies.

Ultimate parent company

A.S. TAYLOR TRANSPORT LIMITED

03570139

A.S. TAYLOR TRANSPORT LIMITED Shareholders

alan stewart taylor 50%
julie anne taylor 50%
emma jane tideswell 0%

a.s. taylor transport limited directors

A.S. Taylor Transport Limited currently has 3 directors. The longest serving directors include Mr Alan Taylor (Jul 1998) and Mrs Julie Taylor (Jul 1998).

officercountryagestartendrole
Mr Alan TaylorUnited Kingdom73 years Jul 1998- Director
Mrs Julie TaylorUnited Kingdom68 years Jul 1998- Director
Miss Emma TideswellUnited Kingdom38 years Oct 2018- Director

P&L

May 2024

turnover

4.6m

+4%

operating profit

7.8k

0%

gross margin

22.8%

+5.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

588.3k

-0.05%

total assets

2.1m

-0.12%

cash

47.7k

-0.15%

net assets

Total assets minus all liabilities

a.s. taylor transport limited company details

company number

03570139

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

May 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

BUCKLER SPENCER LIMITED

auditor

-

address

barton turn garage barton turn, barton under needwood, burton on trent, staffordshire, DE13 8EB

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

a.s. taylor transport limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to a.s. taylor transport limited. Currently there are 4 open charges and 2 have been satisfied in the past.

a.s. taylor transport limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A.S. TAYLOR TRANSPORT LIMITED. This can take several minutes, an email will notify you when this has completed.

a.s. taylor transport limited Companies House Filings - See Documents

datedescriptionview/download