uncommon knowledge ltd

Live MatureMicroDeclining

uncommon knowledge ltd Company Information

Share UNCOMMON KNOWLEDGE LTD

Company Number

03573107

Directors

Mark Tyrrell

Roger Elliott

View All

Shareholders

uncommon holdings limited

Group Structure

View All

Industry

Other human health activities

 

Registered Address

first floor 69 church road, hove, east sussex, BN3 2BB

uncommon knowledge ltd Estimated Valuation

£145.8k

Pomanda estimates the enterprise value of UNCOMMON KNOWLEDGE LTD at £145.8k based on a Turnover of £343.9k and 0.42x industry multiple (adjusted for size and gross margin).

uncommon knowledge ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of UNCOMMON KNOWLEDGE LTD at £0 based on an EBITDA of £-88.1k and a 3.13x industry multiple (adjusted for size and gross margin).

uncommon knowledge ltd Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of UNCOMMON KNOWLEDGE LTD at £2.2m based on Net Assets of £909.5k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Uncommon Knowledge Ltd Overview

Uncommon Knowledge Ltd is a live company located in east sussex, BN3 2BB with a Companies House number of 03573107. It operates in the other human health activities sector, SIC Code 86900. Founded in June 1998, it's largest shareholder is uncommon holdings limited with a 100% stake. Uncommon Knowledge Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £343.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Uncommon Knowledge Ltd Health Check

Pomanda's financial health check has awarded Uncommon Knowledge Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £343.9k, make it smaller than the average company (£651.7k)

£343.9k - Uncommon Knowledge Ltd

£651.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (6%)

-10% - Uncommon Knowledge Ltd

6% - Industry AVG

production

Production

with a gross margin of 21.8%, this company has a higher cost of product (38.9%)

21.8% - Uncommon Knowledge Ltd

38.9% - Industry AVG

profitability

Profitability

an operating margin of -27.2% make it less profitable than the average company (5.5%)

-27.2% - Uncommon Knowledge Ltd

5.5% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (17)

6 - Uncommon Knowledge Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.1k, the company has an equivalent pay structure (£26.1k)

£26.1k - Uncommon Knowledge Ltd

£26.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.3k, this is more efficient (£48.2k)

£57.3k - Uncommon Knowledge Ltd

£48.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (23 days)

76 days - Uncommon Knowledge Ltd

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 128 days, this is slower than average (18 days)

128 days - Uncommon Knowledge Ltd

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Uncommon Knowledge Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 446 weeks, this is more cash available to meet short term requirements (113 weeks)

446 weeks - Uncommon Knowledge Ltd

113 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.4%, this is a lower level of debt than the average (26.3%)

9.4% - Uncommon Knowledge Ltd

26.3% - Industry AVG

UNCOMMON KNOWLEDGE LTD financials

EXPORTms excel logo

Uncommon Knowledge Ltd's latest turnover from November 2023 is estimated at £343.9 thousand and the company has net assets of £909.5 thousand. According to their latest financial statements, Uncommon Knowledge Ltd has 6 employees and maintains cash reserves of £811.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover343,939352,805410,580467,094412,352385,328187,330179,7660618,689727,939335,348228,985261,7020
Other Income Or Grants000000000000000
Cost Of Sales268,888276,245327,905368,153324,022303,737143,398137,0010472,914554,783243,992164,867187,4430
Gross Profit75,05176,56082,67598,94188,33181,59143,93242,7650145,775173,15691,35564,11874,2580
Admin Expenses168,448-91,333249,722112,60889,466-53,361-355,618-127,018-5,036288,541-144,532-97-41,74730,189-149,457
Operating Profit-93,397167,893-167,047-13,667-1,135134,952399,550169,7835,036-142,766317,68891,452105,86544,069149,457
Interest Payable0000017128620289000000
Interest Receivable44,74721,2847531,0117,7277,4033,9321,2381,9102,3682,020979518411248
Pre-Tax Profit-48,650189,177-166,294-12,6566,591142,184403,196170,8196,858-140,398319,70892,432106,38244,481149,706
Tax0-35,94400-1,252-27,015-76,607-34,164-1,3710-73,533-22,184-27,659-12,455-41,918
Profit After Tax-48,650153,233-166,294-12,6565,339115,169326,589136,6555,486-140,398246,17570,24878,72332,026107,788
Dividends Paid000000000000000
Retained Profit-48,650153,233-166,294-12,6565,339115,169326,589136,6555,486-140,398246,17570,24878,72332,026107,788
Employee Costs156,406146,872141,044137,899158,428152,249151,076143,4630215,958256,814106,59484,60382,1910
Number Of Employees66667777010125440
EBITDA*-88,121173,240-162,299-9,8051,521138,562404,902179,16414,709-134,518340,194115,651106,75944,963150,351

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets5,1008,68511,6415,9333,1363,9147,5245,9669,5149,4896,7682,250499431,837
Intangible Assets000000004,0008,000093,600000
Investments & Other114,867107,629103,881000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets119,967116,314115,5225,9333,1363,9147,5245,96613,51417,4896,76895,850499431,837
Stock & work in progress000000000000000
Trade Debtors72,26472,43972,624106,51673,59775,06100083,56989,80332,19727,39335,59413,400
Group Debtors00000057,65157,8510000000
Misc Debtors00267,73400017,59016,929109,089000105,046105,04672,598
Cash811,845892,791526,129979,2171,043,2251,017,181956,972615,737374,812389,325557,897249,945141,82365,34999,231
misc current assets000000000000000
total current assets884,109965,230866,4871,085,7331,116,8221,092,2421,032,213690,517483,901472,894647,700282,142274,262205,989185,229
total assets1,004,0761,081,544982,0091,091,6661,119,9581,096,1561,039,737696,483497,415490,383654,468377,992274,311206,932187,066
Bank overdraft000000002,747000000
Bank loan000000000000000
Trade Creditors 94,541123,359177,057120,420136,056117,59300095,817119,50489,20355,77267,11679,276
Group/Directors Accounts0000001,8042,19011,185000000
other short term finances0000005,0673,7280000000
hp & lease commitments000000000000000
other current liabilities000000169,472153,85883,431000000
total current liabilities94,541123,359177,057120,420136,056117,593176,343159,77697,36395,817119,50489,20355,77267,11679,276
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities94,541123,359177,057120,420136,056117,593176,343159,77697,36395,817119,50489,20355,77267,11679,276
net assets909,535958,185804,952971,246983,902978,563863,394536,707400,052394,566534,964288,789218,539139,816107,790
total shareholders funds909,535958,185804,952971,246983,902978,563863,394536,707400,052394,566534,964288,789218,539139,816107,790
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-93,397167,893-167,047-13,667-1,135134,952399,550169,7835,036-142,766317,68891,452105,86544,069149,457
Depreciation5,2765,3474,7483,8622,6563,6105,3525,3815,6734,2482,506799894894894
Amortisation00000004,0004,0004,00020,00023,400000
Tax0-35,94400-1,252-27,015-76,607-34,164-1,3710-73,533-22,184-27,659-12,455-41,918
Stock000000000000000
Debtors-175-267,919233,84232,919-1,464-180461-34,30925,520-6,23457,606-100,242-8,20154,64285,998
Creditors-28,818-53,69856,637-15,63618,463117,59300-95,817-23,68730,30133,431-11,344-12,16079,276
Accruals and Deferred Income00000-169,47215,61470,42783,431000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-116,764351,517-339,504-58,36020,19659,848343,448249,736-24,568-151,971239,356227,14075,957-34,294101,711
Investing Activities
capital expenditure-1,691-2,391-10,456-6,659-1,8780-6,910-1,833-5,698-18,96966,576-120,00000-2,731
Change in Investments7,2383,748103,881000000000000
cash flow from investments-8,929-6,139-114,337-6,659-1,8780-6,910-1,833-5,698-18,96966,576-120,00000-2,731
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000-1,804-386-8,99511,185000000
Other Short Term Loans 00000-5,0671,3393,7280000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000009800002002
interest44,74721,2847531,0117,7277,2323,6461,0361,8212,3682,020979518411248
cash flow from financing44,74721,2847531,0117,7273614,697-4,23113,0062,3682,020981518411250
cash and cash equivalents
cash-80,946366,662-453,088-64,00826,04460,209341,235240,925-14,513-168,572307,952108,12276,474-33,88299,231
overdraft0000000-2,7472,747000000
change in cash-80,946366,662-453,088-64,00826,04460,209341,235243,672-17,260-168,572307,952108,12276,474-33,88299,231

uncommon knowledge ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for uncommon knowledge ltd. Get real-time insights into uncommon knowledge ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Uncommon Knowledge Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for uncommon knowledge ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in BN3 area or any other competitors across 12 key performance metrics.

uncommon knowledge ltd Ownership

UNCOMMON KNOWLEDGE LTD group structure

Uncommon Knowledge Ltd has no subsidiary companies.

Ultimate parent company

UNCOMMON KNOWLEDGE LTD

03573107

UNCOMMON KNOWLEDGE LTD Shareholders

uncommon holdings limited 100%

uncommon knowledge ltd directors

Uncommon Knowledge Ltd currently has 3 directors. The longest serving directors include Mr Mark Tyrrell (Jun 1998) and Mr Roger Elliott (Jun 1998).

officercountryagestartendrole
Mr Mark TyrrellUnited Kingdom58 years Jun 1998- Director
Mr Roger ElliottUnited Kingdom53 years Jun 1998- Director
Mr Roger Elliott53 years Jun 1998- Director

P&L

November 2023

turnover

343.9k

-3%

operating profit

-93.4k

0%

gross margin

21.9%

+0.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

909.5k

-0.05%

total assets

1m

-0.07%

cash

811.8k

-0.09%

net assets

Total assets minus all liabilities

uncommon knowledge ltd company details

company number

03573107

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

June 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

November 2023

previous names

hypnosis downloads.com ltd (December 2012)

uncommon knowledge ltd (June 2006)

accountant

SIMON WINNARD & COMPANY

auditor

-

address

first floor 69 church road, hove, east sussex, BN3 2BB

Bank

-

Legal Advisor

-

uncommon knowledge ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to uncommon knowledge ltd.

uncommon knowledge ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UNCOMMON KNOWLEDGE LTD. This can take several minutes, an email will notify you when this has completed.

uncommon knowledge ltd Companies House Filings - See Documents

datedescriptionview/download