flowserve international limited
flowserve international limited Company Information
Company Number
03573433
Next Accounts
Sep 2025
Industry
Machining
Shareholders
flowserve france holdings snc
Group Structure
View All
Contact
Registered Address
one st peter's square, manchester, M2 3DE
Website
www.flowserve.comflowserve international limited Estimated Valuation
Pomanda estimates the enterprise value of FLOWSERVE INTERNATIONAL LIMITED at £0 based on a Turnover of £0 and 0.41x industry multiple (adjusted for size and gross margin).
flowserve international limited Estimated Valuation
Pomanda estimates the enterprise value of FLOWSERVE INTERNATIONAL LIMITED at £71.7k based on an EBITDA of £22k and a 3.26x industry multiple (adjusted for size and gross margin).
flowserve international limited Estimated Valuation
Pomanda estimates the enterprise value of FLOWSERVE INTERNATIONAL LIMITED at £107.2m based on Net Assets of £57.8m and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Flowserve International Limited Overview
Flowserve International Limited is a live company located in manchester, M2 3DE with a Companies House number of 03573433. It operates in the machining sector, SIC Code 25620. Founded in June 1998, it's largest shareholder is flowserve france holdings snc with a 100% stake. Flowserve International Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Flowserve International Limited Health Check
There is insufficient data available to calculate a health check for Flowserve International Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Flowserve International Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Flowserve International Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Flowserve International Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Flowserve International Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (78)
- Flowserve International Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Flowserve International Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Flowserve International Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Flowserve International Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Flowserve International Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Flowserve International Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Flowserve International Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 52%, this is a higher level of debt than the average (46.3%)
- - Flowserve International Limited
- - Industry AVG
FLOWSERVE INTERNATIONAL LIMITED financials
Flowserve International Limited's latest turnover from December 2023 is 0 and the company has net assets of £57.8 million. According to their latest financial statements, we estimate that Flowserve International Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,764,000 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Cost Of Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,827,000 | ||||
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63,000 | ||||
| Admin Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 359,000 | ||||
| Operating Profit | 22,000 | -945,000 | 0 | 0 | 0 | 0 | 0 | -1,712,000 | -262,000 | 0 | 0 | 0 | 0 | 0 | -422,000 |
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 5,195,000 | 5,195,000 | 5,275,000 | 5,325,000 | 5,195,000 | 5,195,000 | 5,209,000 | 5,195,000 | 5,195,000 | 5,832,000 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 22,000 | -634,000 | 0 | 0 | 0 | -5,195,000 | -5,195,000 | -6,987,000 | -5,587,000 | -5,195,000 | -5,195,000 | -5,209,000 | -5,195,000 | -5,195,000 | -5,833,000 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 22,000 | -634,000 | 0 | 0 | 0 | -5,195,000 | -5,195,000 | -6,987,000 | -5,587,000 | -5,195,000 | -5,195,000 | -5,209,000 | -5,195,000 | -5,195,000 | -5,833,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 22,000 | -634,000 | 0 | 0 | 0 | -5,195,000 | -5,195,000 | -6,987,000 | -5,587,000 | -5,195,000 | -5,195,000 | -5,209,000 | -5,195,000 | -5,195,000 | -5,833,000 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 812,000 |
| Number Of Employees | 23 | ||||||||||||||
| EBITDA* | 22,000 | -945,000 | 0 | 0 | 0 | 0 | 0 | -1,712,000 | -262,000 | 0 | 0 | 0 | 0 | 0 | -386,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 118,790,000 | 118,790,000 | 118,790,000 | 118,974,000 | 118,974,000 | 120,289,000 | 120,289,000 | 120,289,000 | 122,471,000 | 116,245,000 | 116,245,000 | 116,245,000 | 116,245,000 | 116,245,000 | 116,245,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 1,315,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 118,790,000 | 118,790,000 | 118,790,000 | 118,974,000 | 120,289,000 | 120,289,000 | 120,289,000 | 120,289,000 | 122,471,000 | 116,245,000 | 116,245,000 | 116,245,000 | 116,245,000 | 116,245,000 | 116,245,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 1,557,000 | 1,535,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,557,000 | 1,535,000 | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total assets | 120,347,000 | 120,325,000 | 118,790,000 | 118,974,000 | 120,289,000 | 120,289,000 | 120,289,000 | 120,290,000 | 122,471,000 | 116,245,000 | 116,245,000 | 116,245,000 | 116,245,000 | 116,245,000 | 116,245,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 50,543,000 | 3,404,000 | 1,235,000 | 1,420,000 | 1,449,000 | 61,869,000 | 56,675,000 | 51,480,000 | 54,035,000 | 42,221,000 | 4,245,000 | 4,245,000 | 4,245,000 | 63,618,000 | 784,000 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59,373,000 | 0 | 0 | 59,373,000 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,000 |
| total current liabilities | 50,543,000 | 3,404,000 | 1,235,000 | 1,420,000 | 1,449,000 | 61,870,000 | 56,675,000 | 110,853,000 | 54,035,000 | 42,221,000 | 63,618,000 | 4,245,000 | 4,245,000 | 63,618,000 | 794,000 |
| loans | 11,997,000 | 59,136,000 | 59,136,000 | 59,136,000 | 60,422,000 | 0 | 59,373,000 | 0 | 59,373,000 | 59,373,000 | 32,781,000 | 86,958,000 | 81,750,000 | 17,182,000 | 74,811,000 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 11,997,000 | 59,136,000 | 59,136,000 | 59,136,000 | 60,422,000 | 0 | 59,373,000 | 0 | 59,373,000 | 59,373,000 | 32,781,000 | 86,959,000 | 81,750,000 | 17,182,000 | 74,811,000 |
| total liabilities | 62,540,000 | 62,540,000 | 60,371,000 | 60,556,000 | 61,871,000 | 61,870,000 | 116,048,000 | 110,853,000 | 113,408,000 | 101,594,000 | 96,399,000 | 91,204,000 | 85,995,000 | 80,800,000 | 75,605,000 |
| net assets | 57,807,000 | 57,785,000 | 58,419,000 | 58,418,000 | 58,418,000 | 58,419,000 | 4,241,000 | 9,437,000 | 9,063,000 | 14,651,000 | 19,846,000 | 25,041,000 | 30,250,000 | 35,445,000 | 40,640,000 |
| total shareholders funds | 57,807,000 | 57,785,000 | 58,419,000 | 58,418,000 | 58,418,000 | 58,419,000 | 4,241,000 | 9,437,000 | 9,063,000 | 14,651,000 | 19,846,000 | 25,041,000 | 30,250,000 | 35,445,000 | 40,640,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 22,000 | -945,000 | 0 | 0 | 0 | 0 | 0 | -1,712,000 | -262,000 | 0 | 0 | 0 | 0 | 0 | -422,000 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,000 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 22,000 | 1,535,000 | 0 | -1,315,000 | 1,315,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | -1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,000 | 10,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 0 | -2,480,000 | 0 | 1,315,000 | -1,316,000 | 1,000 | 0 | -1,712,000 | -262,000 | 0 | 0 | 0 | 0 | -10,000 | -376,000 |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | -184,000 | 0 | -1,315,000 | 0 | 0 | -2,182,000 | 6,226,000 | 0 | 0 | 0 | 0 | 0 | 116,245,000 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 47,139,000 | 2,169,000 | -185,000 | -29,000 | -60,420,000 | 5,194,000 | 5,195,000 | -2,555,000 | 11,814,000 | 37,976,000 | 0 | 0 | -59,373,000 | 62,834,000 | 784,000 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | -59,373,000 | 59,373,000 | 0 | -59,373,000 | 59,373,000 | 0 | 0 | 0 | 0 |
| Long term loans | -47,139,000 | 0 | 0 | -1,286,000 | 60,422,000 | -59,373,000 | 59,373,000 | -59,373,000 | 0 | 26,592,000 | -54,177,000 | 5,208,000 | 64,568,000 | -57,629,000 | 74,811,000 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | 1,000 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | -5,195,000 | -5,195,000 | -5,275,000 | -5,325,000 | -5,195,000 | -5,195,000 | -5,209,000 | -5,195,000 | -5,195,000 | -5,832,000 |
| cash flow from financing | 0 | 2,169,000 | -184,000 | -1,315,000 | 1,000 | -1,000 | -1,000 | -469,000 | 6,488,000 | 0 | 0 | 0 | 0 | 10,000 | 116,236,000 |
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
flowserve international limited Credit Report and Business Information
Flowserve International Limited Competitor Analysis
Perform a competitor analysis for flowserve international limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mature companies, companies in M 2 area or any other competitors across 12 key performance metrics.
flowserve international limited Ownership
FLOWSERVE INTERNATIONAL LIMITED group structure
Flowserve International Limited has 3 subsidiary companies.
Ultimate parent company
FLOWSERVE CORP
#0070340
FLOWSERVE FRANCE HOLDINGS SNC
#0060239
2 parents
FLOWSERVE INTERNATIONAL LIMITED
03573433
3 subsidiaries
flowserve international limited directors
Flowserve International Limited currently has 2 directors. The longest serving directors include Mr Wynford Meeke (Dec 2012) and Mr Shakeeb Mir (Jul 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Wynford Meeke | France | 54 years | Dec 2012 | - | Director |
| Mr Shakeeb Mir | United Kingdom | 40 years | Jul 2021 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
22k
-102%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
57.8m
0%
total assets
120.3m
0%
cash
0
0%
net assets
Total assets minus all liabilities
flowserve international limited company details
company number
03573433
Type
Private limited with Share Capital
industry
25620 - Machining
incorporation date
June 1998
age
26
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
inhoco 770 limited (June 1998)
accountant
-
auditor
GRANT THORNTON UK LLP
address
one st peter's square, manchester, M2 3DE
Bank
LLOYDS TSB BANK PLC
Legal Advisor
ADDLESHAW GODDARD LLP
flowserve international limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to flowserve international limited. Currently there are 3 open charges and 2 have been satisfied in the past.
flowserve international limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FLOWSERVE INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.
flowserve international limited Companies House Filings - See Documents
| date | description | view/download |
|---|
