Larssen Engineering Limited

POWER SEARCH PRICING

SOLUTIONS

larssen engineering limited Company Information

Live

MatureMicroDeclining

Company Number

03583345

Website

www.larssenengineering.com

Registered Address

28 canvey road, leigh-on-sea, SS9 2NN

Industry

Dormant Company

Telephone

Next Accounts Due

June 2025

Group Structure

View All

Directors

Roger Styles25 Years

Lesley Styles25 Years

Shareholders

roger styles 50%

lesley ann styles 50%

larssen engineering limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LARSSEN ENGINEERING LIMITED at £0 based on a Turnover of £74.6k and 0x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Larssen Engineering Limited is a live company located in leigh-on-sea, SS9 2NN with a Companies House number of 03583345. It operates in the dormant company sector, SIC Code 99999. Founded in June 1998, it's largest shareholder is roger styles with a 50% stake. Larssen Engineering Limited is a mature, micro sized company, Pomanda has estimated its turnover at £74.6k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Larssen Engineering Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

5 Weak

Size

annual sales of £74.6k, make it smaller than the average company (£6.8m)

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (6%)

EXPORT

Larssen Engineering Limited's latest turnover from September 2023 is estimated at £74.6 thousand and the company has net assets of £2. According to their latest financial statements, Larssen Engineering Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	74,566	58,155	57,962	138,023	59,054	2,287	115,643	167,149	667,759	467,465	896,286	639,738	350,465	410,385	223,869
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	61,479	47,464	47,802	114,480	48,977	1,921	95,939	140,062	558,835	391,291	727,436	463,257	292,367	275,254	163,044
Gross Profit	13,087	10,691	10,160	23,542	10,077	366	19,704	27,088	108,924	76,175	168,850	176,481	58,098	135,131	60,825
Admin Expenses	13,087	10,691	10,158	23,542	10,149	27,648	116,433	91,619	40,822	99,460	168,850	176,481	72,196	46,532	58,578
Operating Profit	0	0	2	0	-72	-27,282	-96,729	-64,531	68,102	-23,285	0	0	-14,098	88,599	2,247
Interest Payable	0	0	0	0	0	0	0	0	0	89	0	0	0	210	574
Interest Receivable	0	0	0	0	0	18	55	50	35	37	0	0	0	0	5
Pre-Tax Profit	0	0	2	0	-72	-27,264	-96,674	-64,481	68,138	-23,336	79,250	33,488	-17,219	79,520	1,678
Tax	0	0	0	0	0	0	0	0	-13,627	0	-16,000	-6,500	3,365	-16,000	-300
Profit After Tax	0	0	2	0	-72	-27,264	-96,674	-64,481	54,510	-23,336	63,250	26,988	-13,854	63,520	1,378
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	0	0	2	0	-72	-27,264	-96,674	-64,481	54,510	-23,336	63,250	26,988	-13,854	63,520	1,378
Employee Costs	80,469	72,188	71,378	67,391	67,920	32,576	30,758	30,365	61,190	60,497	87,222	87,722	58,864	57,672	0
Number Of Employees	2	2	2	2	2	1	1	1	2	2	3	3	2	2	0
EBITDA*	0	0	2	0	-72	-27,282	-96,729	-59,731	70,602	-19,985	2,200	2,548	-12,396	90,704	2,931

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	0	0	0	0	0	0	0	36,500	6,300	8,800	8,500	10,700	8,060	7,500	2,805
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	36,500	6,300	8,800	8,500	10,700	8,060	7,500	2,805
Stock & work in progress	0	0	0	0	0	0	0	30,500	34,500	34,500	11,500	16,500	16,500	15,500	27,500
Trade Debtors	2	2	2	0	2	443	22,104	49,477	209,787	137,998	217,516	72,880	42,937	12,597	32,540
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	2	0	0	6,556	0	0	0	39,315	32,219	12,361	5,847	18,241
Cash	0	0	0	0	0	0	4,781	39,327	709	13,341	1,621	79,902	14,136	83,569	740
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2	2	2	2	2	443	33,441	119,304	244,996	185,839	269,952	201,501	85,934	117,513	79,021
total assets	2	2	2	2	2	443	33,441	155,804	251,296	194,639	278,452	212,201	93,994	125,013	81,826
Bank overdraft	0	0	0	0	0	0	0	0	0	0	2,727	0	0	0	18,081
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	5,706	62,803	60,656	81,258	91,915	22,302	11,467	24,945
Group/Directors Accounts	0	0	0	0	0	369	48	21,133	0	0	600	0	0	12,000	15,365
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	6,055	4,953	0	0	36,548	26,217	4,611	20,611	6,020
total current liabilities	0	0	0	0	0	369	6,103	31,792	62,803	60,656	121,133	118,132	26,913	44,078	64,411
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	0	0	0	0	0	369	6,103	31,792	62,803	60,656	121,133	118,132	26,913	44,078	64,411
net assets	2	2	2	2	2	74	27,338	124,012	188,493	133,983	157,319	94,069	67,081	80,935	17,415
total shareholders funds	2	2	2	2	2	74	27,338	124,012	188,493	133,983	157,319	94,069	67,081	80,935	17,415

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	0	0	2	0	-72	-27,282	-96,729	-64,531	68,102	-23,285	0	0	-14,098	88,599	2,247
Depreciation	0	0	0	0	0	0	0	4,800	2,500	3,300	2,200	2,548	1,702	2,105	684
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	0	-13,627	0	-16,000	-6,500	3,365	-16,000	-300
Stock	0	0	0	0	0	0	-30,500	-4,000	0	23,000	-5,000	0	1,000	-12,000	27,500
Debtors	0	0	0	0	-441	-28,217	-20,817	-160,310	71,789	-118,833	151,732	49,801	36,854	-32,337	50,781
Creditors	0	0	0	0	0	0	-5,706	-57,097	2,147	-20,602	-10,657	69,613	10,835	-13,478	24,945
Accruals and Deferred Income	0	0	0	0	0	-6,055	1,102	4,953	0	-36,548	10,331	21,606	-16,000	14,591	6,020
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	2	0	369	-5,120	-50,016	52,435	-12,667	18,698	-160,858	37,466	-52,050	120,154	-44,685
Investing Activities
capital expenditure	0	0	0	0	0	0	36,500	-35,000	0	-3,600	0	-5,188	-2,262	-6,800	-3,489
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	36,500	-35,000	0	-3,600	0	-5,188	-2,262	-6,800	-3,489
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	-369	321	-21,085	21,133	0	-600	600	0	-12,000	-3,365	15,365
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	-2	0	0	0	0	0	0	0	0	0	0	0	16,037
interest	0	0	0	0	0	18	55	50	35	-52	0	0	0	-210	-569
cash flow from financing	0	0	-2	0	-369	339	-21,030	21,183	35	-652	600	0	-12,000	-3,575	30,833
cash and cash equivalents
cash	0	0	0	0	0	-4,781	-34,546	38,618	-12,632	11,720	-78,281	65,766	-69,433	82,829	740
overdraft	0	0	0	0	0	0	0	0	0	-2,727	2,727	0	0	-18,081	18,081
change in cash	0	0	0	0	0	-4,781	-34,546	38,618	-12,632	14,447	-81,008	65,766	-69,433	100,910	-17,341

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for larssen engineering limited. Get real-time insights into larssen engineering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for larssen engineering limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in SS9 area or any other competitors across 12 key performance metrics.

LARSSEN ENGINEERING LIMITED group structure

Larssen Engineering Limited has no subsidiary companies.

Ultimate parent company

LARSSEN ENGINEERING LIMITED

03583345

LARSSEN ENGINEERING LIMITED Shareholders

roger styles	50%
lesley ann styles	50%

Larssen Engineering Limited currently has 2 directors. The longest serving directors include Mr Roger Styles (Nov 1998) and Ms Lesley Styles (Nov 1998).

officer	country	age	start	end	role
Mr Roger Styles	England	77 years	Nov 1998	-	Director
Ms Lesley Styles	England	76 years	Nov 1998	-	Director

P&L

September 2023

turnover

74.6k

+28%

operating profit

gross margin

17.6%

-4.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

total assets

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

floodgate solutions ltd

jmiah 2911 limited

1.5

sure fitness limited

2.5

global clerking services limited

2.5

chilli tickets limited

company number

03583345

Type

Private limited with Share Capital

industry

99999 - Dormant Company

incorporation date

June 1998

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

crownmex services limited (November 1998)

last accounts submitted

September 2023

address

28 canvey road, leigh-on-sea, SS9 2NN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to larssen engineering limited.

larssen engineering limited Company Information

larssen engineering limited Estimated Valuation

larssen engineering limited Estimated Valuation

larssen engineering limited Estimated Valuation

Larssen Engineering Limited Overview

Larssen Engineering Limited Health Check

LARSSEN ENGINEERING LIMITED financials

larssen engineering limited Credit Report and Business Information

Larssen Engineering Limited Competitor Analysis

larssen engineering limited Ownership

larssen engineering limited directors

larssen engineering limited company details

larssen engineering limited Charges & Mortgages

larssen engineering limited Companies House Filings - See Documents