Pomanda estimates the enterprise value of EVO PUBLICATIONS LIMITED at £4 based on a Turnover of £10 and 0.44x industry multiple (adjusted for size and gross margin).
evo publications limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of EVO PUBLICATIONS LIMITED at £0 based on an EBITDA of £0 and a 2.47x industry multiple (adjusted for size and gross margin).
evo publications limitedEstimated Valuation
£3
Pomanda estimates the enterprise value of EVO PUBLICATIONS LIMITED at £3 based on Net Assets of £2 and 1.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Evo Publications LimitedOverview
Evo Publications Limited is a live company located in london, SW1E 5DH with a Companies House number of 03584947. It operates in the publishing of consumer and business journals and periodicals sector, SIC Code 58142. Founded in June 1998, it's largest shareholder is
autovia limited
with a 100% stake. Evo Publications Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£10.8 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Evo Publications Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
5 Weak
Size
annual sales of £10.8, make it smaller than the average company (£6.7m)
£10.8 - Evo Publications Limited
£6.7m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Evo Publications Limited
- - Industry AVG
Production
with a gross margin of 34.8%, this company has a higher cost of product (53%)
34.8% - Evo Publications Limited
53% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Evo Publications Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (55)
1 - Evo Publications Limited
55 - Industry AVG
Pay Structure
on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)
£57.1k - Evo Publications Limited
£57.1k - Industry AVG
Efficiency
resulting in sales per employee of £10.8, this is less efficient (£148.3k)
£10.8 - Evo Publications Limited
£148.3k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is later than average (47 days)
67 days - Evo Publications Limited
47 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Evo Publications Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Evo Publications Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Evo Publications Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Evo Publications Limited
- - Industry AVG
EVO PUBLICATIONS LIMITED financials
EXPORT
Evo Publications Limited's latest turnover from December 2023 is estimated at £11 and the company has net assets of £2. According to their latest financial statements, we estimate that Evo Publications Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
11
9,951
2,991,000
2,695,971
2,712,313
2,974,199
3,111,134
3,821,634
3,697,394
3,843,552
4,054,591
3,660,177
3,502,136
Other Income Or Grants
Cost Of Sales
7
6,198
1,144,000
1,094,779
1,166,735
1,427,244
1,429,123
1,765,141
1,656,962
1,914,174
1,939,007
1,538,747
1,534,185
Gross Profit
4
3,753
1,847,000
1,601,192
1,545,578
1,546,955
1,682,011
2,056,493
2,040,432
1,929,378
2,115,584
2,121,430
1,967,951
Admin Expenses
4
3,753
1,107,000
1,013,495
1,101,947
1,071,254
1,267,018
1,349,410
1,376,947
1,492,077
1,432,800
1,453,768
1,484,357
Operating Profit
740,000
587,697
443,631
475,701
414,993
707,083
663,485
437,301
682,784
667,662
483,594
Interest Payable
3,345
47
8,118
Interest Receivable
1,000
426
626
2,347
355
4
1,449
Pre-Tax Profit
741,000
588,123
444,257
478,048
418,693
707,130
663,485
444,911
682,784
667,666
476,925
Tax
11,000
-116,414
-57,233
-87,505
-77,348
-168,819
-146,227
-111,984
-176,024
-189,905
-136,445
Profit After Tax
752,000
471,709
387,024
390,543
341,345
538,311
517,258
332,927
506,760
477,761
340,480
Dividends Paid
387,095
387,737
362,457
552,494
680,144
327,749
447,629
410,509
488,598
591,611
Retained Profit
752,000
84,614
-713
28,086
-211,149
-141,833
189,509
-114,702
96,251
-10,837
-251,131
Employee Costs
57,110
55,272
642,000
628,027
630,524
627,000
669,482
857,986
899,701
935,016
1,006,953
853,340
Number Of Employees
1
1
1
10
13
13
13
14
19
20
21
22
20
EBITDA*
740,000
596,770
452,011
477,360
484,285
740,434
673,264
437,631
682,784
667,662
486,051
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
3,400
30,008
38,388
63,338
91,529
6,680
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
3,400
30,008
38,388
63,338
91,529
6,680
Stock & work in progress
Trade Debtors
2
2,000
233,073
193,283
163,941
275,154
271,078
221,878
244,588
262,203
353,461
243,338
Group Debtors
1,267,000
658,821
23,948
168,216
516,065
733,472
1,094,754
820,714
765,098
925,412
1,212,896
Misc Debtors
108,461
132,671
186,539
238,445
300,982
235,341
309,816
343,176
270,721
303,772
Cash
129,820
523,904
552,349
174,586
147,427
129,504
147,396
156,775
39,161
46,821
misc current assets
total current assets
2
2,000
1,267,000
1,130,175
873,806
1,071,045
1,204,250
1,452,959
1,681,477
1,522,514
1,527,252
1,588,755
1,806,827
total assets
2
2,000
1,267,000
1,133,575
903,814
1,109,433
1,204,250
1,516,297
1,773,006
1,529,194
1,527,252
1,588,755
1,806,827
Bank overdraft
Bank loan
Trade Creditors
98,769
61,839
106,199
93,854
111,058
129,280
109,264
45,806
117,509
118,676
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
503,366
401,237
557,925
694,560
775,626
864,041
827,231
774,529
862,305
761,594
total current liabilities
602,135
463,076
664,124
788,414
886,684
993,321
936,495
820,335
979,814
880,270
loans
309,250
hp & lease commitments
Accruals and Deferred Income
16,718
10,630
14,488
13,101
other liabilities
15,729
23,968
26,491
26,007
24,282
21,811
provisions
total long term liabilities
16,718
10,630
14,488
13,101
15,729
23,968
26,491
26,007
24,282
331,061
total liabilities
618,853
473,706
678,612
801,515
902,413
1,017,289
962,986
846,342
1,004,096
1,211,331
net assets
2
2,000
1,267,000
514,722
430,108
430,821
402,735
613,884
755,717
566,208
680,910
584,659
595,496
total shareholders funds
2
2,000
1,267,000
514,722
430,108
430,821
402,735
613,884
755,717
566,208
680,910
584,659
595,496
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
740,000
587,697
443,631
475,701
414,993
707,083
663,485
437,301
682,784
667,662
483,594
Depreciation
9,073
8,380
1,659
69,292
33,351
9,779
330
2,457
Amortisation
Tax
11,000
-116,414
-57,233
-87,505
-77,348
-168,819
-146,227
-111,984
-176,024
-189,905
-136,445
Stock
Debtors
-1,998
2,000
-1,267,000
266,645
650,453
-168,794
-510,968
-275,868
-246,441
176,855
4,641
-179,117
-210,412
1,760,006
Creditors
-98,769
36,930
-44,360
12,345
-17,204
-18,222
20,016
63,458
-71,703
-1,167
118,676
Accruals and Deferred Income
-520,084
108,217
-160,546
-135,248
-67,965
-88,415
36,810
52,702
-87,776
100,711
761,594
Deferred Taxes & Provisions
Cash flow from operations
1,998
-2,000
1,267,000
-134,498
-24,950
358,666
777,920
597,636
711,419
407,008
437,166
526,398
787,713
-530,130
Investing Activities
capital expenditure
3,400
17,535
-40,047
-5,954
-5,160
-94,628
-7,010
-2,457
Change in Investments
cash flow from investments
3,400
17,535
-40,047
-5,954
-5,160
-94,628
-7,010
-2,457
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-309,250
309,250
Hire Purchase and Lease Commitments
other long term liabilities
-15,729
-8,239
-2,523
484
1,725
2,471
21,811
share issue
-1,998
2,000
-1,267,000
278
846,627
interest
1,000
426
626
2,347
-2,990
-47
4
-6,669
cash flow from financing
-1,998
2,000
-1,267,000
1,278
426
626
2,347
-18,719
-8,286
-2,523
484
1,725
-306,775
1,171,019
cash and cash equivalents
cash
-129,820
-394,084
-28,445
377,763
27,159
17,923
-17,892
-9,379
117,614
-7,660
46,821
overdraft
change in cash
-129,820
-394,084
-28,445
377,763
27,159
17,923
-17,892
-9,379
117,614
-7,660
46,821
evo publications limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for evo publications limited. Get real-time insights into evo publications limited's credit score, group structure and payment trends.
Perform a competitor analysis for evo publications limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SW1E area or any other competitors across 12 key performance metrics.
evo publications limited Ownership
EVO PUBLICATIONS LIMITED group structure
Evo Publications Limited has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to evo publications limited.
evo publications limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EVO PUBLICATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
evo publications limitedCompanies House Filings - See Documents
