Esight Energy Limited

POWER SEARCH PRICING

SOLUTIONS

esight energy limited Company Information

Live

MatureSmallRapid

Company Number

03586794

Website

www.esightenergy.com

Registered Address

9 king street, london, EC2V 8EA

Industry

Computer consultancy activities

Telephone

01954231486

Next Accounts Due

September 2025

Group Structure

View All

Directors

Patrick Ghilani3 Years

John Ensign3 Years

View All

Shareholders

esight energy group ltd 100%

esight energy limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of ESIGHT ENERGY LIMITED at £1.9m based on a Turnover of £3.4m and 0.56x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Esight Energy Limited is a live company located in london, EC2V 8EA with a Companies House number of 03586794. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in June 1998, it's largest shareholder is esight energy group ltd with a 100% stake. Esight Energy Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.4m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Esight Energy Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £3.4m, make it larger than the average company (£2.3m)

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (8%)

EXPORT

Esight Energy Limited's latest turnover from December 2023 is estimated at £3.4 million and the company has net assets of £418.7 thousand. According to their latest financial statements, Esight Energy Limited has 24 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	3,400,362	3,192,569	2,401,802	1,424,947	1,303,076	1,667,415	1,252,483	1,705,234	3,152,014	2,056,047	4,327,719	3,720,332	3,345,855	3,358,904
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,557,027	2,335,851	1,779,798	1,046,412	946,520	1,207,501	864,244	1,142,831	2,169,238	1,396,323	2,833,751	2,421,990	2,242,671	2,146,078
Gross Profit	843,335	856,719	622,005	378,535	356,557	459,914	388,239	562,403	982,776	659,724	1,493,969	1,298,342	1,103,184	1,212,826
Admin Expenses	732,028	493,344	723,014	1,294,341	-346,915	72,299	455,190	828,762	1,066,684	650,628	1,397,960	1,286,347	1,109,097	486,173
Operating Profit	111,307	363,375	-101,009	-915,806	703,472	387,615	-66,951	-266,359	-83,908	9,096	96,009	11,995	-5,913	726,653
Interest Payable	0	0	20,469	19,978	0	0	0	0	0	0	0	0	0	0
Interest Receivable	2,707	6,009	512	203	2,312	3,947	1,502	2,674	2,264	1,344	836	1,054	1,666	1,030
Pre-Tax Profit	114,015	369,384	-120,966	-935,581	705,784	391,562	-65,449	-263,685	-81,644	10,439	96,844	13,049	-4,247	727,683
Tax	-28,504	-70,183	0	0	-134,099	-74,397	0	0	0	-2,192	-22,274	-3,132	0	-203,751
Profit After Tax	85,511	299,201	-120,966	-935,581	571,685	317,165	-65,449	-263,685	-81,644	8,247	74,570	9,917	-4,247	523,932
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	85,511	299,201	-120,966	-935,581	571,685	317,165	-65,449	-263,685	-81,644	8,247	74,570	9,917	-4,247	523,932
Employee Costs	1,437,334	1,131,133	1,396,690	1,189,172	1,100,195	1,336,534	1,563,265	1,844,299	809,144	516,192	1,090,485	987,750	858,791	957,600
Number Of Employees	24	20	26	24	21	23	30	32	14	9	20	18	16	19
EBITDA*	111,307	363,375	-84,913	-658,109	896,149	421,022	-40,476	-249,580	-68,645	26,558	119,250	40,432	21,038	753,032

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	0	0	0	34,270	19,036	21,739	84,348	39,524	39,564	46,187	58,195	71,775	63,512	58,178
Intangible Assets	0	0	0	364,189	399,222	299,622	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	1,000,378	0	0	0	0	0	421,779	0	0	0	0
Total Fixed Assets	0	0	0	1,398,837	418,258	321,361	84,348	39,524	39,564	467,966	58,195	71,775	63,512	58,178
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	1,699,404	1,713,195	1,108,781	621,562	538,236	718,673	384,907	390,857	853,691	494,761	1,147,185	979,032	874,852	853,818
Group Debtors	3,148,529	1,644,970	1,470,691	132,714	1,232,655	353,791	13,487	110,005	0	0	0	0	0	0
Misc Debtors	104,012	106,396	44,470	38,131	25,510	34,405	71,642	93,862	0	0	0	0	0	0
Cash	0	108,289	235,093	174,442	230,616	385,795	666,660	534,607	535,117	370,483	167,010	167,193	254,376	412,029
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	4,951,945	3,572,850	2,859,035	966,849	2,027,017	1,492,664	1,136,696	1,129,331	1,388,808	865,244	1,314,195	1,146,225	1,129,228	1,265,847
total assets	4,951,945	3,572,850	2,859,035	2,365,686	2,445,275	1,814,025	1,221,044	1,168,855	1,428,372	1,333,210	1,372,390	1,218,000	1,192,740	1,324,025
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	21,833	0	0	0	0	0	0	0	0	0	0
Trade Creditors	49,018	50,244	38,391	33,777	35,257	125,534	22,658	53,438	892,799	715,353	761,294	680,153	666,412	795,720
Group/Directors Accounts	1,942,924	1,328,530	1,064,748	24,765	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	2,437,331	1,860,929	1,721,950	1,423,614	1,250,457	1,118,109	989,733	842,976	0	0	0	0	0	0
total current liabilities	4,429,273	3,239,703	2,825,089	1,503,989	1,285,714	1,243,643	1,012,391	896,414	892,799	715,353	761,294	680,153	666,412	795,720
loans	0	0	0	633,167	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	104,014	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	73,618	69,068	51,574	7,010	5,349	4,796	5,436	6,922	8,243	6,641	4,371
total long term liabilities	104,014	0	0	706,785	69,068	51,574	7,010	5,349	4,796	5,436	6,922	8,243	6,641	4,371
total liabilities	4,533,287	3,239,703	2,825,089	2,210,774	1,354,782	1,295,217	1,019,401	901,763	897,595	720,789	768,216	688,396	673,053	800,091
net assets	418,658	333,147	33,946	154,912	1,090,493	518,808	201,643	267,092	530,777	612,421	604,174	529,604	519,687	523,934
total shareholders funds	418,658	333,147	33,946	154,912	1,090,493	518,808	201,643	267,092	530,777	612,421	604,174	529,604	519,687	523,934

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	111,307	363,375	-101,009	-915,806	703,472	387,615	-66,951	-266,359	-83,908	9,096	96,009	11,995	-5,913	726,653
Depreciation	0	0	16,096	14,475	12,657	33,407	26,475	16,779	15,263	17,462	23,241	28,437	26,951	26,379
Amortisation	0	0	0	243,222	180,020	0	0	0	0	0	0	0	0	0
Tax	-28,504	-70,183	0	0	-134,099	-74,397	0	0	0	-2,192	-22,274	-3,132	0	-203,751
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	1,487,384	840,619	831,157	-3,616	689,532	636,833	-124,688	-258,967	-62,849	-230,645	168,153	104,180	21,034	853,818
Creditors	-1,226	11,853	4,614	-1,480	-90,277	102,876	-30,780	-839,361	177,446	-45,941	81,141	13,741	-129,308	795,720
Accruals and Deferred Income	680,416	138,979	298,336	173,157	132,348	128,376	146,757	842,976	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	-73,618	4,550	17,494	44,564	1,661	553	-640	-1,486	-1,321	1,602	2,270	4,371
Cash flow from operations	-725,391	-396,595	-686,738	-478,266	132,083	-14,392	201,850	13,555	171,010	207,584	8,643	-51,537	-127,034	495,554
Investing Activities
capital expenditure	0	0	382,363	-237,898	-289,574	-270,420	-71,299	-16,739	-8,640	-5,454	-9,661	-36,700	-32,285	-84,557
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	382,363	-237,898	-289,574	-270,420	-71,299	-16,739	-8,640	-5,454	-9,661	-36,700	-32,285	-84,557
Financing Activities
Bank loans	0	0	-21,833	21,833	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	614,394	263,782	1,039,983	24,765	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	-633,167	633,167	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	2
interest	2,707	6,009	-19,957	-19,775	2,312	3,947	1,502	2,674	2,264	1,344	836	1,054	1,666	1,030
cash flow from financing	617,101	269,791	365,026	659,990	2,312	3,947	1,502	2,674	2,264	1,344	836	1,054	1,666	1,032
cash and cash equivalents
cash	-108,289	-126,804	60,651	-56,174	-155,179	-280,865	132,053	-510	164,634	203,473	-183	-87,183	-157,653	412,029
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-108,289	-126,804	60,651	-56,174	-155,179	-280,865	132,053	-510	164,634	203,473	-183	-87,183	-157,653	412,029

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for esight energy limited. Get real-time insights into esight energy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for esight energy limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in EC2V area or any other competitors across 12 key performance metrics.

ESIGHT ENERGY LIMITED group structure

Esight Energy Limited has no subsidiary companies.

Ultimate parent company

MRI INTERMEDIATE HOLDINGS LLC

#0084176

ESIGHT ENERGY GROUP LIMITED

06736354

2 parents

ESIGHT ENERGY LIMITED

03586794

ESIGHT ENERGY LIMITED Shareholders

esight energy group ltd

100%

Esight Energy Limited currently has 3 directors. The longest serving directors include Mr Patrick Ghilani (Oct 2021) and Mr John Ensign (Oct 2021).

officer	country	age	start	end	role
Mr Patrick Ghilani	United Kingdom	53 years	Oct 2021	-	Director
Mr John Ensign	United States	52 years	Oct 2021	-	Director
Mr Roman Telerman	United Kingdom	38 years	Oct 2021	-	Director

P&L

December 2023

turnover

3.4m

+7%

operating profit

111.3k

gross margin

24.9%

-7.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

418.7k

+0.26%

total assets

+0.39%

cash

-1%

net assets

Total assets minus all liabilities

Similar Companies

allthetopbananas.com limited

raffelo limited

3.5

indos computer services limited

tanna technology limited

2.5

nemrex (p) limited

3.5

company number

03586794

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

June 1998

ultimate parent company

MRI INTERMEDIATE HOLDINGS LLC

previous names

hawkesbury consulting limited (January 2010)

address

9 king street, london, EC2V 8EA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to esight energy limited. Currently there are 0 open charges and 2 have been satisfied in the past.

esight energy limited Company Information

esight energy limited Estimated Valuation

esight energy limited Estimated Valuation

esight energy limited Estimated Valuation

Esight Energy Limited Overview

Esight Energy Limited Health Check

ESIGHT ENERGY LIMITED financials

esight energy limited Credit Report and Business Information

Esight Energy Limited Competitor Analysis

esight energy limited Ownership

esight energy limited directors

esight energy limited company details

esight energy limited Charges & Mortgages

esight energy limited Companies House Filings - See Documents