airmatic ltd Company Information
Company Number
03593000
Website
www.airmatic.co.ukRegistered Address
daisyfield industrial estate, wellington street, bury, lancashire, BL8 2BD
Industry
Manufacture of other fabricated metal products n.e.c.
Telephone
01617644004
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
airmatic holdings ltd 100%
airmatic ltd Estimated Valuation
The estimated valuation range for airmatic ltd, derived from financial data as of March 2023 and the most recent industry multiples, is between £0 to £1.6m
airmatic ltd Estimated Valuation
The estimated valuation range for airmatic ltd, derived from financial data as of March 2023 and the most recent industry multiples, is between £0 to £1.6m
airmatic ltd Estimated Valuation
The estimated valuation range for airmatic ltd, derived from financial data as of March 2023 and the most recent industry multiples, is between £0 to £1.6m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Airmatic Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Airmatic Ltd Overview
Airmatic Ltd is a live company located in bury, BL8 2BD with a Companies House number of 03593000. It operates in the manufacture of other fabricated metal products n.e.c. sector, SIC Code 25990. Founded in July 1998, it's largest shareholder is airmatic holdings ltd with a 100% stake. Airmatic Ltd is a mature, small sized company, Pomanda has estimated its turnover at £2.7m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Airmatic Ltd Health Check
Pomanda's financial health check has awarded Airmatic Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
4 Weak
Size
annual sales of £2.7m, make it smaller than the average company (£12.5m)
- Airmatic Ltd
£12.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (4.1%)
- Airmatic Ltd
4.1% - Industry AVG
Production
with a gross margin of 29%, this company has a comparable cost of product (29%)
- Airmatic Ltd
29% - Industry AVG
Profitability
an operating margin of -1% make it less profitable than the average company (6.5%)
- Airmatic Ltd
6.5% - Industry AVG
Employees
with 38 employees, this is below the industry average (78)
38 - Airmatic Ltd
78 - Industry AVG
Pay Structure
on an average salary of £37.9k, the company has an equivalent pay structure (£37.9k)
- Airmatic Ltd
£37.9k - Industry AVG
Efficiency
resulting in sales per employee of £71.9k, this is less efficient (£146.7k)
- Airmatic Ltd
£146.7k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is near the average (63 days)
- Airmatic Ltd
63 days - Industry AVG
Creditor Days
its suppliers are paid after 61 days, this is slower than average (49 days)
- Airmatic Ltd
49 days - Industry AVG
Stock Days
it holds stock equivalent to 3 days, this is less than average (69 days)
- Airmatic Ltd
69 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 26 weeks, this is more cash available to meet short term requirements (14 weeks)
26 weeks - Airmatic Ltd
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 51.5%, this is a similar level of debt than the average (48.4%)
51.5% - Airmatic Ltd
48.4% - Industry AVG
airmatic ltd Credit Report and Business Information
Airmatic Ltd Competitor Analysis
Perform a competitor analysis for airmatic ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
airmatic ltd Ownership
AIRMATIC LTD group structure
Airmatic Ltd has no subsidiary companies.
Ultimate parent company
AIRMATIC LTD
03593000
airmatic ltd directors
Airmatic Ltd currently has 4 directors. The longest serving directors include Mr Paul Haywood (Jul 1998) and Mr Christopher Taylor (Jul 2002).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Haywood | England | 63 years | Jul 1998 | - | Director |
Mr Christopher Taylor | United Kingdom | 65 years | Jul 2002 | - | Director |
Mrs Claire Watson | United Kingdom | 40 years | Aug 2018 | - | Director |
Mr Robert Taylor | United Kingdom | 31 years | Aug 2018 | - | Director |
AIRMATIC LTD financials
Airmatic Ltd's latest turnover from March 2023 is estimated at £2.7 million and the company has net assets of £447.4 thousand. According to their latest financial statements, Airmatic Ltd has 38 employees and maintains cash reserves of £235.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 38 | 23 | 22 | 24 | 24 | 23 | 25 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 54,691 | 58,500 | 60,138 | 55,307 | 70,412 | 91,503 | 119,395 | 108,248 | 97,218 | 118,238 | 23,919 | 10,457 | 11,807 | 13,103 | 15,419 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 19 | 19 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 54,710 | 58,519 | 60,157 | 55,307 | 70,412 | 91,503 | 119,395 | 108,248 | 97,218 | 118,238 | 23,919 | 10,457 | 11,807 | 13,103 | 15,419 |
Stock & work in progress | 16,850 | 16,850 | 19,850 | 54,900 | 54,650 | 35,412 | 8,931 | 8,273 | 6,381 | 5,696 | 4,208 | 2,684 | 2,811 | 2,317 | 2,125 |
Trade Debtors | 488,283 | 366,106 | 292,329 | 419,133 | 391,168 | 763,205 | 817,495 | 1,077,204 | 767,486 | 774,060 | 699,389 | 282,910 | 325,382 | 288,044 | 195,058 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 126,785 | 150,190 | 171,054 | 194,428 | 232,535 | 258,654 | 260,374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 235,801 | 164,289 | 198,331 | 162,105 | 157,839 | 414,231 | 505,067 | 398,814 | 284,789 | 84,062 | 113,642 | 138,023 | 248,925 | 129,899 | 167,129 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 867,719 | 697,435 | 681,564 | 830,566 | 836,192 | 1,471,502 | 1,591,867 | 1,484,291 | 1,058,656 | 863,818 | 817,239 | 423,617 | 577,118 | 420,260 | 364,312 |
total assets | 922,429 | 755,954 | 741,721 | 885,873 | 906,604 | 1,563,005 | 1,711,262 | 1,592,539 | 1,155,874 | 982,056 | 841,158 | 434,074 | 588,925 | 433,363 | 379,731 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 9,223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 325,060 | 208,347 | 208,664 | 159,759 | 300,225 | 261,183 | 259,607 | 608,900 | 553,455 | 460,452 | 453,703 | 154,543 | 300,868 | 207,712 | 153,502 |
Group/Directors Accounts | 0 | 0 | 0 | 2,467 | 1,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 139,530 | 69,976 | 105,988 | 158,290 | 240,137 | 223,517 | 303,897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 464,590 | 278,323 | 314,652 | 320,516 | 542,162 | 484,700 | 572,727 | 608,900 | 553,455 | 460,452 | 453,703 | 154,543 | 300,868 | 207,712 | 153,502 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 2,619 | 6,150 | 9,680 | 13,829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 10,391 | 11,115 | 11,426 | 10,508 | 13,378 | 17,386 | 22,685 | 21,210 | 18,622 | 22,994 | 3,986 | 764 | 1,155 | 1,113 | 1,259 |
total long term liabilities | 10,391 | 11,115 | 11,426 | 13,127 | 19,528 | 27,066 | 36,514 | 21,210 | 18,622 | 22,994 | 3,986 | 764 | 1,155 | 1,113 | 1,259 |
total liabilities | 474,981 | 289,438 | 326,078 | 333,643 | 561,690 | 511,766 | 609,241 | 630,110 | 572,077 | 483,446 | 457,689 | 155,307 | 302,023 | 208,825 | 154,761 |
net assets | 447,448 | 466,516 | 415,643 | 552,230 | 344,914 | 1,051,239 | 1,102,021 | 962,429 | 583,797 | 498,610 | 383,469 | 278,767 | 286,902 | 224,538 | 224,970 |
total shareholders funds | 447,448 | 466,516 | 415,643 | 552,230 | 344,914 | 1,051,239 | 1,102,021 | 962,429 | 583,797 | 498,610 | 383,469 | 278,767 | 286,902 | 224,538 | 224,970 |
Mar 2023 | Mar 2022 | Mar 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 13,336 | 13,883 | 8,619 | 16,178 | 21,091 | 27,892 | 32,381 | 25,933 | 31,741 | 8,744 | 3,125 | 4,362 | 4,790 | 5,024 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||||||
Stock | 0 | -3,000 | -35,050 | 250 | 19,238 | 26,481 | 658 | 1,892 | 685 | 1,488 | 1,524 | -127 | 494 | 192 | 2,125 |
Debtors | 98,772 | 52,913 | -150,178 | -10,142 | -398,156 | -56,010 | 665 | 309,718 | -6,574 | 74,671 | 416,479 | -42,472 | 37,338 | 92,986 | 195,058 |
Creditors | 116,713 | -317 | 48,905 | -140,466 | 39,042 | 1,576 | -349,293 | 55,445 | 93,003 | 6,749 | 299,160 | -146,325 | 93,156 | 54,210 | 153,502 |
Accruals and Deferred Income | 69,554 | -36,012 | -52,302 | -81,847 | 16,620 | -80,380 | 303,897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -724 | -311 | 918 | -2,870 | -4,008 | -5,299 | 1,475 | 2,588 | -4,372 | 19,008 | 3,222 | -391 | 42 | -146 | 1,259 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | -2,467 | 667 | 1,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -2,619 | -3,531 | -3,530 | -4,149 | 13,829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 71,512 | -34,042 | 36,226 | 4,266 | -256,392 | -90,836 | 106,253 | 114,025 | 200,727 | -29,580 | -24,381 | -110,902 | 119,026 | -37,230 | 167,129 |
overdraft | 0 | 0 | 0 | 0 | 0 | -9,223 | 9,223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 71,512 | -34,042 | 36,226 | 4,266 | -256,392 | -81,613 | 97,030 | 114,025 | 200,727 | -29,580 | -24,381 | -110,902 | 119,026 | -37,230 | 167,129 |
P&L
March 2023turnover
2.7m
+64%
operating profit
-27.6k
0%
gross margin
29%
-0.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
447.4k
-0.04%
total assets
922.4k
+0.22%
cash
235.8k
+0.44%
net assets
Total assets minus all liabilities
airmatic ltd company details
company number
03593000
Type
Private limited with Share Capital
industry
25990 - Manufacture of other fabricated metal products n.e.c.
incorporation date
July 1998
age
26
accounts
Total Exemption Full
ultimate parent company
previous names
w.t. air systems limited (May 1999)
incorporated
UK
address
daisyfield industrial estate, wellington street, bury, lancashire, BL8 2BD
last accounts submitted
March 2023
airmatic ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to airmatic ltd. Currently there are 1 open charges and 3 have been satisfied in the past.
airmatic ltd Companies House Filings - See Documents
date | description | view/download |
---|