Bramwell Properties Limited

POWER SEARCH PRICING

SOLUTIONS

bramwell properties limited Company Information

Live

MatureMicroDeclining

Company Number

03594041

Website

Registered Address

bedford house chorley new road, bolton, BL1 4DA

Industry

Renting and operating of Housing Association real estate

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Hilary Kelly9 Years

Adam Hyman5 Years

Shareholders

adam hyman 100%

bramwell properties limited Estimated Valuation

£556.9k

Pomanda estimates the enterprise value of BRAMWELL PROPERTIES LIMITED at £556.9k based on a Turnover of £172.8k and 3.22x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Bramwell Properties Limited is a live company located in bolton, BL1 4DA with a Companies House number of 03594041. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in July 1998, it's largest shareholder is adam hyman with a 100% stake. Bramwell Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £172.8k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Bramwell Properties Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

2 Regular

8 Weak

Size

annual sales of £172.8k, make it smaller than the average company (£1.8m)

Growth

3 year (CAGR) sales growth of -50%, show it is growing at a slower rate (2.5%)

EXPORT

Bramwell Properties Limited's latest turnover from March 2023 is estimated at £172.8 thousand and the company has net assets of £73.4 thousand. According to their latest financial statements, we estimate that Bramwell Properties Limited has 2 employees and maintains cash reserves of £69 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	172,843	205,978	187,265	1,349,724	437,654	81,853	0	51,785	0	1,002,786	685,643	632,873	541,394	570,150
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	73,581	93,765	67,717	425,613	132,173	23,198	0	16,426	0	390,149	218,009	177,406	154,530	150,691
Gross Profit	99,261	112,212	119,548	924,111	305,481	58,655	0	35,359	0	612,637	467,633	455,467	386,864	419,459
Admin Expenses	92,939	116,090	107,016	867,540	227,428	-41,707	-17,178	278,572	-29,552	622,435	437,922	406,053	371,558	212,375
Operating Profit	6,322	-3,878	12,532	56,571	78,053	100,362	17,178	-243,213	29,552	-9,798	29,711	49,414	15,306	207,084
Interest Payable	23,575	16,987	16,775	16,978	20,672	21,613	20,781	14,735	3,929	0	0	0	0	0
Interest Receivable	3,178	745	94	68	644	432	144	124	1	1	2	10	22	13
Pre-Tax Profit	-14,075	-20,120	-4,149	39,660	58,025	79,181	-3,460	-257,824	25,624	-9,797	29,713	49,424	15,328	207,097
Tax	0	0	0	-7,535	-11,025	-15,044	0	0	-5,381	0	-7,131	-12,850	-4,292	-57,987
Profit After Tax	-14,075	-20,120	-4,149	32,125	47,000	64,137	-3,460	-257,824	20,243	-9,797	22,582	36,574	11,036	149,110
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-14,075	-20,120	-4,149	32,125	47,000	64,137	-3,460	-257,824	20,243	-9,797	22,582	36,574	11,036	149,110
Employee Costs	72,159	70,165	68,269	318,146	124,496	27,812	0	28,500	0	216,982	138,013	128,516	131,608	131,739
Number Of Employees	2	2	2	10	4	1	0	1	0	8	5	5	5	5
EBITDA*	6,322	-3,878	12,532	56,571	78,053	100,362	17,178	-243,213	29,552	-9,798	29,711	49,414	15,306	207,084

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	2	2	2	2	2	2	2	2	2	2	2	2	2	2
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	877,530	656,130	656,130	681,130	681,130	671,130	671,130	671,130	266,462	266,462	266,462	266,462	266,462	266,462
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	877,532	656,132	656,132	681,132	681,132	671,132	671,132	671,132	266,464	266,464	266,464	266,464	266,464	266,464
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	9,472	12,805	11,697	53,319	23,978	3,702	0	3,875	0	67,205	55,204	49,331	40,419	34,133
Group Debtors	0	0	0	0	0	0	0	0	87,649	0	0	0	0	0
Misc Debtors	25,436	16,302	9,152	1,327	7,326	3,567	2,453	2,693	2,478	0	0	0	0	0
Cash	68,986	80,565	118,199	70,691	64,452	107,149	65,473	49,464	109	228	344	465	3,645	5,230
misc current assets	0	0	0	499	0	0	0	0	0	0	0	0	0	0
total current assets	103,894	109,672	139,048	125,836	95,756	114,418	67,926	56,032	90,236	67,433	55,548	49,796	44,064	39,363
total assets	981,426	765,804	795,180	806,968	776,888	785,550	739,058	727,164	356,700	333,897	322,012	316,260	310,528	305,827
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	12,185	12,657	5,706	0	2,189	0	0	2,579	0	124,390	33,980	10,718	4,548	156,715
Group/Directors Accounts	0	0	0	0	0	0	0	418,759	0	0	68,728	108,820	145,832	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	665,853	435,684	408,558	418,569	415,096	420,447	438,092	1,400	6,061	0	0	0	0	0
total current liabilities	678,038	448,341	414,264	418,569	417,285	420,447	438,092	422,738	6,061	124,390	102,708	119,538	150,380	156,715
loans	230,000	230,000	273,333	276,667	280,000	332,500	332,500	332,500	120,889	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	230,000	230,000	273,333	276,667	280,000	332,500	332,500	332,500	120,889	0	0	0	0	0
total liabilities	908,038	678,341	687,597	695,236	697,285	752,947	770,592	755,238	126,950	124,390	102,708	119,538	150,380	156,715
net assets	73,388	87,463	107,583	111,732	79,603	32,603	-31,534	-28,074	229,750	209,507	219,304	196,722	160,148	149,112
total shareholders funds	73,388	87,463	107,583	111,732	79,603	32,603	-31,534	-28,074	229,750	209,507	219,304	196,722	160,148	149,112

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	6,322	-3,878	12,532	56,571	78,053	100,362	17,178	-243,213	29,552	-9,798	29,711	49,414	15,306	207,084
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-7,535	-11,025	-15,044	0	0	-5,381	0	-7,131	-12,850	-4,292	-57,987
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	5,801	8,258	-33,797	23,342	24,035	4,816	-4,115	-83,559	22,922	12,001	5,873	8,912	6,286	34,133
Creditors	-472	6,951	5,706	-2,189	2,189	0	-2,579	2,579	-124,390	90,410	23,262	6,170	-152,167	156,715
Accruals and Deferred Income	230,169	27,126	-10,011	3,473	-5,351	-17,645	436,692	-4,661	6,061	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	230,218	21,941	42,024	26,978	39,831	62,857	455,406	-161,736	-117,080	68,611	39,969	33,822	-147,439	271,679
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	-2
Change in Investments	221,400	0	-25,000	0	10,000	0	0	404,668	0	0	0	0	0	266,462
cash flow from investments	-221,400	0	25,000	0	-10,000	0	0	-404,668	0	0	0	0	0	-266,464
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	-418,759	418,759	0	-68,728	-40,092	-37,012	145,832	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	-43,333	-3,334	-3,333	-52,500	0	0	211,611	120,889	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	4	0	0	0	0	0	0	0	0	0	2
interest	-20,397	-16,242	-16,681	-16,910	-20,028	-21,181	-20,637	-14,611	-3,928	1	2	10	22	13
cash flow from financing	-20,397	-59,575	-20,015	-20,239	-72,528	-21,181	-439,396	615,759	116,961	-68,727	-40,090	-37,002	145,854	15
cash and cash equivalents
cash	-11,579	-37,634	47,508	6,239	-42,697	41,676	16,009	49,355	-119	-116	-121	-3,180	-1,585	5,230
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-11,579	-37,634	47,508	6,239	-42,697	41,676	16,009	49,355	-119	-116	-121	-3,180	-1,585	5,230

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for bramwell properties limited. Get real-time insights into bramwell properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for bramwell properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BL1 area or any other competitors across 12 key performance metrics.

BRAMWELL PROPERTIES LIMITED group structure

Bramwell Properties Limited has no subsidiary companies.

Ultimate parent company

BRAMWELL PROPERTIES LIMITED

03594041

BRAMWELL PROPERTIES LIMITED Shareholders

adam hyman

100%

Bramwell Properties Limited currently has 2 directors. The longest serving directors include Mrs Hilary Kelly (Mar 2015) and Mr Adam Hyman (May 2019).

officer	country	age	start	end	role
Mrs Hilary Kelly		79 years	Mar 2015	-	Director
Mr Adam Hyman		56 years	May 2019	-	Director

P&L

March 2023

turnover

172.8k

-16%

operating profit

6.3k

gross margin

57.5%

+5.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

73.4k

-0.16%

total assets

981.4k

+0.28%

cash

69k

-0.14%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

lingate ltd

ancillary developments limited

3.5

sand & amari property management ltd

2.5

serve u rite student services limited

bracey & clark (properties) limited

company number

03594041

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

July 1998

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

bedford house chorley new road, bolton, BL1 4DA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bramwell properties limited.

bramwell properties limited Company Information

bramwell properties limited Estimated Valuation

bramwell properties limited Estimated Valuation

bramwell properties limited Estimated Valuation

Bramwell Properties Limited Overview

Bramwell Properties Limited Health Check

BRAMWELL PROPERTIES LIMITED financials

bramwell properties limited Credit Report and Business Information

Bramwell Properties Limited Competitor Analysis

bramwell properties limited Ownership

bramwell properties limited directors

bramwell properties limited company details

bramwell properties limited Charges & Mortgages

bramwell properties limited Companies House Filings - See Documents