dold industries limited

dold industries limited Company Information

Share DOLD INDUSTRIES LIMITED
Live 
MatureSmallHigh

Company Number

03599203

Industry

Manufacture of other electrical equipment

 

Directors

Klaus Dold

Norbert Dold

View All

Shareholders

e dold & sohne gmbh & co kg

Group Structure

View All

Contact

Registered Address

11 hamberts road, blackall industrial estate, south woodham ferrers chelmsford, CM3 5UW

dold industries limited Estimated Valuation

£583.7k

Pomanda estimates the enterprise value of DOLD INDUSTRIES LIMITED at £583.7k based on a Turnover of £860.6k and 0.68x industry multiple (adjusted for size and gross margin).

dold industries limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DOLD INDUSTRIES LIMITED at £0 based on an EBITDA of £-76.3k and a 4.89x industry multiple (adjusted for size and gross margin).

dold industries limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of DOLD INDUSTRIES LIMITED at £1m based on Net Assets of £552.6k and 1.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dold Industries Limited Overview

Dold Industries Limited is a live company located in south woodham ferrers chelmsford, CM3 5UW with a Companies House number of 03599203. It operates in the manufacture of other electrical equipment sector, SIC Code 27900. Founded in July 1998, it's largest shareholder is e dold & sohne gmbh & co kg with a 100% stake. Dold Industries Limited is a mature, small sized company, Pomanda has estimated its turnover at £860.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dold Industries Limited Health Check

Pomanda's financial health check has awarded Dold Industries Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £860.6k, make it smaller than the average company (£13.3m)

£860.6k - Dold Industries Limited

£13.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (6.5%)

17% - Dold Industries Limited

6.5% - Industry AVG

production

Production

with a gross margin of 35%, this company has a comparable cost of product (35%)

35% - Dold Industries Limited

35% - Industry AVG

profitability

Profitability

an operating margin of -12.2% make it less profitable than the average company (6.4%)

-12.2% - Dold Industries Limited

6.4% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (77)

6 - Dold Industries Limited

77 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.2k, the company has an equivalent pay structure (£51.2k)

£51.2k - Dold Industries Limited

£51.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £143.4k, this is less efficient (£183.2k)

£143.4k - Dold Industries Limited

£183.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 75 days, this is later than average (61 days)

75 days - Dold Industries Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 82 days, this is slower than average (42 days)

82 days - Dold Industries Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 74 days, this is less than average (113 days)

74 days - Dold Industries Limited

113 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 82 weeks, this is more cash available to meet short term requirements (14 weeks)

82 weeks - Dold Industries Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.5%, this is a lower level of debt than the average (43.1%)

24.5% - Dold Industries Limited

43.1% - Industry AVG

DOLD INDUSTRIES LIMITED financials

EXPORTms excel logo

Dold Industries Limited's latest turnover from December 2023 is estimated at £860.6 thousand and the company has net assets of £552.6 thousand. According to their latest financial statements, Dold Industries Limited has 6 employees and maintains cash reserves of £283.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover860,621721,732668,115541,320618,628789,450569,395560,225378,326655,690610,803725,682670,003574,7310
Other Income Or Grants000000000000000
Cost Of Sales559,028475,083441,758363,644417,842531,466369,598359,072246,638430,615412,079485,561445,087375,9180
Gross Profit301,593246,650226,357177,676200,787257,984199,797201,153131,688225,074198,724240,121224,916198,8130
Admin Expenses406,956168,029168,950149,152355,144169,228296,703162,209-22,342111,085188,842138,254142,101153,669-324,909
Operating Profit-105,36378,62157,40728,524-154,35788,756-96,90638,944154,030113,9899,882101,86782,81545,144324,909
Interest Payable000000000000000
Interest Receivable17,45312,8349813853,3864,0112,5941,4252,5891,8041,5281,4731,192888371
Pre-Tax Profit-87,91091,45458,38828,909-150,97192,767-94,31240,369156,619115,79411,410103,34184,00746,032325,281
Tax0-17,376-11,094-5,4930-17,6260-8,074-31,324-24,317-2,624-24,802-21,842-12,889-91,079
Profit After Tax-87,91074,07847,29423,416-150,97175,141-94,31232,295125,29591,4778,78678,53962,16533,143234,202
Dividends Paid000000000000000
Retained Profit-87,91074,07847,29423,416-150,97175,141-94,31232,295125,29591,4778,78678,53962,16533,143234,202
Employee Costs306,982240,450229,337218,631213,274211,622166,878198,257114,233185,328146,710180,041175,349172,9150
Number Of Employees655555453545550
EBITDA*-76,31995,36765,42236,654-143,74096,762-90,46647,224164,902128,26324,741109,61388,20152,077333,325

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets140,21685,01346,27027,70035,68842,99922,22628,36736,11846,99060,70462,05720,36625,75230,181
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets140,21685,01346,27027,70035,68842,99922,22628,36736,11846,99060,70462,05720,36625,75230,181
Stock & work in progress113,632144,02464,78060,56155,35464,82941,72964,63249,95152,16158,41074,27373,36538,52543,628
Trade Debtors178,995168,775167,60499,409146,670188,855155,716135,99192,152132,705132,430142,162130,177125,367100,732
Group Debtors000000000000000
Misc Debtors15,16210,16412,3102,5002,5002,5002,7432,5002,500000000
Cash283,659381,218352,142432,371336,887565,974503,599534,029605,957429,735291,981319,338270,013206,640148,472
misc current assets000000000000000
total current assets591,448704,181596,836594,841541,411822,158703,787737,152750,560614,601482,821535,773473,555370,532292,832
total assets731,664789,194643,106622,541577,099865,157726,013765,519786,678661,591543,525597,830493,921396,284323,013
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 126,45390,23452,99655,26920,555122,08263,27444,82352,776151,566123,943186,613163,423127,66687,667
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities52,57158,41023,63848,09460,78296,34291,14754,35399,355000000
total current liabilities179,024148,64476,634103,36381,337218,424154,42199,176152,131151,566123,943186,613163,423127,66687,667
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions00000004398401,6132,6473,0688881,1731,044
total long term liabilities00000004398401,6132,6473,0688881,1731,044
total liabilities179,024148,64476,634103,36381,337218,424154,42199,615152,971153,179126,590189,681164,311128,83988,711
net assets552,640640,550566,472519,178495,762646,733571,592665,904633,707508,412416,935408,149329,610267,445234,302
total shareholders funds552,640640,550566,472519,178495,762646,733571,592665,904633,707508,412416,935408,149329,610267,445234,302
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-105,36378,62157,40728,524-154,35788,756-96,90638,944154,030113,9899,882101,86782,81545,144324,909
Depreciation29,04416,7468,0158,13010,6178,0066,4408,28010,87214,27414,8597,7465,3866,9338,416
Amortisation000000000000000
Tax0-17,376-11,094-5,4930-17,6260-8,074-31,324-24,317-2,624-24,802-21,842-12,889-91,079
Stock-30,39279,2444,2195,207-9,47523,100-22,90314,681-2,210-6,249-15,86390834,840-5,10343,628
Debtors15,218-97578,005-47,261-42,18532,89619,96843,839-38,053275-9,73211,9854,81024,635100,732
Creditors36,21937,238-2,27334,714-101,52758,80818,451-7,953-98,79027,623-62,67023,19035,75739,99987,667
Accruals and Deferred Income-5,83934,772-24,456-12,688-35,5605,19536,794-45,00299,355000000
Deferred Taxes & Provisions000000-439-401-773-1,034-4212,180-2851291,044
Cash flow from operations-30,76571,732-54,62595,241-229,16787,143-32,725-72,726173,633136,509-15,37997,28862,18159,784186,597
Investing Activities
capital expenditure-84,247-55,489-26,585-142-3,306-28,779-299-5290-560-13,506-49,4370-2,504-38,597
Change in Investments000000000000000
cash flow from investments-84,247-55,489-26,585-142-3,306-28,779-299-5290-560-13,506-49,4370-2,504-38,597
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-98000000100
interest17,45312,8349813853,3864,0112,5941,4252,5891,8041,5281,4731,192888371
cash flow from financing17,45312,8349813853,3864,0112,5941,3272,5891,8041,5281,4731,192888471
cash and cash equivalents
cash-97,55929,076-80,22995,484-229,08762,375-30,430-71,928176,222137,754-27,35749,32563,37358,168148,472
overdraft000000000000000
change in cash-97,55929,076-80,22995,484-229,08762,375-30,430-71,928176,222137,754-27,35749,32563,37358,168148,472

dold industries limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dold industries limited. Get real-time insights into dold industries limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dold Industries Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dold industries limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in CM3 area or any other competitors across 12 key performance metrics.

dold industries limited Ownership

DOLD INDUSTRIES LIMITED group structure

Dold Industries Limited has no subsidiary companies.

Ultimate parent company

E DOLD & SOHNE GMBH & CO KG

#0129794

1 parent

DOLD INDUSTRIES LIMITED

03599203

DOLD INDUSTRIES LIMITED Shareholders

e dold & sohne gmbh & co kg 100%

dold industries limited directors

Dold Industries Limited currently has 4 directors. The longest serving directors include Mr Klaus Dold (Jul 1998) and Mr Norbert Dold (Jul 1998).

officercountryagestartendrole
Mr Klaus Dold82 years Jul 1998- Director
Mr Norbert Dold82 years Jul 1998- Director
Mr Thomas Dold76 years Jul 1998- Director
Mr Ian HollandUnited Kingdom55 years Oct 2021- Director

P&L

December 2023

turnover

860.6k

+19%

operating profit

-105.4k

0%

gross margin

35.1%

+2.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

552.6k

-0.14%

total assets

731.7k

-0.07%

cash

283.7k

-0.26%

net assets

Total assets minus all liabilities

dold industries limited company details

company number

03599203

Type

Private limited with Share Capital

industry

27900 - Manufacture of other electrical equipment

incorporation date

July 1998

age

26

incorporated

UK

ultimate parent company

E DOLD & SOHNE GMBH & CO KG

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

11 hamberts road, blackall industrial estate, south woodham ferrers chelmsford, CM3 5UW

Bank

HSBC BANK PLC

Legal Advisor

-

dold industries limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to dold industries limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

dold industries limited Companies House Filings - See Documents

datedescriptionview/download