whp telecoms limited

Live MatureMegaHigh

whp telecoms limited Company Information

Share WHP TELECOMS LIMITED

Company Number

03601208

Directors

Robert Potter

Paul Hullah

View All

Shareholders

whp (holdings) ltd

Group Structure

View All

Industry

Construction of utility projects for electricity and telecommunications

 +2

Registered Address

401 faraday faraday street, birchwood, warrington, WA3 6GA

whp telecoms limited Estimated Valuation

£138.3m

Pomanda estimates the enterprise value of WHP TELECOMS LIMITED at £138.3m based on a Turnover of £183.3m and 0.75x industry multiple (adjusted for size and gross margin).

whp telecoms limited Estimated Valuation

£54.6m

Pomanda estimates the enterprise value of WHP TELECOMS LIMITED at £54.6m based on an EBITDA of £10.7m and a 5.12x industry multiple (adjusted for size and gross margin).

whp telecoms limited Estimated Valuation

£23.2m

Pomanda estimates the enterprise value of WHP TELECOMS LIMITED at £23.2m based on Net Assets of £10.1m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Whp Telecoms Limited Overview

Whp Telecoms Limited is a live company located in warrington, WA3 6GA with a Companies House number of 03601208. It operates in the construction of utility projects for electricity and telecommunications sector, SIC Code 42220. Founded in July 1998, it's largest shareholder is whp (holdings) ltd with a 100% stake. Whp Telecoms Limited is a mature, mega sized company, Pomanda has estimated its turnover at £183.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Whp Telecoms Limited Health Check

Pomanda's financial health check has awarded Whp Telecoms Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £183.3m, make it larger than the average company (£4.4m)

£183.3m - Whp Telecoms Limited

£4.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (9.7%)

16% - Whp Telecoms Limited

9.7% - Industry AVG

production

Production

with a gross margin of 11.3%, this company has a higher cost of product (37.1%)

11.3% - Whp Telecoms Limited

37.1% - Industry AVG

profitability

Profitability

an operating margin of 5.3% make it as profitable than the average company (5%)

5.3% - Whp Telecoms Limited

5% - Industry AVG

employees

Employees

with 660 employees, this is above the industry average (24)

660 - Whp Telecoms Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.6k, the company has an equivalent pay structure (£56.9k)

£51.6k - Whp Telecoms Limited

£56.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £277.7k, this is more efficient (£182.7k)

£277.7k - Whp Telecoms Limited

£182.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 132 days, this is later than average (51 days)

132 days - Whp Telecoms Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (31 days)

9 days - Whp Telecoms Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (29 days)

0 days - Whp Telecoms Limited

29 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (16 weeks)

2 weeks - Whp Telecoms Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93%, this is a higher level of debt than the average (65.4%)

93% - Whp Telecoms Limited

65.4% - Industry AVG

WHP TELECOMS LIMITED financials

EXPORTms excel logo

Whp Telecoms Limited's latest turnover from May 2024 is £183.3 million and the company has net assets of £10.1 million. According to their latest financial statements, Whp Telecoms Limited has 660 employees and maintains cash reserves of £7.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover183,301,648157,328,606138,381,827118,945,71680,169,31464,423,14969,959,22166,656,67254,167,23330,610,04217,348,92017,310,8139,197,00010,189,5636,363,225
Other Income Or Grants
Cost Of Sales162,584,787137,700,646115,282,46395,224,89165,511,76457,059,40358,849,00155,262,41444,668,07223,299,73311,223,68712,046,9366,062,1906,718,7563,864,465
Gross Profit20,716,86119,627,96023,099,36423,720,82514,657,5507,363,74611,110,22011,394,2589,499,1617,310,3096,125,2335,263,8773,134,8103,470,8072,498,760
Admin Expenses11,050,53611,456,9838,195,9066,244,8615,928,2615,775,6188,798,8827,256,6077,162,4793,252,4772,786,6531,964,7551,229,8101,548,4631,043,307
Operating Profit9,666,3258,170,97714,903,45817,475,9648,729,2891,588,1282,311,3384,137,6512,336,6824,057,8323,338,5803,299,1221,905,0001,922,3441,455,453
Interest Payable1,980,2852,110,534990,644725,865730,4927,59918,04839,5719,8036,209
Interest Receivable5,96216,3951,6755,0831103849,0002,556364
Pre-Tax Profit7,692,0026,076,83813,912,81416,750,0998,000,4721,585,6122,293,2904,098,0802,336,6824,057,8323,328,8873,293,2971,914,0001,924,9001,455,817
Tax-678,478391,651-533,01547,163-512,385316,286-526,641-1,236,354-258,200-525,001-758,595-798,916-499,000-546,038-412,236
Profit After Tax7,013,5246,468,48913,379,79916,797,2627,488,0871,901,8981,766,6492,861,7262,078,4823,532,8312,570,2922,494,3811,415,0001,378,8621,043,581
Dividends Paid41,800,0008,415,00013,000,000263,000439,020539,000
Retained Profit7,013,524-35,331,51113,379,79916,797,262-926,913-11,098,1021,766,6492,861,7262,078,4823,532,8312,570,2922,494,3811,152,000939,842504,581
Employee Costs34,059,00826,456,26022,325,53419,796,40013,749,45411,702,67713,072,40811,298,20110,137,5467,173,7874,016,0673,469,8662,555,0002,116,8051,928,857
Number Of Employees660569516443335319343311300214125118637445
EBITDA*10,657,82210,411,53616,279,79818,207,3449,148,3881,973,9952,613,9984,304,7442,484,4604,147,8313,390,7783,349,8271,944,0001,957,1731,463,715

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets671,666540,23322,183,35518,317,6939,918,4742,791,262698,281592,638382,324298,794108,41947,52527,00018,76021,790
Intangible Assets1,542,3631,382,9361,265,55275,000100,000125,000150,000175,000200,000225,007250,003275,000300,000325,001350,001
Investments & Other1
Debtors (Due After 1 year)
Total Fixed Assets2,214,0291,923,16923,448,90818,392,69310,018,4742,916,262848,281767,638582,324523,801358,422322,525327,000343,761371,791
Stock & work in progress316,466255,797237,928212,368208,012226,257103,886203,749103,1343,792,468428,578889,645344,000179,000378,000
Trade Debtors66,509,87755,791,09742,867,84434,491,5077,934,75823,985,0778,104,99411,919,36911,291,1118,356,0772,975,4452,495,8401,959,0001,771,318664,815
Group Debtors59,678,55233,543,72824,220,72417,604,4809,299,2636,942,7559,117,9787,079,58611,693,8133,920,0304,846,161
Misc Debtors8,799,63522,840,9261,603,2251,701,06615,461,3031,034,96817,819,55913,019,1311,548,976102,96088,29131,58137,00023,44723,779
Cash7,591,7343,744,6024,665,8714,198,0896,534,2183,644,0982,872,1583,791,0723,334,4901,627,9302,660,3795,673,7742,911,0002,117,8791,270,975
misc current assets
total current assets142,896,264116,176,15073,595,59258,207,51039,437,55435,833,15538,018,57536,012,90727,971,52417,799,46510,998,8549,090,8405,251,0004,091,6442,337,569
total assets145,110,293118,099,31997,044,50076,600,20349,456,02838,749,41738,866,85636,780,54528,553,84818,323,26611,357,2769,413,3655,578,0004,435,4052,709,360
Bank overdraft
Bank loan
Trade Creditors 4,070,8077,962,8045,741,4004,306,5673,718,0006,263,1733,054,8192,048,4903,832,8363,964,6751,093,7621,288,498680,000520,059191,725
Group/Directors Accounts63,501,77363,176,12422,741,25421,395,72821,416,33412,172,4175,438,5793,890,3562,696,609
other short term finances
hp & lease commitments
other current liabilities67,443,68043,879,88230,149,82625,842,77615,919,17510,978,7029,813,34212,263,1136,327,3922,230,4751,612,3682,056,4591,330,0001,500,7711,042,902
total current liabilities135,016,260115,018,81058,632,48051,545,07141,053,50929,414,29218,306,74018,201,95912,856,8376,195,1502,706,1303,344,9572,010,0002,020,8301,234,627
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions22,911167,560173,253300,14285,26165,41260,48920,0157,5692,000
total long term liabilities22,911167,560173,253300,14285,26165,41260,48920,0157,5692,000
total liabilities135,016,260115,018,81058,632,48051,567,98241,221,06929,587,54518,606,88218,287,22012,922,2496,255,6392,726,1453,352,5262,012,0002,020,8301,234,627
net assets10,094,0333,080,50938,412,02025,032,2218,234,9599,161,87220,259,97418,493,32515,631,59912,067,6278,631,1316,060,8393,566,0002,414,5751,474,733
total shareholders funds10,094,0333,080,50938,412,02025,032,2218,234,9599,161,87220,259,97418,493,32515,631,59912,067,6278,631,1316,060,8393,566,0002,414,5751,474,733
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit9,666,3258,170,97714,903,45817,475,9648,729,2891,588,1282,311,3384,137,6512,336,6824,057,8323,338,5803,299,1221,905,0001,922,3441,455,453
Depreciation317,1081,676,168866,735706,380394,099360,867277,660142,093122,77165,00327,20125,70514,0009,8298,262
Amortisation674,389564,391509,60525,00025,00025,00025,00025,00025,00724,99624,99725,00025,00025,000
Tax-678,478391,651-533,01547,163-512,385316,286-526,641-1,236,354-258,200-525,001-758,595-798,916-499,000-546,038-412,236
Stock60,66917,86925,5604,356-18,245122,371-99,863100,615-3,689,3343,363,890-461,067545,645165,000-199,000378,000
Debtors22,812,31343,483,95814,894,74021,101,729732,524-3,079,7313,024,4457,484,18612,154,8334,469,1705,382,476531,421201,2351,106,171688,594
Creditors-3,891,9972,221,4041,434,833588,567-2,545,1733,208,3541,006,329-1,784,346-131,8392,870,913-194,736608,498159,941328,334191,725
Accruals and Deferred Income23,563,79813,730,0564,307,0509,923,6014,940,4731,165,360-2,449,7715,935,7214,096,917618,107-444,091726,459-170,771457,8691,042,902
Deferred Taxes & Provisions-22,911-144,649-5,693-126,889214,88119,8494,92340,47412,4465,5692,000
Cash flow from operations6,778,163-16,747,1806,545,4557,515,94110,311,3319,494,466-2,065,786-345,187-2,269,238-680,736-2,915,6072,814,3711,069,9351,290,1671,219,512
Investing Activities
capital expenditure-1,282,35719,285,179-6,432,554-9,105,599-7,521,311-2,453,848-383,303-352,407-206,301-255,378-88,095-46-23,000-6,799-380,053
Change in Investments-11
cash flow from investments-1,282,35719,285,180-6,432,555-9,105,599-7,521,311-2,453,848-383,303-352,407-206,301-255,378-88,095-46-23,000-6,799-380,053
Financing Activities
Bank loans
Group/Directors Accounts325,64940,434,8701,345,526-20,6069,243,9176,733,8381,548,2231,193,7472,696,609
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,485,490-96,335458-575970,152
interest-1,974,323-2,094,139-990,644-725,865-728,817-2,516-18,048-39,571-9,693-5,8259,0002,556364
cash flow from financing-1,648,67438,340,731354,882-746,4718,515,1006,731,3221,530,1751,154,1764,182,099-96,335-9,693-5,3678,4252,556970,516
cash and cash equivalents
cash3,847,132-921,269467,782-2,336,1292,890,120771,940-918,914456,5821,706,560-1,032,449-3,013,3952,762,774793,121846,9041,270,975
overdraft
change in cash3,847,132-921,269467,782-2,336,1292,890,120771,940-918,914456,5821,706,560-1,032,449-3,013,3952,762,774793,121846,9041,270,975

whp telecoms limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for whp telecoms limited. Get real-time insights into whp telecoms limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Whp Telecoms Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for whp telecoms limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mega companies, companies in WA3 area or any other competitors across 12 key performance metrics.

whp telecoms limited Ownership

WHP TELECOMS LIMITED group structure

Whp Telecoms Limited has no subsidiary companies.

Ultimate parent company

2 parents

WHP TELECOMS LIMITED

03601208

WHP TELECOMS LIMITED Shareholders

whp (holdings) ltd 100%

whp telecoms limited directors

Whp Telecoms Limited currently has 5 directors. The longest serving directors include Mr Robert Potter (Mar 2006) and Mr Paul Hullah (Mar 2006).

officercountryagestartendrole
Mr Robert PotterEngland52 years Mar 2006- Director
Mr Paul HullahEngland57 years Mar 2006- Director
Mr Martyn CheyneEngland54 years Mar 2006- Director
Mr David HumphreysEngland52 years Dec 2017- Director
Mr Christopher TraceyEngland53 years Dec 2017- Director

P&L

May 2024

turnover

183.3m

+17%

operating profit

9.7m

+18%

gross margin

11.4%

-9.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

10.1m

+2.28%

total assets

145.1m

+0.23%

cash

7.6m

+1.03%

net assets

Total assets minus all liabilities

whp telecoms limited company details

company number

03601208

Type

Private limited with Share Capital

industry

61200 - Wireless telecommunications activities

42220 - Construction of utility projects for electricity and telecommunications

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

July 1998

age

27

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

May 2024

previous names

whp projects limited (April 2016)

accountant

-

auditor

CLA EVELYN PARTNERS LIMITED

address

401 faraday faraday street, birchwood, warrington, WA3 6GA

Bank

HSBC BANK PLC, HSBC BANK PLC

Legal Advisor

ADDLESHAW GODDARD

whp telecoms limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to whp telecoms limited. Currently there are 1 open charges and 9 have been satisfied in the past.

whp telecoms limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WHP TELECOMS LIMITED. This can take several minutes, an email will notify you when this has completed.

whp telecoms limited Companies House Filings - See Documents

datedescriptionview/download