whp telecoms limited Company Information
Company Number
03601208
Next Accounts
Feb 2026
Shareholders
whp (holdings) ltd
Group Structure
View All
Industry
Construction of utility projects for electricity and telecommunications
+2Registered Address
401 faraday faraday street, birchwood, warrington, WA3 6GA
Website
www.whptelecoms.comwhp telecoms limited Estimated Valuation
Pomanda estimates the enterprise value of WHP TELECOMS LIMITED at £138.3m based on a Turnover of £183.3m and 0.75x industry multiple (adjusted for size and gross margin).
whp telecoms limited Estimated Valuation
Pomanda estimates the enterprise value of WHP TELECOMS LIMITED at £54.6m based on an EBITDA of £10.7m and a 5.12x industry multiple (adjusted for size and gross margin).
whp telecoms limited Estimated Valuation
Pomanda estimates the enterprise value of WHP TELECOMS LIMITED at £23.2m based on Net Assets of £10.1m and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Whp Telecoms Limited Overview
Whp Telecoms Limited is a live company located in warrington, WA3 6GA with a Companies House number of 03601208. It operates in the construction of utility projects for electricity and telecommunications sector, SIC Code 42220. Founded in July 1998, it's largest shareholder is whp (holdings) ltd with a 100% stake. Whp Telecoms Limited is a mature, mega sized company, Pomanda has estimated its turnover at £183.3m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Whp Telecoms Limited Health Check
Pomanda's financial health check has awarded Whp Telecoms Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs


5 Strong

2 Regular

5 Weak

Size
annual sales of £183.3m, make it larger than the average company (£4.4m)
£183.3m - Whp Telecoms Limited
£4.4m - Industry AVG

Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (9.7%)
16% - Whp Telecoms Limited
9.7% - Industry AVG

Production
with a gross margin of 11.3%, this company has a higher cost of product (37.1%)
11.3% - Whp Telecoms Limited
37.1% - Industry AVG

Profitability
an operating margin of 5.3% make it as profitable than the average company (5%)
5.3% - Whp Telecoms Limited
5% - Industry AVG

Employees
with 660 employees, this is above the industry average (24)
660 - Whp Telecoms Limited
24 - Industry AVG

Pay Structure
on an average salary of £51.6k, the company has an equivalent pay structure (£56.9k)
£51.6k - Whp Telecoms Limited
£56.9k - Industry AVG

Efficiency
resulting in sales per employee of £277.7k, this is more efficient (£182.7k)
£277.7k - Whp Telecoms Limited
£182.7k - Industry AVG

Debtor Days
it gets paid by customers after 132 days, this is later than average (51 days)
132 days - Whp Telecoms Limited
51 days - Industry AVG

Creditor Days
its suppliers are paid after 9 days, this is quicker than average (31 days)
9 days - Whp Telecoms Limited
31 days - Industry AVG

Stock Days
it holds stock equivalent to 0 days, this is less than average (29 days)
0 days - Whp Telecoms Limited
29 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (16 weeks)
2 weeks - Whp Telecoms Limited
16 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 93%, this is a higher level of debt than the average (65.4%)
93% - Whp Telecoms Limited
65.4% - Industry AVG
WHP TELECOMS LIMITED financials

Whp Telecoms Limited's latest turnover from May 2024 is £183.3 million and the company has net assets of £10.1 million. According to their latest financial statements, Whp Telecoms Limited has 660 employees and maintains cash reserves of £7.6 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 183,301,648 | 157,328,606 | 138,381,827 | 118,945,716 | 80,169,314 | 64,423,149 | 69,959,221 | 66,656,672 | 54,167,233 | 30,610,042 | 17,348,920 | 17,310,813 | 9,197,000 | 10,189,563 | 6,363,225 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 162,584,787 | 137,700,646 | 115,282,463 | 95,224,891 | 65,511,764 | 57,059,403 | 58,849,001 | 55,262,414 | 44,668,072 | 23,299,733 | 11,223,687 | 12,046,936 | 3,864,465 | ||
Gross Profit | 20,716,861 | 19,627,960 | 23,099,364 | 23,720,825 | 14,657,550 | 7,363,746 | 11,110,220 | 11,394,258 | 9,499,161 | 7,310,309 | 6,125,233 | 5,263,877 | 2,498,760 | ||
Admin Expenses | 11,050,536 | 11,456,983 | 8,195,906 | 6,244,861 | 5,928,261 | 5,775,618 | 8,798,882 | 7,256,607 | 7,162,479 | 3,252,477 | 2,786,653 | 1,964,755 | 1,043,307 | ||
Operating Profit | 9,666,325 | 8,170,977 | 14,903,458 | 17,475,964 | 8,729,289 | 1,588,128 | 2,311,338 | 4,137,651 | 2,336,682 | 4,057,832 | 3,338,580 | 3,299,122 | 1,905,000 | 1,922,344 | 1,455,453 |
Interest Payable | 1,980,285 | 2,110,534 | 990,644 | 725,865 | 730,492 | 7,599 | 18,048 | 39,571 | 9,803 | 6,209 | |||||
Interest Receivable | 5,962 | 16,395 | 1,675 | 5,083 | 110 | 384 | 9,000 | 2,556 | 364 | ||||||
Pre-Tax Profit | 7,692,002 | 6,076,838 | 13,912,814 | 16,750,099 | 8,000,472 | 1,585,612 | 2,293,290 | 4,098,080 | 2,336,682 | 4,057,832 | 3,328,887 | 3,293,297 | 1,914,000 | 1,924,900 | 1,455,817 |
Tax | -678,478 | 391,651 | -533,015 | 47,163 | -512,385 | 316,286 | -526,641 | -1,236,354 | -258,200 | -525,001 | -758,595 | -798,916 | -499,000 | -546,038 | -412,236 |
Profit After Tax | 7,013,524 | 6,468,489 | 13,379,799 | 16,797,262 | 7,488,087 | 1,901,898 | 1,766,649 | 2,861,726 | 2,078,482 | 3,532,831 | 2,570,292 | 2,494,381 | 1,415,000 | 1,378,862 | 1,043,581 |
Dividends Paid | 41,800,000 | 8,415,000 | 13,000,000 | 263,000 | 439,020 | 539,000 | |||||||||
Retained Profit | 7,013,524 | -35,331,511 | 13,379,799 | 16,797,262 | -926,913 | -11,098,102 | 1,766,649 | 2,861,726 | 2,078,482 | 3,532,831 | 2,570,292 | 2,494,381 | 1,152,000 | 939,842 | 504,581 |
Employee Costs | 34,059,008 | 26,456,260 | 22,325,534 | 19,796,400 | 13,749,454 | 11,702,677 | 13,072,408 | 11,298,201 | 10,137,546 | 7,173,787 | 4,016,067 | 3,469,866 | 2,555,000 | 2,116,805 | |
Number Of Employees | 660 | 569 | 516 | 443 | 335 | 319 | 343 | 311 | 300 | 214 | 125 | 118 | |||
EBITDA* | 10,657,822 | 10,411,536 | 16,279,798 | 18,207,344 | 9,148,388 | 1,973,995 | 2,613,998 | 4,304,744 | 2,484,460 | 4,147,831 | 3,390,778 | 3,349,827 | 1,944,000 | 1,957,173 | 1,463,715 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 671,666 | 540,233 | 22,183,355 | 18,317,693 | 9,918,474 | 2,791,262 | 698,281 | 592,638 | 382,324 | 298,794 | 108,419 | 47,525 | 27,000 | 18,760 | 21,790 |
Intangible Assets | 1,542,363 | 1,382,936 | 1,265,552 | 75,000 | 100,000 | 125,000 | 150,000 | 175,000 | 200,000 | 225,007 | 250,003 | 275,000 | 300,000 | 325,001 | 350,001 |
Investments & Other | 1 | ||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 2,214,029 | 1,923,169 | 23,448,908 | 18,392,693 | 10,018,474 | 2,916,262 | 848,281 | 767,638 | 582,324 | 523,801 | 358,422 | 322,525 | 327,000 | 343,761 | 371,791 |
Stock & work in progress | 316,466 | 255,797 | 237,928 | 212,368 | 208,012 | 226,257 | 103,886 | 203,749 | 103,134 | 3,792,468 | 428,578 | 889,645 | 344,000 | 179,000 | 378,000 |
Trade Debtors | 66,509,877 | 55,791,097 | 42,867,844 | 34,491,507 | 7,934,758 | 23,985,077 | 8,104,994 | 11,919,369 | 11,291,111 | 8,356,077 | 2,975,445 | 2,495,840 | 1,959,000 | 1,771,318 | 664,815 |
Group Debtors | 59,678,552 | 33,543,728 | 24,220,724 | 17,604,480 | 9,299,263 | 6,942,755 | 9,117,978 | 7,079,586 | 11,693,813 | 3,920,030 | 4,846,161 | ||||
Misc Debtors | 8,799,635 | 22,840,926 | 1,603,225 | 1,701,066 | 15,461,303 | 1,034,968 | 17,819,559 | 13,019,131 | 1,548,976 | 102,960 | 88,291 | 31,581 | 37,000 | 23,447 | 23,779 |
Cash | 7,591,734 | 3,744,602 | 4,665,871 | 4,198,089 | 6,534,218 | 3,644,098 | 2,872,158 | 3,791,072 | 3,334,490 | 1,627,930 | 2,660,379 | 5,673,774 | 2,911,000 | 2,117,879 | 1,270,975 |
misc current assets | |||||||||||||||
total current assets | 142,896,264 | 116,176,150 | 73,595,592 | 58,207,510 | 39,437,554 | 35,833,155 | 38,018,575 | 36,012,907 | 27,971,524 | 17,799,465 | 10,998,854 | 9,090,840 | 5,251,000 | 4,091,644 | 2,337,569 |
total assets | 145,110,293 | 118,099,319 | 97,044,500 | 76,600,203 | 49,456,028 | 38,749,417 | 38,866,856 | 36,780,545 | 28,553,848 | 18,323,266 | 11,357,276 | 9,413,365 | 5,578,000 | 4,435,405 | 2,709,360 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 4,070,807 | 7,962,804 | 5,741,400 | 4,306,567 | 3,718,000 | 6,263,173 | 3,054,819 | 2,048,490 | 3,832,836 | 3,964,675 | 1,093,762 | 1,288,498 | 680,000 | 520,059 | 191,725 |
Group/Directors Accounts | 63,501,773 | 63,176,124 | 22,741,254 | 21,395,728 | 21,416,334 | 12,172,417 | 5,438,579 | 3,890,356 | 2,696,609 | ||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 67,443,680 | 43,879,882 | 30,149,826 | 25,842,776 | 15,919,175 | 10,978,702 | 9,813,342 | 12,263,113 | 6,327,392 | 2,230,475 | 1,612,368 | 2,056,459 | 1,330,000 | 1,500,771 | 1,042,902 |
total current liabilities | 135,016,260 | 115,018,810 | 58,632,480 | 51,545,071 | 41,053,509 | 29,414,292 | 18,306,740 | 18,201,959 | 12,856,837 | 6,195,150 | 2,706,130 | 3,344,957 | 2,010,000 | 2,020,830 | 1,234,627 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 22,911 | 167,560 | 173,253 | 300,142 | 85,261 | 65,412 | 60,489 | 20,015 | 7,569 | 2,000 | |||||
total long term liabilities | 22,911 | 167,560 | 173,253 | 300,142 | 85,261 | 65,412 | 60,489 | 20,015 | 7,569 | 2,000 | |||||
total liabilities | 135,016,260 | 115,018,810 | 58,632,480 | 51,567,982 | 41,221,069 | 29,587,545 | 18,606,882 | 18,287,220 | 12,922,249 | 6,255,639 | 2,726,145 | 3,352,526 | 2,012,000 | 2,020,830 | 1,234,627 |
net assets | 10,094,033 | 3,080,509 | 38,412,020 | 25,032,221 | 8,234,959 | 9,161,872 | 20,259,974 | 18,493,325 | 15,631,599 | 12,067,627 | 8,631,131 | 6,060,839 | 3,566,000 | 2,414,575 | 1,474,733 |
total shareholders funds | 10,094,033 | 3,080,509 | 38,412,020 | 25,032,221 | 8,234,959 | 9,161,872 | 20,259,974 | 18,493,325 | 15,631,599 | 12,067,627 | 8,631,131 | 6,060,839 | 3,566,000 | 2,414,575 | 1,474,733 |
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 9,666,325 | 8,170,977 | 14,903,458 | 17,475,964 | 8,729,289 | 1,588,128 | 2,311,338 | 4,137,651 | 2,336,682 | 4,057,832 | 3,338,580 | 3,299,122 | 1,905,000 | 1,922,344 | 1,455,453 |
Depreciation | 317,108 | 1,676,168 | 866,735 | 706,380 | 394,099 | 360,867 | 277,660 | 142,093 | 122,771 | 65,003 | 27,201 | 25,705 | 14,000 | 9,829 | 8,262 |
Amortisation | 674,389 | 564,391 | 509,605 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,007 | 24,996 | 24,997 | 25,000 | 25,000 | 25,000 | |
Tax | -678,478 | 391,651 | -533,015 | 47,163 | -512,385 | 316,286 | -526,641 | -1,236,354 | -258,200 | -525,001 | -758,595 | -798,916 | -499,000 | -546,038 | -412,236 |
Stock | 60,669 | 17,869 | 25,560 | 4,356 | -18,245 | 122,371 | -99,863 | 100,615 | -3,689,334 | 3,363,890 | -461,067 | 545,645 | 165,000 | -199,000 | 378,000 |
Debtors | 22,812,313 | 43,483,958 | 14,894,740 | 21,101,729 | 732,524 | -3,079,731 | 3,024,445 | 7,484,186 | 12,154,833 | 4,469,170 | 5,382,476 | 531,421 | 201,235 | 1,106,171 | 688,594 |
Creditors | -3,891,997 | 2,221,404 | 1,434,833 | 588,567 | -2,545,173 | 3,208,354 | 1,006,329 | -1,784,346 | -131,839 | 2,870,913 | -194,736 | 608,498 | 159,941 | 328,334 | 191,725 |
Accruals and Deferred Income | 23,563,798 | 13,730,056 | 4,307,050 | 9,923,601 | 4,940,473 | 1,165,360 | -2,449,771 | 5,935,721 | 4,096,917 | 618,107 | -444,091 | 726,459 | -170,771 | 457,869 | 1,042,902 |
Deferred Taxes & Provisions | -22,911 | -144,649 | -5,693 | -126,889 | 214,881 | 19,849 | 4,923 | 40,474 | 12,446 | 5,569 | 2,000 | ||||
Cash flow from operations | 6,778,163 | -16,747,180 | 6,545,455 | 7,515,941 | 10,311,331 | 9,494,466 | -2,065,786 | -345,187 | -2,269,238 | -680,736 | -2,915,607 | 2,814,371 | 1,069,935 | 1,290,167 | 1,219,512 |
Investing Activities | |||||||||||||||
capital expenditure | -46 | -23,000 | -6,799 | ||||||||||||
Change in Investments | -1 | 1 | |||||||||||||
cash flow from investments | -46 | -23,000 | -6,799 | ||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | 325,649 | 40,434,870 | 1,345,526 | -20,606 | 9,243,917 | 6,733,838 | 1,548,223 | 1,193,747 | 2,696,609 | ||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -1,974,323 | -2,094,139 | -990,644 | -725,865 | -728,817 | -2,516 | -18,048 | -39,571 | -9,693 | -5,825 | 9,000 | 2,556 | 364 | ||
cash flow from financing | -1,648,674 | 38,340,731 | 354,882 | -746,471 | 8,515,100 | 6,731,322 | 1,530,175 | 1,154,176 | 4,182,099 | -96,335 | -9,693 | -5,367 | 8,425 | 2,556 | 970,516 |
cash and cash equivalents | |||||||||||||||
cash | 3,847,132 | -921,269 | 467,782 | -2,336,129 | 2,890,120 | 771,940 | -918,914 | 456,582 | 1,706,560 | -1,032,449 | -3,013,395 | 2,762,774 | 793,121 | 846,904 | 1,270,975 |
overdraft | |||||||||||||||
change in cash | 3,847,132 | -921,269 | 467,782 | -2,336,129 | 2,890,120 | 771,940 | -918,914 | 456,582 | 1,706,560 | -1,032,449 | -3,013,395 | 2,762,774 | 793,121 | 846,904 | 1,270,975 |
whp telecoms limited Credit Report and Business Information
Whp Telecoms Limited Competitor Analysis

Perform a competitor analysis for whp telecoms limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mega companies, companies in WA3 area or any other competitors across 12 key performance metrics.
whp telecoms limited Ownership
WHP TELECOMS LIMITED group structure
Whp Telecoms Limited has no subsidiary companies.
Ultimate parent company
2 parents
WHP TELECOMS LIMITED
03601208
whp telecoms limited directors
Whp Telecoms Limited currently has 5 directors. The longest serving directors include Mr Robert Potter (Mar 2006) and Mr Paul Hullah (Mar 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robert Potter | England | 52 years | Mar 2006 | - | Director |
Mr Paul Hullah | England | 57 years | Mar 2006 | - | Director |
Mr Martyn Cheyne | England | 54 years | Mar 2006 | - | Director |
Mr David Humphreys | England | 52 years | Dec 2017 | - | Director |
Mr Christopher Tracey | England | 53 years | Dec 2017 | - | Director |
P&L
May 2024turnover
183.3m
+17%
operating profit
9.7m
+18%
gross margin
11.4%
-9.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
10.1m
+2.28%
total assets
145.1m
+0.23%
cash
7.6m
+1.03%
net assets
Total assets minus all liabilities
whp telecoms limited company details
company number
03601208
Type
Private limited with Share Capital
industry
61200 - Wireless telecommunications activities
42220 - Construction of utility projects for electricity and telecommunications
71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)
incorporation date
July 1998
age
27
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
May 2024
previous names
whp projects limited (April 2016)
accountant
-
auditor
CLA EVELYN PARTNERS LIMITED
address
401 faraday faraday street, birchwood, warrington, WA3 6GA
Bank
HSBC BANK PLC, HSBC BANK PLC
Legal Advisor
ADDLESHAW GODDARD
whp telecoms limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 10 charges/mortgages relating to whp telecoms limited. Currently there are 1 open charges and 9 have been satisfied in the past.
whp telecoms limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WHP TELECOMS LIMITED. This can take several minutes, an email will notify you when this has completed.
whp telecoms limited Companies House Filings - See Documents
date | description | view/download |
---|