Urban And Provincial Outdoor Advertising Limited

POWER SEARCH PRICING

SOLUTIONS

urban and provincial outdoor advertising limited Company Information

Live

MatureMicroHigh

Company Number

03605152

Next Accounts

Sep 2025

Industry

Advertising agencies

Directors

Jonathan Chandler

Philip Allard

View All

Shareholders

wildstone finance limited

Group Structure

View All

Contact

Registered Address

1 bartholomew lane, london, EC2N 2AX

Website

urban and provincial outdoor advertising limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of URBAN AND PROVINCIAL OUTDOOR ADVERTISING LIMITED at £1.5m based on Net Assets of £791.4k and 1.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Urban And Provincial Outdoor Advertising Limited is a live company located in london, EC2N 2AX with a Companies House number of 03605152. It operates in the advertising agencies sector, SIC Code 73110. Founded in July 1998, it's largest shareholder is wildstone finance limited with a 100% stake. Urban And Provincial Outdoor Advertising Limited is a mature, micro sized company, Pomanda has estimated its turnover at £344.4k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Urban And Provincial Outdoor Advertising Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

2 Regular

7 Weak

Size

annual sales of £344.4k, make it smaller than the average company (£9.9m)

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (6.2%)

EXPORT

Urban And Provincial Outdoor Advertising Limited's latest turnover from December 2023 is estimated at £344.4 thousand and the company has net assets of £791.4 thousand. According to their latest financial statements, Urban And Provincial Outdoor Advertising Limited has 5 employees and maintains cash reserves of £34.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	344,380	360,645	285,655	175,506	2,202,930	2,552,092	1,709,143	2,347,634	753,397	836,238	675,799	744,504	674,986	776,352	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	197,559	199,006	148,440	97,318	1,240,317	1,409,924	953,125	1,234,764	397,112	457,945	374,715	425,612	375,227	425,662	0
Gross Profit	146,821	161,639	137,215	78,188	962,613	1,142,168	756,019	1,112,869	356,285	378,293	301,084	318,892	299,759	350,690	0
Admin Expenses	466,937	352,300	158,285	87,349	811,378	1,055,642	715,879	1,247,562	168,074	451,412	265,402	332,273	270,821	394,327	-254,419
Operating Profit	-320,116	-190,661	-21,070	-9,161	151,235	86,526	40,140	-134,693	188,211	-73,119	35,682	-13,381	28,938	-43,637	254,419
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	1,568	3,507	418	79	0	0	0	313	964	674	529	395	215	218	206
Pre-Tax Profit	-318,548	-187,154	-20,652	-9,082	151,235	86,526	40,140	-134,380	189,175	-72,445	36,210	-12,986	29,153	-43,419	254,625
Tax	0	0	0	0	-28,735	-16,440	-7,627	0	-37,835	0	-8,328	0	-7,580	0	-71,295
Profit After Tax	-318,548	-187,154	-20,652	-9,082	122,500	70,086	32,513	-134,380	151,340	-72,445	27,882	-12,986	21,573	-43,419	183,330
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-318,548	-187,154	-20,652	-9,082	122,500	70,086	32,513	-134,380	151,340	-72,445	27,882	-12,986	21,573	-43,419	183,330
Employee Costs	328,445	323,932	254,210	180,878	118,959	116,899	114,838	771,582	273,784	277,503	217,037	212,154	209,303	257,118	0
Number Of Employees	5	5	4	3	2	2	2	14	5	5	4	4	4	5	0
EBITDA*	-283,030	-141,004	-2,370	-7,130	151,235	86,526	40,140	-134,693	212,769	-44,957	61,568	13,927	61,315	-6,458	290,467

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	116,443	279,243	421,300	38,100	147,079	153,978	161,191	173,159	186,616	201,656	215,018	188,418	209,193	235,894	235,045
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	934,300	2,322,100	1,746,716	1,202,587	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,050,743	2,601,343	2,168,016	1,240,687	147,079	153,978	161,191	173,159	186,616	201,656	215,018	188,418	209,193	235,894	235,045
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	12,450	20,491	21,445	5,750	609,847	677,917	469,176	439,202	118,695	116,177	93,921	115,636	99,414	118,834	72,589
Group Debtors	2,825,173	1,659,083	1,574,426	49,271	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	73,892	142,475	50,803	72,988	0	0	0	0	0	0	0	0	0	0	0
Cash	34,621	25,097	175,300	158,726	0	0	0	0	250,500	135,050	134,546	76,974	81,080	4,828	82,498
misc current assets	0	0	0	0	2,563	13,104	21,746	31,323	0	0	0	0	0	0	0
total current assets	2,946,136	1,847,146	1,821,974	286,735	612,410	691,021	490,922	470,525	369,195	251,227	228,467	192,610	180,494	123,662	155,087
total assets	3,996,879	4,448,489	3,989,990	1,527,422	759,489	844,999	652,113	643,684	555,811	452,883	443,485	381,028	389,687	359,556	390,132
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	9,593	17,145	29,149	13,992	413,495	621,505	363,397	522,789	290,505	336,487	254,873	225,666	218,919	209,387	199,851
Group/Directors Accounts	2,865,733	2,441,026	2,651,246	50,368	0	0	135,308	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	89,549	106,819	78,944	8,884	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	2,964,875	2,564,990	2,759,339	73,244	413,495	621,505	498,705	522,789	290,505	336,487	254,873	225,666	218,919	209,387	199,851
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	38,100	0	0	0	0	0	0	0	0	0	0	0
provisions	240,610	373,847	163,847	205,041	0	0	0	0	10,027	12,457	12,228	6,860	9,280	10,254	6,947
total long term liabilities	240,610	373,847	163,847	243,141	0	0	0	0	10,027	12,457	12,228	6,860	9,280	10,254	6,947
total liabilities	3,205,485	2,938,837	2,923,186	316,385	413,495	621,505	498,705	522,789	300,532	348,944	267,101	232,526	228,199	219,641	206,798
net assets	791,394	1,509,652	1,066,804	1,211,037	345,994	223,494	153,408	120,895	255,279	103,939	176,384	148,502	161,488	139,915	183,334
total shareholders funds	791,394	1,509,652	1,066,804	1,211,037	345,994	223,494	153,408	120,895	255,279	103,939	176,384	148,502	161,488	139,915	183,334

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-320,116	-190,661	-21,070	-9,161	151,235	86,526	40,140	-134,693	188,211	-73,119	35,682	-13,381	28,938	-43,637	254,419
Depreciation	37,086	49,657	18,700	2,031	0	0	0	0	24,558	28,162	25,886	27,308	32,377	37,179	36,048
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	-28,735	-16,440	-7,627	0	-37,835	0	-8,328	0	-7,580	0	-71,295
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	1,089,466	175,375	1,518,665	-481,838	-68,070	208,741	29,974	320,507	2,518	22,256	-21,715	16,222	-19,420	46,245	72,589
Creditors	-7,552	-12,004	15,157	-399,503	-208,010	258,108	-159,392	232,284	-45,982	81,614	29,207	6,747	9,532	9,536	199,851
Accruals and Deferred Income	-17,270	27,875	70,060	8,884	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-133,237	210,000	-41,194	205,041	0	0	0	-10,027	-2,430	229	5,368	-2,420	-974	3,307	6,947
Cash flow from operations	-1,530,555	-90,508	-1,477,012	289,130	-17,440	119,453	-156,853	-232,943	124,004	14,630	109,530	2,032	81,713	-39,860	353,381
Investing Activities
capital expenditure	125,714	92,400	-401,900	106,948	6,899	7,213	11,968	13,457	-9,518	-14,800	-52,486	-6,533	-5,676	-38,028	-271,093
Change in Investments	-1,387,800	575,384	544,129	1,202,587	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	1,513,514	-482,984	-946,029	-1,095,639	6,899	7,213	11,968	13,457	-9,518	-14,800	-52,486	-6,533	-5,676	-38,028	-271,093
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	424,707	-210,220	2,600,878	50,368	0	-135,308	135,308	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	-38,100	38,100	0	0	0	0	0	0	0	0	0	0	0
share issue	-399,710	630,002	-123,581	874,125	0	0	0	-4	0	0	0	0	0	0	4
interest	1,568	3,507	418	79	0	0	0	313	964	674	529	395	215	218	206
cash flow from financing	26,565	423,289	2,439,615	962,672	0	-135,308	135,308	309	964	674	529	395	215	218	210
cash and cash equivalents
cash	9,524	-150,203	16,574	158,726	0	0	0	-250,500	115,450	504	57,572	-4,106	76,252	-77,670	82,498
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	9,524	-150,203	16,574	158,726	0	0	0	-250,500	115,450	504	57,572	-4,106	76,252	-77,670	82,498

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for urban and provincial outdoor advertising limited. Get real-time insights into urban and provincial outdoor advertising limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for urban and provincial outdoor advertising limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC2N area or any other competitors across 12 key performance metrics.

URBAN AND PROVINCIAL OUTDOOR ADVERTISING LIMITED group structure

Urban And Provincial Outdoor Advertising Limited has no subsidiary companies.

Ultimate parent company

WHISTLER LUXCO SARL

#0146312

WILDSTONE FINANCE LIMITED

13134958

2 parents

URBAN AND PROVINCIAL OUTDOOR ADVERTISING LIMITED

03605152

URBAN AND PROVINCIAL OUTDOOR ADVERTISING LIMITED Shareholders

wildstone finance limited

100%

Urban And Provincial Outdoor Advertising Limited currently has 4 directors. The longest serving directors include Mr Jonathan Chandler (Apr 2020) and Mr Philip Allard (Apr 2020).

officer	country	age	start	end	role
Mr Jonathan Chandler	England	42 years	Apr 2020	-	Director
Mr Philip Allard	England	49 years	Apr 2020	-	Director
Mr Damian Cox	England	50 years	Apr 2020	-	Director
Mrs Jill Hebden	England	53 years	Nov 2024	-	Director

P&L

December 2023

turnover

344.4k

-5%

operating profit

-320.1k

gross margin

42.7%

-4.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

791.4k

-0.48%

total assets

-0.1%

cash

34.6k

+0.38%

net assets

Total assets minus all liabilities

Similar Companies

cheetham bell jwt limited

zero 4 marketing communications limited

integrated marketing & advertising limited

creativerace limited

ropto limited

3.5

company number

03605152

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

incorporation date

July 1998

ultimate parent company

WHISTLER LUXCO SARL

previous names

N/A

address

1 bartholomew lane, london, EC2N 2AX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to urban and provincial outdoor advertising limited. Currently there are 0 open charges and 2 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for URBAN AND PROVINCIAL OUTDOOR ADVERTISING LIMITED. This can take several minutes, an email will notify you when this has completed.

urban and provincial outdoor advertising limited Company Information

urban and provincial outdoor advertising limited Estimated Valuation

urban and provincial outdoor advertising limited Estimated Valuation

urban and provincial outdoor advertising limited Estimated Valuation

Urban And Provincial Outdoor Advertising Limited Overview

Urban And Provincial Outdoor Advertising Limited Health Check

URBAN AND PROVINCIAL OUTDOOR ADVERTISING LIMITED financials

urban and provincial outdoor advertising limited Credit Report and Business Information

Urban And Provincial Outdoor Advertising Limited Competitor Analysis

urban and provincial outdoor advertising limited Ownership

urban and provincial outdoor advertising limited directors

urban and provincial outdoor advertising limited company details

urban and provincial outdoor advertising limited Charges & Mortgages

urban and provincial outdoor advertising limited Capital Raised & Share Issues BETA

urban and provincial outdoor advertising limited Companies House Filings - See Documents