degafloor limited Company Information
Group Structure
View All
Industry
Manufacture of other non-metallic mineral products n.e.c.
Registered Address
crusader house high street, maxey, peterborough, PE6 9HQ
Website
www.degafloor.comdegafloor limited Estimated Valuation
Pomanda estimates the enterprise value of DEGAFLOOR LIMITED at £1.8m based on a Turnover of £3.6m and 0.49x industry multiple (adjusted for size and gross margin).
degafloor limited Estimated Valuation
Pomanda estimates the enterprise value of DEGAFLOOR LIMITED at £1.2m based on an EBITDA of £395.1k and a 3.05x industry multiple (adjusted for size and gross margin).
degafloor limited Estimated Valuation
Pomanda estimates the enterprise value of DEGAFLOOR LIMITED at £1.8m based on Net Assets of £924.8k and 1.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Degafloor Limited Overview
Degafloor Limited is a live company located in peterborough, PE6 9HQ with a Companies House number of 03605268. It operates in the manufacture of other non-metallic mineral products n.e.c. sector, SIC Code 23990. Founded in July 1998, it's largest shareholder is dega ltd with a 100% stake. Degafloor Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.6m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Degafloor Limited Health Check
Pomanda's financial health check has awarded Degafloor Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
3 Strong
![positive_score](/assets/images/scoreRate1.png)
3 Regular
![positive_score](/assets/images/scoreRate0.png)
6 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £3.6m, make it smaller than the average company (£30.5m)
- Degafloor Limited
£30.5m - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (11.3%)
- Degafloor Limited
11.3% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 24.9%, this company has a comparable cost of product (24.9%)
- Degafloor Limited
24.9% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 10.6% make it more profitable than the average company (5.9%)
- Degafloor Limited
5.9% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 19 employees, this is below the industry average (77)
19 - Degafloor Limited
77 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £50.2k, the company has an equivalent pay structure (£50.2k)
- Degafloor Limited
£50.2k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £190k, this is less efficient (£345.2k)
- Degafloor Limited
£345.2k - Industry AVG
![debtordays](/assets/images/scoreRate2.png)
Debtor Days
it gets paid by customers after 33 days, this is earlier than average (45 days)
- Degafloor Limited
45 days - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 33 days, this is quicker than average (40 days)
- Degafloor Limited
40 days - Industry AVG
![stockdays](/assets/images/scoreRate0.png)
Stock Days
it holds stock equivalent to 92 days, this is more than average (49 days)
- Degafloor Limited
49 days - Industry AVG
![cashbalance](/assets/images/scoreRate0.png)
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)
0 weeks - Degafloor Limited
12 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate1.png)
Debt Level
it has a ratio of liabilities to total assets of 49.7%, this is a similar level of debt than the average (51.8%)
49.7% - Degafloor Limited
51.8% - Industry AVG
DEGAFLOOR LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Degafloor Limited's latest turnover from December 2023 is estimated at £3.6 million and the company has net assets of £924.8 thousand. According to their latest financial statements, Degafloor Limited has 19 employees and maintains cash reserves of £14.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 19 | 8 | 8 | 5 | 5 | 9 | 11 | 7 | 8 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 15,180 | 24,084 | 29,592 | 21,503 | 28,295 | 15,375 | 4,120 | 7,220 | 6,854 | 10,110 | 6,679 | 1,867 | 3,074 | 5,008 | 4,350 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 15,180 | 24,084 | 29,592 | 21,503 | 28,295 | 15,375 | 4,120 | 7,220 | 6,854 | 10,110 | 6,679 | 1,867 | 3,074 | 5,008 | 4,350 |
Stock & work in progress | 686,011 | 580,299 | 461,151 | 366,923 | 362,245 | 352,266 | 335,511 | 282,423 | 217,957 | 206,859 | 217,695 | 169,096 | 186,952 | 223,011 | 133,494 |
Trade Debtors | 333,434 | 185,413 | 212,290 | 218,067 | 88,659 | 142,111 | 267,038 | 109,755 | 157,081 | 355,399 | 304,947 | 312,527 | 386,673 | 277,394 | 317,768 |
Group Debtors | 391,732 | 130,523 | 119,264 | 177,641 | 165,898 | 196,106 | 120,174 | 50,297 | 86,144 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 392,769 | 26,054 | 18,256 | 17,499 | 3,767 | 3,210 | 9,281 | 19,595 | 18,191 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 14,065 | 81,850 | 119,368 | 241,549 | 102,625 | 70,498 | 196,189 | 268,273 | 179,578 | 236,477 | 116,309 | 122,057 | 24,936 | 9,021 | 40,461 |
misc current assets | 5,776 | 279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,823,787 | 1,004,418 | 930,329 | 1,021,679 | 723,194 | 764,191 | 928,193 | 730,343 | 658,951 | 798,735 | 638,951 | 603,680 | 598,561 | 509,426 | 491,723 |
total assets | 1,838,967 | 1,028,502 | 959,921 | 1,043,182 | 751,489 | 779,566 | 932,313 | 737,563 | 665,805 | 808,845 | 645,630 | 605,547 | 601,635 | 514,434 | 496,073 |
Bank overdraft | 275,313 | 0 | 0 | 40,689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 248,564 | 136,145 | 147,349 | 154,676 | 71,907 | 138,194 | 208,905 | 155,300 | 61,303 | 567,854 | 426,601 | 403,347 | 394,870 | 226,741 | 292,776 |
Group/Directors Accounts | 50,321 | 48,785 | 219,268 | 208 | 148,263 | 139,030 | 188,476 | 142,921 | 155,247 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 2,108 | 4,851 | 4,851 | 4,853 | 4,853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 337,848 | 187,609 | 190,631 | 271,101 | 172,539 | 185,188 | 235,977 | 157,554 | 194,493 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 914,154 | 377,390 | 562,099 | 471,527 | 397,562 | 462,412 | 633,358 | 455,775 | 411,043 | 567,854 | 426,601 | 403,347 | 394,870 | 226,741 | 292,776 |
loans | 0 | 0 | 0 | 209,311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 2,826 | 7,682 | 12,535 | 17,391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 2,826 | 7,682 | 221,846 | 17,391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 914,154 | 380,216 | 569,781 | 693,373 | 414,953 | 462,412 | 633,358 | 455,775 | 411,043 | 567,854 | 426,601 | 403,347 | 394,870 | 226,741 | 292,776 |
net assets | 924,813 | 648,286 | 390,140 | 349,809 | 336,536 | 317,154 | 298,955 | 281,788 | 254,762 | 240,991 | 219,029 | 202,200 | 206,765 | 287,693 | 203,297 |
total shareholders funds | 924,813 | 648,286 | 390,140 | 349,809 | 336,536 | 317,154 | 298,955 | 281,788 | 254,762 | 240,991 | 219,029 | 202,200 | 206,765 | 287,693 | 203,297 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 13,438 | 12,105 | 17,247 | 11,577 | 12,600 | 6,564 | 4,082 | 5,560 | 4,525 | 4,412 | 3,321 | 1,852 | 2,957 | 2,828 | 5,209 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 105,712 | 119,148 | 94,228 | 4,678 | 9,979 | 16,755 | 53,088 | 64,466 | 11,098 | -10,836 | 48,599 | -17,856 | -36,059 | 89,517 | 133,494 |
Debtors | 775,945 | -7,820 | -63,397 | 154,883 | -83,103 | -55,066 | 216,846 | -81,769 | -93,983 | 50,452 | -7,580 | -74,146 | 109,279 | -40,374 | 317,768 |
Creditors | 112,419 | -11,204 | -7,327 | 82,769 | -66,287 | -70,711 | 53,605 | 93,997 | -506,551 | 141,253 | 23,254 | 8,477 | 168,129 | -66,035 | 292,776 |
Accruals and Deferred Income | 150,239 | -3,022 | -80,470 | 98,562 | -12,649 | -50,789 | 78,423 | -36,939 | 194,493 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 1,536 | -170,483 | 219,060 | -148,055 | 9,233 | -49,446 | 45,555 | -12,326 | 155,247 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | -209,311 | 209,311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -5,569 | -4,856 | -4,855 | -4,856 | 22,244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -67,785 | -37,518 | -122,181 | 138,924 | 32,127 | -125,691 | -72,084 | 88,695 | -56,899 | 120,168 | -5,748 | 97,121 | 15,915 | -31,440 | 40,461 |
overdraft | 275,313 | 0 | -40,689 | 40,689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -343,098 | -37,518 | -81,492 | 98,235 | 32,127 | -125,691 | -72,084 | 88,695 | -56,899 | 120,168 | -5,748 | 97,121 | 15,915 | -31,440 | 40,461 |
degafloor limited Credit Report and Business Information
Degafloor Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for degafloor limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in PE6 area or any other competitors across 12 key performance metrics.
degafloor limited Ownership
DEGAFLOOR LIMITED group structure
Degafloor Limited has no subsidiary companies.
degafloor limited directors
Degafloor Limited currently has 1 director, Mr Robert Brown serving since Feb 2000.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robert Brown | 84 years | Feb 2000 | - | Director |
P&L
December 2023turnover
3.6m
+91%
operating profit
381.7k
0%
gross margin
24.9%
-1.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
924.8k
+0.43%
total assets
1.8m
+0.79%
cash
14.1k
-0.83%
net assets
Total assets minus all liabilities
degafloor limited company details
company number
03605268
Type
Private limited with Share Capital
industry
23990 - Manufacture of other non-metallic mineral products n.e.c.
incorporation date
July 1998
age
27
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
degafloor partnership limited (May 2001)
accountant
-
auditor
-
address
crusader house high street, maxey, peterborough, PE6 9HQ
Bank
-
Legal Advisor
-
degafloor limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to degafloor limited. Currently there are 1 open charges and 0 have been satisfied in the past.
degafloor limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DEGAFLOOR LIMITED. This can take several minutes, an email will notify you when this has completed.
degafloor limited Companies House Filings - See Documents
date | description | view/download |
---|