degafloor limited

Live MatureSmallRapid

degafloor limited Company Information

Share DEGAFLOOR LIMITED

Company Number

03605268

Directors

Robert Brown

Shareholders

dega ltd

Group Structure

View All

Industry

Manufacture of other non-metallic mineral products n.e.c.

 

Registered Address

crusader house high street, maxey, peterborough, PE6 9HQ

degafloor limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of DEGAFLOOR LIMITED at £1.8m based on a Turnover of £3.6m and 0.49x industry multiple (adjusted for size and gross margin).

degafloor limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of DEGAFLOOR LIMITED at £1.2m based on an EBITDA of £395.1k and a 3.05x industry multiple (adjusted for size and gross margin).

degafloor limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of DEGAFLOOR LIMITED at £1.8m based on Net Assets of £924.8k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Degafloor Limited Overview

Degafloor Limited is a live company located in peterborough, PE6 9HQ with a Companies House number of 03605268. It operates in the manufacture of other non-metallic mineral products n.e.c. sector, SIC Code 23990. Founded in July 1998, it's largest shareholder is dega ltd with a 100% stake. Degafloor Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Degafloor Limited Health Check

Pomanda's financial health check has awarded Degafloor Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £3.6m, make it smaller than the average company (£30.5m)

£3.6m - Degafloor Limited

£30.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (11.3%)

36% - Degafloor Limited

11.3% - Industry AVG

production

Production

with a gross margin of 24.9%, this company has a comparable cost of product (24.9%)

24.9% - Degafloor Limited

24.9% - Industry AVG

profitability

Profitability

an operating margin of 10.6% make it more profitable than the average company (5.9%)

10.6% - Degafloor Limited

5.9% - Industry AVG

employees

Employees

with 19 employees, this is below the industry average (77)

19 - Degafloor Limited

77 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.2k, the company has an equivalent pay structure (£50.2k)

£50.2k - Degafloor Limited

£50.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £190k, this is less efficient (£345.2k)

£190k - Degafloor Limited

£345.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is earlier than average (45 days)

33 days - Degafloor Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is quicker than average (40 days)

33 days - Degafloor Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 92 days, this is more than average (49 days)

92 days - Degafloor Limited

49 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Degafloor Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.7%, this is a similar level of debt than the average (51.8%)

49.7% - Degafloor Limited

51.8% - Industry AVG

DEGAFLOOR LIMITED financials

EXPORTms excel logo

Degafloor Limited's latest turnover from December 2023 is estimated at £3.6 million and the company has net assets of £924.8 thousand. According to their latest financial statements, Degafloor Limited has 19 employees and maintains cash reserves of £14.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,610,0211,891,6591,661,8351,439,1251,158,3521,540,1622,010,1041,366,6311,337,7102,250,7712,089,5562,160,4242,173,9581,585,3060
Other Income Or Grants000000000000000
Cost Of Sales2,711,9771,414,3001,252,5331,037,346822,4441,084,9921,396,298942,970948,3631,663,5511,603,3421,646,1891,647,0041,202,8700
Gross Profit898,045477,358409,301401,779335,908455,170613,807423,662389,346587,220486,214514,235526,954382,4350
Admin Expenses516,374162,181352,148377,940312,629433,702593,774390,439373,172560,302464,954519,167607,967265,342-280,866
Operating Profit381,671315,17757,15323,83923,27921,46820,03333,22316,17426,91821,260-4,932-81,013117,093280,866
Interest Payable15,48607,8137,62500000000000
Interest Receivable2,5183,5214511726491,0001,1615601,04088259636785124101
Pre-Tax Profit368,703318,69949,79116,38623,92822,46821,19433,78317,21427,80021,856-4,565-80,928117,217280,967
Tax-92,176-60,553-9,460-3,113-4,546-4,269-4,027-6,756-3,443-5,838-5,02700-32,821-78,671
Profit After Tax276,527258,14640,33113,27319,38218,19917,16727,02613,77121,96216,829-4,565-80,92884,396202,296
Dividends Paid000000000000000
Retained Profit276,527258,14640,33113,27319,38218,19917,16727,02613,77121,96216,829-4,565-80,92884,396202,296
Employee Costs953,928387,225333,061206,227202,327383,991479,694307,675342,025363,544358,227275,242307,971252,6710
Number Of Employees19885591178997870
EBITDA*395,109327,28274,40035,41635,87928,03224,11538,78320,69931,33024,581-3,080-78,056119,921286,075

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets15,18024,08429,59221,50328,29515,3754,1207,2206,85410,1106,6791,8673,0745,0084,350
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets15,18024,08429,59221,50328,29515,3754,1207,2206,85410,1106,6791,8673,0745,0084,350
Stock & work in progress686,011580,299461,151366,923362,245352,266335,511282,423217,957206,859217,695169,096186,952223,011133,494
Trade Debtors333,434185,413212,290218,06788,659142,111267,038109,755157,081355,399304,947312,527386,673277,394317,768
Group Debtors391,732130,523119,264177,641165,898196,106120,17450,29786,144000000
Misc Debtors392,76926,05418,25617,4993,7673,2109,28119,59518,191000000
Cash14,06581,850119,368241,549102,62570,498196,189268,273179,578236,477116,309122,05724,9369,02140,461
misc current assets5,7762790000000000000
total current assets1,823,7871,004,418930,3291,021,679723,194764,191928,193730,343658,951798,735638,951603,680598,561509,426491,723
total assets1,838,9671,028,502959,9211,043,182751,489779,566932,313737,563665,805808,845645,630605,547601,635514,434496,073
Bank overdraft275,3130040,68900000000000
Bank loan000000000000000
Trade Creditors 248,564136,145147,349154,67671,907138,194208,905155,30061,303567,854426,601403,347394,870226,741292,776
Group/Directors Accounts50,32148,785219,268208148,263139,030188,476142,921155,247000000
other short term finances000000000000000
hp & lease commitments2,1084,8514,8514,8534,8530000000000
other current liabilities337,848187,609190,631271,101172,539185,188235,977157,554194,493000000
total current liabilities914,154377,390562,099471,527397,562462,412633,358455,775411,043567,854426,601403,347394,870226,741292,776
loans000209,31100000000000
hp & lease commitments02,8267,68212,53517,3910000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities02,8267,682221,84617,3910000000000
total liabilities914,154380,216569,781693,373414,953462,412633,358455,775411,043567,854426,601403,347394,870226,741292,776
net assets924,813648,286390,140349,809336,536317,154298,955281,788254,762240,991219,029202,200206,765287,693203,297
total shareholders funds924,813648,286390,140349,809336,536317,154298,955281,788254,762240,991219,029202,200206,765287,693203,297
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit381,671315,17757,15323,83923,27921,46820,03333,22316,17426,91821,260-4,932-81,013117,093280,866
Depreciation13,43812,10517,24711,57712,6006,5644,0825,5604,5254,4123,3211,8522,9572,8285,209
Amortisation000000000000000
Tax-92,176-60,553-9,460-3,113-4,546-4,269-4,027-6,756-3,443-5,838-5,02700-32,821-78,671
Stock105,712119,14894,2284,6789,97916,75553,08864,46611,098-10,83648,599-17,856-36,05989,517133,494
Debtors775,945-7,820-63,397154,883-83,103-55,066216,846-81,769-93,98350,452-7,580-74,146109,279-40,374317,768
Creditors112,419-11,204-7,32782,769-66,287-70,71153,60593,997-506,551141,25323,2548,477168,129-66,035292,776
Accruals and Deferred Income150,239-3,022-80,47098,562-12,649-50,78978,423-36,939194,493000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-316,066141,175-53,68854,07325,521-59,426-117,818106,388-211,917127,1291,78997,39916,853-28,07848,918
Investing Activities
capital expenditure-4,534-6,597-25,336-4,785-25,520-17,819-982-5,926-1,269-7,843-8,133-645-1,023-3,486-9,559
Change in Investments000000000000000
cash flow from investments-4,534-6,597-25,336-4,785-25,520-17,819-982-5,926-1,269-7,843-8,133-645-1,023-3,486-9,559
Financing Activities
Bank loans000000000000000
Group/Directors Accounts1,536-170,483219,060-148,0559,233-49,44645,555-12,326155,247000000
Other Short Term Loans 000000000000000
Long term loans00-209,311209,31100000000000
Hire Purchase and Lease Commitments-5,569-4,856-4,855-4,85622,2440000000000
other long term liabilities000000000000000
share issue000000000000001,001
interest-12,9683,521-7,362-7,4536491,0001,1615601,04088259636785124101
cash flow from financing-17,001-171,818-2,46848,94732,126-48,44646,716-11,766156,287882596367851241,102
cash and cash equivalents
cash-67,785-37,518-122,181138,92432,127-125,691-72,08488,695-56,899120,168-5,74897,12115,915-31,44040,461
overdraft275,3130-40,68940,68900000000000
change in cash-343,098-37,518-81,49298,23532,127-125,691-72,08488,695-56,899120,168-5,74897,12115,915-31,44040,461

degafloor limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for degafloor limited. Get real-time insights into degafloor limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Degafloor Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for degafloor limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in PE6 area or any other competitors across 12 key performance metrics.

degafloor limited Ownership

DEGAFLOOR LIMITED group structure

Degafloor Limited has no subsidiary companies.

Ultimate parent company

1 parent

DEGAFLOOR LIMITED

03605268

DEGAFLOOR LIMITED Shareholders

dega ltd 100%

degafloor limited directors

Degafloor Limited currently has 1 director, Mr Robert Brown serving since Feb 2000.

officercountryagestartendrole
Mr Robert Brown84 years Feb 2000- Director

P&L

December 2023

turnover

3.6m

+91%

operating profit

381.7k

0%

gross margin

24.9%

-1.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

924.8k

+0.43%

total assets

1.8m

+0.79%

cash

14.1k

-0.83%

net assets

Total assets minus all liabilities

degafloor limited company details

company number

03605268

Type

Private limited with Share Capital

industry

23990 - Manufacture of other non-metallic mineral products n.e.c.

incorporation date

July 1998

age

27

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

degafloor partnership limited (May 2001)

accountant

-

auditor

-

address

crusader house high street, maxey, peterborough, PE6 9HQ

Bank

-

Legal Advisor

-

degafloor limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to degafloor limited. Currently there are 1 open charges and 0 have been satisfied in the past.

degafloor limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DEGAFLOOR LIMITED. This can take several minutes, an email will notify you when this has completed.

degafloor limited Companies House Filings - See Documents

datedescriptionview/download