united industrial converters limited Company Information
Company Number
03607671
Website
http://unicon.co.ukRegistered Address
enfield works mucklow hill, halesowen, west midlands, B62 8DL
Industry
Other manufacturing n.e.c.
Telephone
01215856144
Next Accounts Due
April 2025
Group Structure
View All
Shareholders
gary cooper 29.3%
kenneth strong 29.3%
View Allunited industrial converters limited Estimated Valuation
The estimated valuation range for united industrial converters limited, derived from financial data as of July 2023 and the most recent industry multiples, is between £584.3k to £4m
united industrial converters limited Estimated Valuation
The estimated valuation range for united industrial converters limited, derived from financial data as of July 2023 and the most recent industry multiples, is between £584.3k to £4m
united industrial converters limited Estimated Valuation
The estimated valuation range for united industrial converters limited, derived from financial data as of July 2023 and the most recent industry multiples, is between £584.3k to £4m
Get a detailed valuation report, edit figures and unlock valuation multiples.
United Industrial Converters Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
United Industrial Converters Limited Overview
United Industrial Converters Limited is a live company located in west midlands, B62 8DL with a Companies House number of 03607671. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in July 1998, it's largest shareholder is gary cooper with a 29.3% stake. United Industrial Converters Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.4m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
United Industrial Converters Limited Health Check
Pomanda's financial health check has awarded United Industrial Converters Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £5.4m, make it smaller than the average company (£14m)
- United Industrial Converters Limited
£14m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.5%)
- United Industrial Converters Limited
4.5% - Industry AVG
Production
with a gross margin of 29.2%, this company has a comparable cost of product (29.2%)
- United Industrial Converters Limited
29.2% - Industry AVG
Profitability
an operating margin of 0.9% make it less profitable than the average company (6.3%)
- United Industrial Converters Limited
6.3% - Industry AVG
Employees
with 45 employees, this is below the industry average (74)
45 - United Industrial Converters Limited
74 - Industry AVG
Pay Structure
on an average salary of £40.7k, the company has an equivalent pay structure (£40.7k)
- United Industrial Converters Limited
£40.7k - Industry AVG
Efficiency
resulting in sales per employee of £120k, this is less efficient (£175.9k)
- United Industrial Converters Limited
£175.9k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is later than average (56 days)
- United Industrial Converters Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 72 days, this is slower than average (43 days)
- United Industrial Converters Limited
43 days - Industry AVG
Stock Days
it holds stock equivalent to 4 days, this is less than average (72 days)
- United Industrial Converters Limited
72 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 23 weeks, this is more cash available to meet short term requirements (12 weeks)
23 weeks - United Industrial Converters Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.7%, this is a higher level of debt than the average (49.4%)
62.7% - United Industrial Converters Limited
49.4% - Industry AVG
united industrial converters limited Credit Report and Business Information
United Industrial Converters Limited Competitor Analysis
Perform a competitor analysis for united industrial converters limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
united industrial converters limited Ownership
UNITED INDUSTRIAL CONVERTERS LIMITED group structure
United Industrial Converters Limited has 1 subsidiary company.
Ultimate parent company
UNITED INDUSTRIAL CONVERTERS LIMITED
03607671
1 subsidiary
united industrial converters limited directors
United Industrial Converters Limited currently has 4 directors. The longest serving directors include Mr Kenneth Strong (Jul 1998) and Mr Alan Jones (Jul 1998).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Kenneth Strong | 71 years | Jul 1998 | - | Director | |
Mr Alan Jones | 57 years | Jul 1998 | - | Director | |
Mr Gary Cooper | England | 55 years | Apr 1999 | - | Director |
Ms Wendy Rowley-White | England | 53 years | Sep 2012 | - | Director |
UNITED INDUSTRIAL CONVERTERS LIMITED financials
United Industrial Converters Limited's latest turnover from July 2023 is estimated at £5.4 million and the company has net assets of £695.4 thousand. According to their latest financial statements, United Industrial Converters Limited has 45 employees and maintains cash reserves of £482.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 4,540,688 | 4,579,161 | 4,641,559 | 3,934,412 | 3,336,273 | 3,436,152 | 2,963,281 | 2,745,461 | 2,507,488 | 2,010,450 | 1,727,923 | ||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Cost Of Sales | 3,128,709 | 3,223,079 | 3,275,846 | 2,688,964 | 2,319,566 | 2,453,788 | 2,127,081 | 1,978,943 | 1,725,472 | 1,397,983 | 1,178,099 | ||||
Gross Profit | 1,411,979 | 1,356,082 | 1,365,713 | 1,245,448 | 1,016,707 | 982,364 | 836,200 | 766,518 | 782,016 | 612,467 | 549,824 | ||||
Admin Expenses | 1,000,210 | 987,253 | 989,824 | 852,771 | 746,256 | 745,708 | 650,807 | 745,733 | 731,820 | 585,027 | 533,311 | ||||
Operating Profit | 411,769 | 368,829 | 375,889 | 392,677 | 270,451 | 236,656 | 185,393 | 20,785 | 50,196 | 27,440 | 16,513 | ||||
Interest Payable | 12,048 | 11,835 | 12,457 | 12,203 | 12,602 | 12,357 | 12,012 | 10,995 | 9,802 | 8,488 | 7,063 | ||||
Interest Receivable | 75 | 43 | 32 | 47 | 96 | 49 | 18 | 59 | 52 | 16 | 212 | ||||
Pre-Tax Profit | 399,796 | 357,037 | 363,464 | 380,521 | 257,945 | 224,348 | 173,399 | 9,849 | 40,446 | 18,968 | 9,662 | ||||
Tax | -59,484 | -53,329 | -66,812 | -73,264 | -35,676 | -32,939 | -40,678 | -8,094 | -12,636 | -7,958 | -4,943 | ||||
Profit After Tax | 340,312 | 303,708 | 296,652 | 307,257 | 222,269 | 191,409 | 132,721 | 1,755 | 27,810 | 11,010 | 4,719 | ||||
Dividends Paid | 302,648 | 236,413 | 304,950 | 261,073 | 188,796 | 182,046 | 134,184 | 0 | 34,903 | 3,960 | 12,060 | ||||
Retained Profit | 37,664 | 67,295 | -8,298 | 46,184 | 33,473 | 9,363 | -1,463 | 1,755 | -7,093 | 7,050 | -7,341 | ||||
Employee Costs | 450,445 | 588,526 | 561,300 | 449,735 | 385,014 | ||||||||||
Number Of Employees | 45 | 44 | 54 | 49 | 48 | 41 | 38 | 34 | 30 | 29 | 26 | 23 | 22 | ||
EBITDA* | 482,751 | 451,913 | 467,822 | 476,499 | 345,448 | 297,415 | 244,146 | 74,983 | 103,855 | 66,934 | 51,980 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 249,990 | 243,139 | 264,694 | 205,398 | 284,661 | 349,781 | 380,988 | 380,115 | 366,310 | 266,589 | 207,608 | 194,093 | 206,393 | 180,850 | 153,196 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,333 | 4,667 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 55 | 80 | 80 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 249,990 | 243,139 | 264,749 | 205,478 | 284,741 | 349,861 | 380,988 | 380,115 | 366,310 | 266,589 | 209,941 | 198,760 | 206,393 | 180,850 | 153,196 |
Stock & work in progress | 51,575 | 42,895 | 55,681 | 43,578 | 38,040 | 35,450 | 37,252 | 31,534 | 32,256 | 35,842 | 30,626 | 49,354 | 45,730 | 39,917 | 38,301 |
Trade Debtors | 1,069,691 | 875,900 | 975,443 | 985,676 | 939,238 | 1,007,094 | 1,053,227 | 888,863 | 773,091 | 761,400 | 773,777 | 630,079 | 664,973 | 455,094 | 382,247 |
Group Debtors | 0 | 0 | 0 | 34,053 | 5,947 | 50,122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 13,308 | 58,049 | 10,977 | 8,997 | 33,717 | 31,415 | 35,893 | 21,044 | 8,716 | 8,124 | 5,332 | 17,258 | 6,079 | 6,259 | 25,409 |
Cash | 482,304 | 620,254 | 707,117 | 497,889 | 135,197 | 120,983 | 80,940 | 110,908 | 50,861 | 40,095 | 24,035 | 30,132 | 50,097 | 55,116 | 20,435 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,616,878 | 1,597,098 | 1,749,218 | 1,570,193 | 1,152,139 | 1,245,064 | 1,207,312 | 1,052,349 | 864,924 | 845,461 | 833,770 | 726,823 | 766,879 | 556,386 | 466,392 |
total assets | 1,866,868 | 1,840,237 | 2,013,967 | 1,775,671 | 1,436,880 | 1,594,925 | 1,588,300 | 1,432,464 | 1,231,234 | 1,112,050 | 1,043,711 | 925,583 | 973,272 | 737,236 | 619,588 |
Bank overdraft | 10,000 | 24,995 | 10,000 | 1,000 | 94,722 | 57,400 | 48,114 | 129 | 107,451 | 181,016 | 74,313 | 60,596 | 21,556 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 757,923 | 786,071 | 922,688 | 630,714 | 735,241 | 922,500 | 972,859 | 834,646 | 659,191 | 639,720 | 683,687 | 569,689 | 564,357 | 407,246 | 316,186 |
Group/Directors Accounts | 0 | 0 | 3,098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,815 | 39,584 | 40,140 | 47,894 | 54,341 | 41,898 | 28,541 |
other current liabilities | 313,882 | 297,592 | 341,417 | 500,570 | 288,414 | 319,442 | 278,312 | 287,084 | 155,142 | 99,580 | 118,515 | 115,907 | 78,129 | 45,624 | 43,908 |
total current liabilities | 1,081,805 | 1,108,658 | 1,277,203 | 1,132,284 | 1,118,377 | 1,299,342 | 1,299,285 | 1,121,859 | 982,599 | 959,900 | 916,655 | 794,086 | 718,383 | 494,768 | 388,635 |
loans | 18,333 | 28,333 | 38,333 | 49,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77,316 | 85,956 | 82,913 | 67,634 | 66,586 | 49,987 | 47,002 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 26,768 | 22,747 | 38,452 | 24,168 | 64,641 | 77,185 | 137,362 | 147,454 | 51,752 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 44,530 | 37,430 | 40,250 | 27,275 | 35,650 | 37,850 | 38,400 | 41,600 | 44,200 | 24,300 | 11,612 | 14,300 | 15,495 | 12,580 | 11,100 |
total long term liabilities | 89,631 | 88,510 | 117,035 | 100,443 | 100,291 | 115,035 | 175,762 | 189,054 | 173,268 | 110,256 | 94,525 | 81,934 | 82,081 | 62,567 | 58,102 |
total liabilities | 1,171,436 | 1,197,168 | 1,394,238 | 1,232,727 | 1,218,668 | 1,414,377 | 1,475,047 | 1,310,913 | 1,155,867 | 1,070,156 | 1,011,180 | 876,020 | 800,464 | 557,335 | 446,737 |
net assets | 695,432 | 643,069 | 619,729 | 542,944 | 218,212 | 180,548 | 113,253 | 121,551 | 75,367 | 41,894 | 32,531 | 49,563 | 172,808 | 179,901 | 172,851 |
total shareholders funds | 695,432 | 643,069 | 619,729 | 542,944 | 218,212 | 180,548 | 113,253 | 121,551 | 75,367 | 41,894 | 32,531 | 49,563 | 172,808 | 179,901 | 172,851 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 411,769 | 368,829 | 375,889 | 392,677 | 270,451 | 236,656 | 185,393 | 20,785 | 50,196 | 27,440 | 16,513 | ||||
Depreciation | 68,736 | 57,287 | 64,090 | 55,996 | 70,982 | 83,084 | 91,933 | 83,822 | 74,997 | 58,426 | 56,419 | 51,865 | 53,659 | 39,494 | 35,467 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,333 | 2,334 | 2,333 | 0 | 0 | 0 |
Tax | -59,484 | -53,329 | -66,812 | -73,264 | -35,676 | -32,939 | -40,678 | -8,094 | -12,636 | -7,958 | -4,943 | ||||
Stock | 8,680 | -12,786 | 12,103 | 5,538 | 2,590 | -1,802 | 5,718 | -722 | -3,586 | 5,216 | -18,728 | 3,624 | 5,813 | 1,616 | 38,301 |
Debtors | 149,050 | -52,471 | -42,306 | 49,824 | -109,729 | -489 | 179,213 | 128,100 | 12,283 | -9,585 | 131,772 | -23,715 | 209,699 | 53,697 | 407,656 |
Creditors | -28,148 | -136,617 | 291,974 | -104,527 | -187,259 | -50,359 | 138,213 | 175,455 | 19,471 | -43,967 | 113,998 | 5,332 | 157,111 | 91,060 | 316,186 |
Accruals and Deferred Income | 16,290 | -43,825 | -159,153 | 212,156 | -31,028 | 41,130 | -8,772 | 131,942 | 55,562 | -18,935 | 2,608 | 37,778 | 32,505 | 1,716 | 43,908 |
Deferred Taxes & Provisions | 7,100 | -2,820 | 12,975 | -8,375 | -2,200 | -550 | -3,200 | -2,600 | 19,900 | 12,688 | -2,688 | -1,195 | 2,915 | 1,480 | 11,100 |
Cash flow from operations | 309,919 | 391,096 | 342,320 | 580,654 | 396,008 | 218,631 | 204,342 | 128,895 | 68,238 | 97,919 | -27,726 | ||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | -55 | -25 | 0 | 0 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -3,098 | 3,098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -10,000 | -10,000 | -10,667 | 49,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -138,131 | 12,591 | 2,487 | 7,525 | -5,399 | 29,042 | 16,342 | 75,543 |
other long term liabilities | 4,021 | -15,705 | 14,284 | -40,473 | -12,544 | -60,177 | -10,092 | 95,702 | 51,752 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | -11,973 | -11,792 | -12,425 | -12,156 | -12,506 | -12,308 | -11,994 | -10,936 | -9,750 | -8,472 | -6,851 | ||||
cash flow from financing | -24,517 | -71,969 | -22,517 | -54,585 | 51,837 | -9,821 | -20,038 | -141,335 | 19,292 | 7,870 | 248,884 | ||||
cash and cash equivalents | |||||||||||||||
cash | -137,950 | -86,863 | 209,228 | 362,692 | 14,214 | 40,043 | -29,968 | 60,047 | 10,766 | 16,060 | -6,097 | -19,965 | -5,019 | 34,681 | 20,435 |
overdraft | -14,995 | 14,995 | 9,000 | -93,722 | 37,322 | 9,286 | 47,985 | -107,322 | -73,565 | 106,703 | 13,717 | 39,040 | 21,556 | 0 | 0 |
change in cash | -122,955 | -101,858 | 200,228 | 456,414 | -23,108 | 30,757 | -77,953 | 167,369 | 84,331 | -90,643 | -19,814 | -59,005 | -26,575 | 34,681 | 20,435 |
P&L
July 2023turnover
5.4m
+14%
operating profit
46.7k
0%
gross margin
29.2%
-3.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
695.4k
+0.08%
total assets
1.9m
+0.01%
cash
482.3k
-0.22%
net assets
Total assets minus all liabilities
united industrial converters limited company details
company number
03607671
Type
Private limited with Share Capital
industry
32990 - Other manufacturing n.e.c.
incorporation date
July 1998
age
26
accounts
Total Exemption Full
ultimate parent company
previous names
united industrial convertors limited (September 1998)
incorporated
UK
address
enfield works mucklow hill, halesowen, west midlands, B62 8DL
last accounts submitted
July 2023
united industrial converters limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to united industrial converters limited. Currently there are 1 open charges and 0 have been satisfied in the past.
united industrial converters limited Companies House Filings - See Documents
date | description | view/download |
---|