omnibus solutions limited Company Information
Company Number
03609069
Next Accounts
Sep 2025
Shareholders
velociti group limited
Group Structure
View All
Industry
Business and domestic software development
Registered Address
unit 435, chambers business centre, hollinwood, oldham, OL8 4QQ
Website
www.omnibus.uk.comomnibus solutions limited Estimated Valuation
Pomanda estimates the enterprise value of OMNIBUS SOLUTIONS LIMITED at £1.7m based on a Turnover of £1.9m and 0.9x industry multiple (adjusted for size and gross margin).
omnibus solutions limited Estimated Valuation
Pomanda estimates the enterprise value of OMNIBUS SOLUTIONS LIMITED at £5.1m based on an EBITDA of £940.8k and a 5.47x industry multiple (adjusted for size and gross margin).
omnibus solutions limited Estimated Valuation
Pomanda estimates the enterprise value of OMNIBUS SOLUTIONS LIMITED at £6.8m based on Net Assets of £2.9m and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Omnibus Solutions Limited Overview
Omnibus Solutions Limited is a live company located in hollinwood, OL8 4QQ with a Companies House number of 03609069. It operates in the business and domestic software development sector, SIC Code 62012. Founded in August 1998, it's largest shareholder is velociti group limited with a 100% stake. Omnibus Solutions Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.9m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Omnibus Solutions Limited Health Check
Pomanda's financial health check has awarded Omnibus Solutions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs


4 Strong

2 Regular

6 Weak

Size
annual sales of £1.9m, make it smaller than the average company (£4.6m)
- Omnibus Solutions Limited
£4.6m - Industry AVG

Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (10.2%)
- Omnibus Solutions Limited
10.2% - Industry AVG

Production
with a gross margin of 72%, this company has a comparable cost of product (72%)
- Omnibus Solutions Limited
72% - Industry AVG

Profitability
an operating margin of 48.3% make it more profitable than the average company (3.4%)
- Omnibus Solutions Limited
3.4% - Industry AVG

Employees
with 26 employees, this is below the industry average (42)
26 - Omnibus Solutions Limited
42 - Industry AVG

Pay Structure
on an average salary of £71.7k, the company has an equivalent pay structure (£71.7k)
- Omnibus Solutions Limited
£71.7k - Industry AVG

Efficiency
resulting in sales per employee of £73.7k, this is less efficient (£122.3k)
- Omnibus Solutions Limited
£122.3k - Industry AVG

Debtor Days
it gets paid by customers after 39 days, this is earlier than average (58 days)
- Omnibus Solutions Limited
58 days - Industry AVG

Creditor Days
its suppliers are paid after 16 days, this is quicker than average (41 days)
- Omnibus Solutions Limited
41 days - Industry AVG

Stock Days
it holds stock equivalent to 3 days, this is less than average (19 days)
- Omnibus Solutions Limited
19 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (17 weeks)
4 weeks - Omnibus Solutions Limited
17 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 24.7%, this is a lower level of debt than the average (63.1%)
24.7% - Omnibus Solutions Limited
63.1% - Industry AVG
OMNIBUS SOLUTIONS LIMITED financials

Omnibus Solutions Limited's latest turnover from December 2023 is estimated at £1.9 million and the company has net assets of £2.9 million. According to their latest financial statements, Omnibus Solutions Limited has 26 employees and maintains cash reserves of £89.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 26 | 27 | 40 | 40 | 37 | 35 | 35 | 33 | 32 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 19,292 | 26,074 | 34,283 | 240,965 | 303,421 | 285,044 | 268,718 | 198,917 | 192,030 | 133,991 | 102,907 | 107,141 | 87,761 | 66,332 | 59,554 |
Intangible Assets | 5 | 5 | 6,675 | 16,675 | 24,175 | 34,175 | 44,169 | 681 | 2,029 | 3,377 | 15,724 | 29,074 | 56,312 | ||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | 5,100 | 2,490 | 2,100 | 3,130 | |||||||||||
Total Fixed Assets | 19,297 | 26,079 | 40,958 | 262,740 | 327,596 | 319,219 | 312,887 | 198,917 | 192,030 | 134,672 | 107,426 | 112,618 | 106,615 | 95,406 | 115,866 |
Stock & work in progress | 5,400 | 5,400 | 5,400 | 5,441 | 4,770 | 5,951 | 6,742 | 8,750 | 1,488 | 1,214 | 1,909 | 1,425 | 1,734 | 2,889 | 1,788 |
Trade Debtors | 208,692 | 467,838 | 546,828 | 419,697 | 861,596 | 348,833 | 414,141 | 255,157 | 394,257 | 626,551 | 590,646 | 665,038 | 349,413 | 419,630 | 637,785 |
Group Debtors | 3,371,603 | 2,526,246 | 1,499,050 | ||||||||||||
Misc Debtors | 117,592 | 164,009 | 169,209 | 409,592 | 493,551 | 693,911 | 274,362 | 210,710 | 254,332 | 69,839 | 35,534 | ||||
Cash | 89,915 | 183,951 | 400,248 | 1,384,867 | 1,016,095 | 887,027 | 1,260,998 | 1,742,687 | 1,563,806 | 1,837,290 | 1,801,254 | 1,676,282 | 1,661,615 | 1,351,024 | 586,672 |
misc current assets | 60,917 | 55,919 | 286,000 | ||||||||||||
total current assets | 3,793,202 | 3,347,444 | 2,620,735 | 2,280,514 | 2,431,931 | 1,996,470 | 2,242,243 | 2,217,304 | 2,213,883 | 2,465,055 | 2,393,809 | 2,342,745 | 2,082,601 | 1,809,077 | 1,226,245 |
total assets | 3,812,499 | 3,373,523 | 2,661,693 | 2,543,254 | 2,759,527 | 2,315,689 | 2,555,130 | 2,416,221 | 2,405,913 | 2,599,727 | 2,501,235 | 2,455,363 | 2,189,216 | 1,904,483 | 1,342,111 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 24,797 | 42,513 | 38,805 | 69,971 | 26,828 | 14,659 | 25,927 | 14,317 | 28,905 | 1,224,801 | 973,169 | 1,103,166 | 1,113,402 | 1,175,928 | 1,007,396 |
Group/Directors Accounts | 88 | 88 | |||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | 8,613 | ||||||||||||||
other current liabilities | 915,608 | 1,158,785 | 1,006,516 | 1,068,542 | 1,213,023 | 896,585 | 1,050,419 | 838,974 | 847,302 | ||||||
total current liabilities | 940,493 | 1,201,386 | 1,045,321 | 1,147,126 | 1,239,851 | 911,244 | 1,076,346 | 853,291 | 876,207 | 1,224,801 | 973,169 | 1,103,166 | 1,113,402 | 1,175,928 | 1,007,396 |
loans | |||||||||||||||
hp & lease commitments | 8,613 | ||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 15,073 | 20,406 | 22,460 | ||||||||||||
provisions | 34,870 | 27,470 | 15,645 | 15,645 | 11,219 | 7,790 | 7,202 | 4,725 | 3,501 | 4,211 | |||||
total long term liabilities | 8,613 | 15,073 | 34,870 | 47,876 | 38,105 | 15,645 | 11,219 | 7,790 | 7,202 | 4,725 | 3,501 | 4,211 | |||
total liabilities | 940,493 | 1,201,386 | 1,045,321 | 1,155,739 | 1,254,924 | 946,114 | 1,124,222 | 891,396 | 891,852 | 1,236,020 | 980,959 | 1,110,368 | 1,118,127 | 1,179,429 | 1,011,607 |
net assets | 2,872,006 | 2,172,137 | 1,616,372 | 1,387,515 | 1,504,603 | 1,369,575 | 1,430,908 | 1,524,825 | 1,514,061 | 1,363,707 | 1,520,276 | 1,344,995 | 1,071,089 | 725,054 | 330,504 |
total shareholders funds | 2,872,006 | 2,172,137 | 1,616,372 | 1,387,515 | 1,504,603 | 1,369,575 | 1,430,908 | 1,524,825 | 1,514,061 | 1,363,707 | 1,520,276 | 1,344,995 | 1,071,089 | 725,054 | 330,504 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 14,827 | 25,019 | 44,936 | 74,346 | 93,303 | 89,829 | 71,857 | 62,462 | 52,605 | 44,537 | 40,248 | 40,182 | 32,160 | 30,118 | 48,218 |
Amortisation | 6,670 | 10,000 | 7,500 | 10,000 | 9,994 | 5,831 | 681 | 1,348 | 1,348 | 12,347 | 13,350 | 33,988 | 93,957 | ||
Tax | |||||||||||||||
Stock | -41 | -510 | -1,181 | -791 | -2,008 | 7,262 | 274 | -695 | 484 | -309 | -1,155 | 1,101 | 1,788 | ||
Debtors | 539,794 | 943,006 | 1,380,698 | -208,355 | 312,403 | 354,241 | 222,636 | -182,722 | 22,038 | 33,415 | -74,002 | 244,756 | -32,782 | -182,621 | 637,785 |
Creditors | -17,716 | 3,708 | -31,166 | 55,312 | 12,169 | -11,268 | 11,610 | -14,588 | -1,195,896 | 251,632 | -129,997 | -10,236 | -62,526 | 168,532 | 1,007,396 |
Accruals and Deferred Income | -243,177 | 152,269 | -62,026 | 171,957 | 316,438 | -153,834 | 211,445 | -8,328 | 847,302 | ||||||
Deferred Taxes & Provisions | -34,870 | -34,870 | 7,400 | 11,825 | 4,426 | 3,429 | 588 | 2,477 | 1,224 | -710 | 4,211 | ||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | 88 | ||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | -17,226 | 17,226 | |||||||||||||
other long term liabilities | 15,073 | -20,406 | -2,054 | 22,460 | |||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -94,036 | -216,297 | -984,619 | 497,840 | 129,068 | -373,971 | -481,689 | 178,881 | -273,484 | 36,036 | 124,972 | 14,667 | 310,591 | 764,352 | 586,672 |
overdraft | |||||||||||||||
change in cash | -94,036 | -216,297 | -984,619 | 497,840 | 129,068 | -373,971 | -481,689 | 178,881 | -273,484 | 36,036 | 124,972 | 14,667 | 310,591 | 764,352 | 586,672 |
omnibus solutions limited Credit Report and Business Information
Omnibus Solutions Limited Competitor Analysis

Perform a competitor analysis for omnibus solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in OL8 area or any other competitors across 12 key performance metrics.
omnibus solutions limited Ownership
OMNIBUS SOLUTIONS LIMITED group structure
Omnibus Solutions Limited has no subsidiary companies.
Ultimate parent company
2 parents
OMNIBUS SOLUTIONS LIMITED
03609069
omnibus solutions limited directors
Omnibus Solutions Limited currently has 4 directors. The longest serving directors include Mr Gary Hyman (Feb 2021) and Mr Jonothan Anton (Feb 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gary Hyman | England | 59 years | Feb 2021 | - | Director |
Mr Jonothan Anton | England | 39 years | Feb 2021 | - | Director |
Mr Jeff Hewitt | United Kingdom | 53 years | Jun 2024 | - | Director |
Ms Carly Wilson | England | 42 years | Sep 2024 | - | Director |
P&L
December 2023turnover
1.9m
-28%
operating profit
926k
0%
gross margin
72.1%
+0.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.9m
+0.32%
total assets
3.8m
+0.13%
cash
89.9k
-0.51%
net assets
Total assets minus all liabilities
omnibus solutions limited company details
company number
03609069
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
incorporation date
August 1998
age
27
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
LUCKMANS DUCKETT PARKER LIMITED
auditor
-
address
unit 435, chambers business centre, hollinwood, oldham, OL8 4QQ
Bank
-
Legal Advisor
-
omnibus solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to omnibus solutions limited. Currently there are 1 open charges and 2 have been satisfied in the past.
omnibus solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OMNIBUS SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
omnibus solutions limited Companies House Filings - See Documents
date | description | view/download |
---|