gather & gather limited

Live MatureMegaDeclining

gather & gather limited Company Information

Share GATHER & GATHER LIMITED

Company Number

03610591

Shareholders

ch & co catering group limited

Group Structure

View All

Industry

Event catering activities

 

Registered Address

550 second floor, thames valley park, reading, RG6 1PT

gather & gather limited Estimated Valuation

£89m

Pomanda estimates the enterprise value of GATHER & GATHER LIMITED at £89m based on a Turnover of £116m and 0.77x industry multiple (adjusted for size and gross margin).

gather & gather limited Estimated Valuation

£15.5m

Pomanda estimates the enterprise value of GATHER & GATHER LIMITED at £15.5m based on an EBITDA of £2.6m and a 5.93x industry multiple (adjusted for size and gross margin).

gather & gather limited Estimated Valuation

£22.5m

Pomanda estimates the enterprise value of GATHER & GATHER LIMITED at £22.5m based on Net Assets of £7.5m and 3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gather & Gather Limited Overview

Gather & Gather Limited is a live company located in reading, RG6 1PT with a Companies House number of 03610591. It operates in the event catering activities sector, SIC Code 56210. Founded in August 1998, it's largest shareholder is ch & co catering group limited with a 100% stake. Gather & Gather Limited is a mature, mega sized company, Pomanda has estimated its turnover at £116m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gather & Gather Limited Health Check

Pomanda's financial health check has awarded Gather & Gather Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £116m, make it larger than the average company (£638.7k)

£116m - Gather & Gather Limited

£638.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -88%, show it is growing at a slower rate (10.1%)

-88% - Gather & Gather Limited

10.1% - Industry AVG

production

Production

with a gross margin of 14.3%, this company has a higher cost of product (41.5%)

14.3% - Gather & Gather Limited

41.5% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (5.4%)

1% - Gather & Gather Limited

5.4% - Industry AVG

employees

Employees

with 2939 employees, this is above the industry average (12)

2939 - Gather & Gather Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.8k, the company has an equivalent pay structure (£19.1k)

£15.8k - Gather & Gather Limited

£19.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.5k, this is less efficient (£62.3k)

£39.5k - Gather & Gather Limited

£62.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is later than average (32 days)

42 days - Gather & Gather Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is slower than average (30 days)

43 days - Gather & Gather Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 8 days, this is in line with average (8 days)

8 days - Gather & Gather Limited

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (27 weeks)

0 weeks - Gather & Gather Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.3%, this is a higher level of debt than the average (78.4%)

94.3% - Gather & Gather Limited

78.4% - Industry AVG

GATHER & GATHER LIMITED financials

EXPORTms excel logo

Gather & Gather Limited's latest turnover from December 2023 is £116 million and the company has net assets of £7.5 million. According to their latest financial statements, Gather & Gather Limited has 2,939 employees and maintains cash reserves of £2.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover116,040,797104,012,21865,584,20860,282,499,00079,370,00099,882,00099,113,000102,229,00097,339,00096,111,00086,876,00064,191,00035,495,00035,918,00035,871,000
Other Income Or Grants
Cost Of Sales99,454,89787,952,88462,923,69469,475,490,00070,611,00087,822,00086,586,00089,372,00084,677,00085,339,00078,510,00057,093,00030,649,00031,465,00031,351,000
Gross Profit16,585,90016,059,3342,660,514-9,192,991,0008,759,00012,060,00012,527,00012,857,00012,662,00010,772,0008,366,0007,098,0004,846,0004,453,0004,520,000
Admin Expenses15,398,73611,017,9185,513,542-1,128,416,0006,667,0009,369,0009,123,0008,334,0008,217,0006,830,0004,727,0004,489,0003,686,0003,295,0003,841,000
Operating Profit1,187,1645,041,416-2,853,028-8,064,575,0002,092,0002,691,0003,404,0004,523,0004,445,0003,942,0003,639,0002,609,0001,160,0001,158,000679,000
Interest Payable109,437257,968113,721229,187,000199,000560,000566,000562,000567,000564,000561,000158,00022,00020,00020,000
Interest Receivable231,000172,000174,00015,00097,00098,00060,00045,00020,00018,000
Pre-Tax Profit1,077,7274,783,448-2,966,749-8,293,762,0001,893,0002,284,0002,980,0004,060,0004,029,0003,475,0003,176,0002,511,0001,183,0001,158,000677,000
Tax706,109-573,741803,9391,357,084,000-394,000-535,000-626,000-873,000-859,000-735,000-846,000-727,000-360,000-484,000-347,000
Profit After Tax1,783,8364,209,707-2,162,810-6,936,678,0001,499,0001,749,0002,354,0003,187,0003,170,0002,740,0002,330,0001,784,000823,000674,000330,000
Dividends Paid3,337,0002,405,0001,034,0002,011,0001,256,0001,091,000404,000228,000321,000
Retained Profit1,783,8364,209,707-2,162,810-6,936,678,0001,499,000-1,588,0002,354,000782,0002,136,000729,0001,074,000693,000419,000446,0009,000
Employee Costs46,465,39345,121,15332,285,39545,247,927,00040,357,00043,927,00043,343,00044,543,00040,210,00039,416,00035,133,00026,769,00015,714,00015,868,00017,618,000
Number Of Employees2,9393,2201,5692,0152,4032,0672,1542,3212,3172,3212,2582,1951,0381,0221,157
EBITDA*2,613,0876,499,551-1,770,195-7,294,654,0002,741,0003,514,0004,623,0005,508,0004,445,0005,196,0004,776,0003,561,0001,950,0002,046,0001,504,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3,179,8936,224,2166,928,6473,582,386,0004,752,0002,528,0002,477,0003,217,0002,051,0001,091,0001,436,0001,214,0001,113,000728,000579,000
Intangible Assets7,927,8477,927,8477,927,8477,939,117,0007,939,0007,985,0008,058,0008,263,0008,216,0007,722,0008,419,0008,603,0009,225,0009,558,00010,102,000
Investments & Other2,292,0071,585,898958,464
Debtors (Due After 1 year)180,000180,000108,000385,0001,375,000971,000
Total Fixed Assets13,579,74715,917,96115,814,95811,521,503,00012,691,00010,621,00010,920,00012,855,00011,238,0008,813,0009,855,0009,817,00010,338,00010,286,00010,681,000
Stock & work in progress2,325,2482,172,7801,911,4641,506,984,0001,805,0001,716,0001,562,0001,653,0001,777,0001,640,0001,509,0001,553,000694,000520,000487,000
Trade Debtors13,543,73214,297,4897,087,4557,639,686,00014,966,0003,996,0008,086,00013,033,00010,809,0007,422,0002,406,0003,653,0003,844,0003,861,0003,905,000
Group Debtors94,257,385106,852,17635,577,486548,325,0006,931,00010,290,0004,440,0003,583,0003,730,0002,255,0001,177,0001,714,0001,180,0001,019,000
Misc Debtors4,760,4128,092,48212,455,50512,261,183,00012,577,00012,895,0006,638,0002,119,0002,272,0005,356,00010,525,0008,004,0003,214,0001,222,0001,039,000
Cash2,188,2403,269,648785,7756,844,511,0002,402,00012,792,0007,682,0009,294,00012,267,0003,503,0005,820,0006,308,0002,909,0003,508,0003,345,000
misc current assets83,000
total current assets117,075,017134,684,57557,817,68528,800,689,00031,750,00038,330,00034,341,00030,539,00030,708,00021,651,00022,515,00020,695,00012,375,00010,291,0009,795,000
total assets130,654,764150,602,53673,632,64340,322,192,00044,441,00048,951,00045,261,00043,394,00041,946,00030,464,00032,370,00030,512,00022,713,00020,577,00020,476,000
Bank overdraft101,187,528121,355,20549,380,5964,174,824,000
Bank loan
Trade Creditors 11,779,84110,040,9058,602,2184,873,374,00012,548,00015,361,00014,435,00016,488,00015,803,00010,357,00013,438,00012,726,0006,036,0004,981,0005,133,000
Group/Directors Accounts10,089,927,0002,043,00013,463,00010,881,0009,034,0009,500,0009,273,0009,152,00010,522,00011,997,00011,700,00011,714,000
other short term finances
hp & lease commitments170,000560,000366,413452,304,00048,00084,00083,00082,00099,00061,00079,000102,00070,000102,000107,000
other current liabilities9,233,3439,808,62610,026,92614,866,989,00016,965,00010,573,0008,701,0007,447,0007,079,0004,688,0003,882,0002,383,0001,847,0001,608,0001,714,000
total current liabilities122,370,712141,764,73668,376,15334,457,418,00031,604,00039,481,00034,100,00033,051,00032,481,00024,379,00026,551,00025,733,00019,950,00018,391,00018,668,000
loans
hp & lease commitments791,6923,129,2763,757,6732,203,147,0002,238,00027,000111,000193,000157,00073,000100,000184,000160,00080,000118,000
Accruals and Deferred Income
other liabilities
provisions343,000352,000129,000120,000
total long term liabilities791,6923,129,2763,757,6732,203,147,0002,238,000370,000463,000322,000277,00073,000100,000184,000160,00080,000118,000
total liabilities123,162,404144,894,01272,133,82636,660,565,00033,842,00039,851,00034,563,00033,373,00032,758,00024,452,00026,651,00025,917,00020,110,00018,471,00018,786,000
net assets7,492,3605,708,5241,498,8173,661,627,00010,599,0009,100,00010,698,00010,021,0009,188,0006,012,0005,719,0004,595,0002,603,0002,106,0001,690,000
total shareholders funds7,492,3605,708,5241,498,8173,661,627,00010,599,0009,100,00010,698,00010,021,0009,188,0006,012,0005,719,0004,595,0002,603,0002,106,0001,690,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1,187,1645,041,416-2,853,028-8,064,575,0002,092,0002,691,0003,404,0004,523,0004,445,0003,942,0003,639,0002,609,0001,160,0001,158,000679,000
Depreciation1,425,9231,458,1351,071,563769,921,000603,000750,0001,032,000855,000513,000432,000408,000247,000344,000281,000
Amortisation11,27046,00073,000187,000130,000741,000705,000544,000543,000544,000544,000
Tax706,109-573,741803,9391,357,084,000-394,000-535,000-626,000-873,000-859,000-735,000-846,000-727,000-360,000-484,000-347,000
Stock152,468261,316-1,505,072,5361,505,179,000243,000154,000-91,000-124,000137,000131,000-44,000859,000174,00033,000487,000
Debtors-16,680,61874,301,701-20,394,073,55420,421,651,0002,144,000-1,469,0004,432,0003,332,0001,127,0001,322,0002,352,0004,062,0002,509,000300,0005,963,000
Creditors1,738,9361,438,687-4,864,771,7824,860,826,000-1,887,000926,000-2,053,000685,0005,446,000-3,081,000712,0006,690,0001,055,000-152,0005,133,000
Accruals and Deferred Income-575,283-218,300-14,856,962,07414,850,024,0008,264,0001,872,0001,254,000368,0002,391,000806,0001,499,000536,000239,000-106,0001,714,000
Deferred Taxes & Provisions-352,000-9,000223,0009,000120,000
Cash flow from operations21,010,999-67,416,8202,176,445,978-8,153,550,0005,985,0007,083,000-920,0002,489,00010,279,000733,0003,833,0005,139,000201,000971,0001,554,000
Investing Activities
capital expenditure1,618,400-753,70411,505,563,673-12,278,733,000-2,805,000-801,000-274,000-2,198,000-1,454,000-227,000-1,175,000-431,000-842,000-493,000-11,506,000
Change in Investments706,109627,434958,464
cash flow from investments912,291-1,381,13811,504,605,209-12,278,733,000-2,805,000-801,000-274,000-2,198,000-1,454,000-227,000-1,175,000-431,000-842,000-493,000-11,506,000
Financing Activities
Bank loans
Group/Directors Accounts-10,089,927,00010,087,884,000-8,838,0002,582,0001,847,000-466,000227,000121,000-1,370,000-1,475,000297,000-14,00011,714,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-2,727,584-434,810-2,651,326,9142,653,165,0002,092,000-83,000-81,00019,000122,000-45,000-107,00056,00048,000-43,000225,000
other long term liabilities
share issue-3,657,965,37310,587,706,000-1,598,000-10,000-1,677,00051,0001,040,000-436,00050,0001,299,00078,000-30,0001,681,000
interest-109,437-257,968-113,721-229,187,000-199,000-329,000-394,000-388,000-552,000-467,000-463,000-98,00023,000-2,000
cash flow from financing-2,837,021-692,778-16,399,333,00823,099,568,000-8,543,0002,160,000-305,000-784,000837,000-827,000-1,890,000-218,000446,000-87,00013,618,000
cash and cash equivalents
cash-1,081,4082,483,873-6,843,725,2256,842,109,000-5,280,0005,110,000-1,612,000-2,973,0008,764,000-2,317,000-488,0003,399,000-599,000163,0003,345,000
overdraft-20,167,67771,974,609-4,125,443,4044,174,824,000
change in cash19,086,269-69,490,736-2,718,281,8212,667,285,000-5,280,0005,110,000-1,612,000-2,973,0008,764,000-2,317,000-488,0003,399,000-599,000163,0003,345,000

gather & gather limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gather & gather limited. Get real-time insights into gather & gather limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gather & Gather Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gather & gather limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mega companies, companies in RG6 area or any other competitors across 12 key performance metrics.

gather & gather limited Ownership

GATHER & GATHER LIMITED group structure

Gather & Gather Limited has no subsidiary companies.

Ultimate parent company

2 parents

GATHER & GATHER LIMITED

03610591

GATHER & GATHER LIMITED Shareholders

ch & co catering group limited 100%

gather & gather limited directors

Gather & Gather Limited currently has 3 directors. The longest serving directors include Mr Allister Richards (Mar 2012) and Mr Nicholas Thomas (Sep 2019).

officercountryagestartendrole
Mr Allister RichardsEngland51 years Mar 2012- Director
Mr Nicholas Thomas62 years Sep 2019- Director
Mr William TonerEngland66 years Sep 2019- Director

P&L

December 2023

turnover

116m

+12%

operating profit

1.2m

-76%

gross margin

14.3%

-7.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

7.5m

+0.31%

total assets

130.7m

-0.13%

cash

2.2m

-0.33%

net assets

Total assets minus all liabilities

gather & gather limited company details

company number

03610591

Type

Private limited with Share Capital

industry

56210 - Event catering activities

incorporation date

August 1998

age

27

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

mitie catering services limited (September 2019)

mitie catering limited (March 2002)

accountant

EVELYN PARTNERS LLP

auditor

-

address

550 second floor, thames valley park, reading, RG6 1PT

Bank

HSBC BANK PLC

Legal Advisor

-

gather & gather limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to gather & gather limited. Currently there are 1 open charges and 0 have been satisfied in the past.

gather & gather limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GATHER & GATHER LIMITED. This can take several minutes, an email will notify you when this has completed.

gather & gather limited Companies House Filings - See Documents

datedescriptionview/download