net temps limited Company Information
Company Number
03614178
Next Accounts
Oct 2025
Industry
Temporary employment agency activities
Shareholders
thomas white
tracy carlisle
View AllGroup Structure
View All
Contact
Registered Address
unit 5d colwick quays business, park, road no 2, colwick, nottingham, NG4 2JY
Website
www.net-temps.co.uknet temps limited Estimated Valuation
Pomanda estimates the enterprise value of NET TEMPS LIMITED at £2.9m based on a Turnover of £14.3m and 0.2x industry multiple (adjusted for size and gross margin).
net temps limited Estimated Valuation
Pomanda estimates the enterprise value of NET TEMPS LIMITED at £119k based on an EBITDA of £31.9k and a 3.73x industry multiple (adjusted for size and gross margin).
net temps limited Estimated Valuation
Pomanda estimates the enterprise value of NET TEMPS LIMITED at £1.2m based on Net Assets of £734.8k and 1.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Net Temps Limited Overview
Net Temps Limited is a live company located in colwick, NG4 2JY with a Companies House number of 03614178. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in August 1998, it's largest shareholder is thomas white with a 51% stake. Net Temps Limited is a mature, mid sized company, Pomanda has estimated its turnover at £14.3m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Net Temps Limited Health Check
Pomanda's financial health check has awarded Net Temps Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
5 Regular
4 Weak
Size
annual sales of £14.3m, make it in line with the average company (£14.9m)
- Net Temps Limited
£14.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (7.6%)
- Net Temps Limited
7.6% - Industry AVG
Production
with a gross margin of 18%, this company has a comparable cost of product (18%)
- Net Temps Limited
18% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (2.6%)
- Net Temps Limited
2.6% - Industry AVG
Employees
with 27 employees, this is below the industry average (54)
27 - Net Temps Limited
54 - Industry AVG
Pay Structure
on an average salary of £50k, the company has an equivalent pay structure (£50k)
- Net Temps Limited
£50k - Industry AVG
Efficiency
resulting in sales per employee of £530.8k, this is more efficient (£247.3k)
- Net Temps Limited
£247.3k - Industry AVG
Debtor Days
it gets paid by customers after 56 days, this is later than average (42 days)
- Net Temps Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is close to average (4 days)
- Net Temps Limited
4 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (0 days)
- Net Temps Limited
0 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (5 weeks)
0 weeks - Net Temps Limited
5 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 73.7%, this is a similar level of debt than the average (71%)
73.7% - Net Temps Limited
71% - Industry AVG
NET TEMPS LIMITED financials
Net Temps Limited's latest turnover from January 2024 is estimated at £14.3 million and the company has net assets of £734.8 thousand. According to their latest financial statements, Net Temps Limited has 27 employees and maintains cash reserves of £4.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 27 | 25 | 25 | 26 | 26 | 26 | 22 | 23 | 24 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 156,403 | 98,036 | 96,267 | 95,637 | 102,044 | 127,849 | 146,891 | 189,186 | 166,695 | 143,761 | 143,823 | 104,525 | 68,738 | 345,105 | 346,356 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 5,574 | 6,540 | 6,401 | 3,521 | 6,614 | 6,757 | 8,072 | 7,549 | 7,594 | 10,559 | 13,055 | 15,558 | 15,558 | 15,558 | 20,547 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 161,977 | 104,576 | 102,668 | 99,158 | 108,658 | 134,606 | 154,963 | 196,735 | 174,289 | 154,320 | 156,878 | 120,083 | 84,296 | 360,663 | 366,903 |
Stock & work in progress | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 |
Trade Debtors | 2,230,260 | 1,603,127 | 1,482,185 | 1,548,197 | 2,008,288 | 1,775,355 | 1,144,323 | 1,293,744 | 1,639,890 | 1,435,379 | 1,690,569 | 1,322,860 | 386,925 | 557,428 | 250,800 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 393,418 | 493,721 | 301,599 | 350,044 | 388,672 | 295,531 | 292,935 | 288,358 | 239,818 | 198,970 | 5,226 | 3,212 | 0 | 0 | 1,397 |
Cash | 4,127 | 25,287 | 13,049 | 47,023 | 34,385 | 24,797 | 59,623 | 32 | 84 | 8,361 | 4,355 | 6,527 | 27,484 | 4,864 | 9,676 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,630,205 | 2,124,535 | 1,799,233 | 1,947,664 | 2,433,745 | 2,098,083 | 1,499,281 | 1,584,534 | 1,882,192 | 1,645,110 | 1,702,550 | 1,334,999 | 416,809 | 564,692 | 264,273 |
total assets | 2,792,182 | 2,229,111 | 1,901,901 | 2,046,822 | 2,542,403 | 2,232,689 | 1,654,244 | 1,781,269 | 2,056,481 | 1,799,430 | 1,859,428 | 1,455,082 | 501,105 | 925,355 | 631,176 |
Bank overdraft | 10,000 | 10,000 | 10,000 | 4,167 | 0 | 0 | 0 | 262 | 2,074 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 135,854 | 61,791 | 53,587 | 33,237 | 6,525 | 7,497 | 24,586 | 203,136 | 190,514 | 156,011 | 1,584,864 | 1,273,301 | 332,748 | 558,369 | 262,288 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 11,232 | 0 | 0 | 0 | 0 | 0 | 12,712 | 40,339 | 23,837 | 21,092 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,808,134 | 1,386,456 | 1,096,862 | 1,294,222 | 1,969,687 | 1,791,991 | 1,306,575 | 1,205,517 | 1,502,127 | 1,313,419 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,965,220 | 1,458,247 | 1,160,449 | 1,331,626 | 1,976,212 | 1,799,488 | 1,343,873 | 1,449,254 | 1,718,552 | 1,490,522 | 1,584,864 | 1,273,301 | 332,748 | 558,369 | 262,288 |
loans | 15,834 | 25,833 | 35,833 | 45,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92,201 | 111,316 |
hp & lease commitments | 43,257 | 0 | 0 | 0 | 0 | 0 | 2,541 | 30,136 | 32,421 | 3,821 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,260 | 10,148 | 0 | 52,129 | 61,710 |
provisions | 33,037 | 17,815 | 12,653 | 11,043 | 8,681 | 10,770 | 10,942 | 14,277 | 13,461 | 11,886 | 10,783 | 10,409 | 9,039 | 7,867 | 4,826 |
total long term liabilities | 92,128 | 43,648 | 48,486 | 56,876 | 8,681 | 10,770 | 13,483 | 44,413 | 45,882 | 15,707 | 31,043 | 20,557 | 9,039 | 152,197 | 177,852 |
total liabilities | 2,057,348 | 1,501,895 | 1,208,935 | 1,388,502 | 1,984,893 | 1,810,258 | 1,357,356 | 1,493,667 | 1,764,434 | 1,506,229 | 1,615,907 | 1,293,858 | 341,787 | 710,566 | 440,140 |
net assets | 734,834 | 727,216 | 692,966 | 658,320 | 557,510 | 422,431 | 296,888 | 287,602 | 292,047 | 293,201 | 243,521 | 161,224 | 159,318 | 214,789 | 191,036 |
total shareholders funds | 734,834 | 727,216 | 692,966 | 658,320 | 557,510 | 422,431 | 296,888 | 287,602 | 292,047 | 293,201 | 243,521 | 161,224 | 159,318 | 214,789 | 191,036 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 19,083 | 15,570 | 14,569 | 15,749 | 23,142 | 26,023 | 10,007 | 24,836 | 36,223 | 32,671 | 30,359 | 17,403 | 21,974 | 26,714 | 20,277 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,400 |
Debtors | 526,830 | 313,064 | -114,457 | -498,719 | 326,074 | 633,628 | -144,844 | -297,606 | 245,359 | -61,446 | 369,723 | 939,147 | -170,503 | 305,231 | 252,197 |
Creditors | 74,063 | 8,204 | 20,350 | 26,712 | -972 | -17,089 | -178,550 | 12,622 | 34,503 | -1,428,853 | 311,563 | 940,553 | -225,621 | 296,081 | 262,288 |
Accruals and Deferred Income | 421,678 | 289,594 | -197,360 | -675,465 | 177,696 | 485,416 | 101,058 | -296,610 | 188,708 | 1,313,419 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 15,222 | 5,162 | 1,610 | 2,362 | -2,089 | -172 | -3,335 | 816 | 1,575 | 1,103 | 374 | 1,370 | 1,172 | 3,041 | 4,826 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -966 | 139 | 2,880 | -3,093 | -143 | -1,315 | 523 | -45 | -2,965 | -2,496 | -2,503 | 0 | 0 | -4,989 | 20,547 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -9,999 | -10,000 | -10,000 | 45,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -92,201 | -19,115 | 111,316 |
Hire Purchase and Lease Commitments | 54,489 | 0 | 0 | 0 | 0 | -15,253 | -55,222 | 14,217 | 31,345 | 24,913 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20,260 | 10,112 | 10,148 | -52,129 | -9,581 | 61,710 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -21,160 | 12,238 | -33,974 | 12,638 | 9,588 | -34,826 | 59,591 | -52 | -8,277 | 4,006 | -2,172 | -20,957 | 22,620 | -4,812 | 9,676 |
overdraft | 0 | 0 | 5,833 | 4,167 | 0 | 0 | -262 | -1,812 | 2,074 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -21,160 | 12,238 | -39,807 | 8,471 | 9,588 | -34,826 | 59,853 | 1,760 | -10,351 | 4,006 | -2,172 | -20,957 | 22,620 | -4,812 | 9,676 |
net temps limited Credit Report and Business Information
Net Temps Limited Competitor Analysis
Perform a competitor analysis for net temps limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in NG4 area or any other competitors across 12 key performance metrics.
net temps limited Ownership
NET TEMPS LIMITED group structure
Net Temps Limited has no subsidiary companies.
Ultimate parent company
NET TEMPS LIMITED
03614178
net temps limited directors
Net Temps Limited currently has 3 directors. The longest serving directors include Mr Scott Bulloch (Mar 2017) and Mrs Tracy Carlisle (Mar 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Scott Bulloch | 50 years | Mar 2017 | - | Director | |
Mrs Tracy Carlisle | United Kingdom | 60 years | Mar 2020 | - | Director |
Mr Shane Bannister | 35 years | Aug 2023 | - | Director |
P&L
January 2024turnover
14.3m
+53%
operating profit
12.9k
0%
gross margin
18%
+2.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
734.8k
+0.01%
total assets
2.8m
+0.25%
cash
4.1k
-0.84%
net assets
Total assets minus all liabilities
net temps limited company details
company number
03614178
Type
Private limited with Share Capital
industry
78200 - Temporary employment agency activities
incorporation date
August 1998
age
26
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
favourite option limited (May 2000)
accountant
D. K. RUMSBY & CO LIMITED
auditor
-
address
unit 5d colwick quays business, park, road no 2, colwick, nottingham, NG4 2JY
Bank
-
Legal Advisor
-
net temps limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to net temps limited. Currently there are 2 open charges and 2 have been satisfied in the past.
net temps limited Companies House Filings - See Documents
date | description | view/download |
---|