the widd group limited Company Information
Group Structure
View All
Industry
Manufacture of electric lighting equipment
Registered Address
maserati house, gelderd road, leeds, yorkshire, LS12 1AS
Website
http://widdsigns.co.ukthe widd group limited Estimated Valuation
Pomanda estimates the enterprise value of THE WIDD GROUP LIMITED at £5.9m based on a Turnover of £9.3m and 0.63x industry multiple (adjusted for size and gross margin).
the widd group limited Estimated Valuation
Pomanda estimates the enterprise value of THE WIDD GROUP LIMITED at £2.2m based on an EBITDA of £506.2k and a 4.43x industry multiple (adjusted for size and gross margin).
the widd group limited Estimated Valuation
Pomanda estimates the enterprise value of THE WIDD GROUP LIMITED at £9.1m based on Net Assets of £5m and 1.8x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Widd Group Limited Overview
The Widd Group Limited is a live company located in leeds, LS12 1AS with a Companies House number of 03616413. It operates in the manufacture of electric lighting equipment sector, SIC Code 27400. Founded in August 1998, it's largest shareholder is w p holdings ltd with a 100% stake. The Widd Group Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9.3m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Widd Group Limited Health Check
Pomanda's financial health check has awarded The Widd Group Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs


4 Strong

5 Regular

3 Weak

Size
annual sales of £9.3m, make it in line with the average company (£11.2m)
- The Widd Group Limited
£11.2m - Industry AVG

Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (3.1%)
- The Widd Group Limited
3.1% - Industry AVG

Production
with a gross margin of 35.1%, this company has a comparable cost of product (35.1%)
- The Widd Group Limited
35.1% - Industry AVG

Profitability
an operating margin of 5.2% make it less profitable than the average company (8.1%)
- The Widd Group Limited
8.1% - Industry AVG

Employees
with 47 employees, this is similar to the industry average (56)
47 - The Widd Group Limited
56 - Industry AVG

Pay Structure
on an average salary of £45.6k, the company has an equivalent pay structure (£45.6k)
- The Widd Group Limited
£45.6k - Industry AVG

Efficiency
resulting in sales per employee of £198.5k, this is equally as efficient (£178.1k)
- The Widd Group Limited
£178.1k - Industry AVG

Debtor Days
it gets paid by customers after 107 days, this is later than average (56 days)
- The Widd Group Limited
56 days - Industry AVG

Creditor Days
its suppliers are paid after 21 days, this is quicker than average (34 days)
- The Widd Group Limited
34 days - Industry AVG

Stock Days
it holds stock equivalent to 3 days, this is less than average (106 days)
- The Widd Group Limited
106 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 138 weeks, this is more cash available to meet short term requirements (16 weeks)
138 weeks - The Widd Group Limited
16 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 20.3%, this is a lower level of debt than the average (48.5%)
20.3% - The Widd Group Limited
48.5% - Industry AVG
THE WIDD GROUP LIMITED financials

The Widd Group Limited's latest turnover from September 2023 is estimated at £9.3 million and the company has net assets of £5 million. According to their latest financial statements, The Widd Group Limited has 47 employees and maintains cash reserves of £3.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,606,243 | ||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 1,508,839 | ||||||||||||||
Gross Profit | 1,097,404 | ||||||||||||||
Admin Expenses | 1,070,284 | ||||||||||||||
Operating Profit | 27,120 | ||||||||||||||
Interest Payable | 1,137 | ||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | 25,983 | ||||||||||||||
Tax | -16,770 | ||||||||||||||
Profit After Tax | 9,213 | ||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | 9,213 | ||||||||||||||
Employee Costs | 707,051 | ||||||||||||||
Number Of Employees | 47 | 39 | 43 | 60 | 63 | 62 | 53 | 36 | 26 | ||||||
EBITDA* | 35,980 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 45,121 | 47,208 | 57,180 | 74,883 | 93,585 | 103,448 | 121,949 | 137,736 | 132,871 | 134,440 | 128,426 | 35,093 | 27,161 | 32,339 | 34,716 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 45,121 | 47,208 | 57,180 | 74,883 | 93,585 | 103,448 | 121,949 | 137,736 | 132,871 | 134,440 | 128,426 | 35,093 | 27,161 | 32,339 | 34,716 |
Stock & work in progress | 61,697 | 59,978 | 40,280 | 28,410 | 36,803 | 41,208 | 28,335 | 26,459 | 19,429 | 30,098 | 49,441 | 15,240 | 10,670 | 104,380 | 108,430 |
Trade Debtors | 2,744,111 | 2,122,992 | 1,167,172 | 1,991,514 | 2,448,040 | 2,276,440 | 1,719,797 | 1,825,240 | 984,117 | 914,572 | 321,540 | 1,117,429 | 837,677 | 1,206,057 | 423,903 |
Group Debtors | 922,895 | 17,707 | 81,216 | 435,966 | 750,259 | ||||||||||
Misc Debtors | 76,733 | 35,907 | 381,341 | 32,766 | 31,051 | 30,608 | 44,730 | 52,140 | 144,003 | 1,579 | |||||
Cash | 3,384,145 | 2,198,569 | 3,646,750 | 3,531,851 | 2,050,147 | 3,224,735 | 2,645,126 | 3,080,265 | 3,008,600 | 1,683,325 | 1,315,193 | 657,515 | 164,953 | 251,523 | 57,701 |
misc current assets | |||||||||||||||
total current assets | 6,266,686 | 5,340,341 | 5,253,250 | 5,665,757 | 5,002,007 | 5,572,991 | 4,437,988 | 4,984,104 | 4,012,146 | 2,627,995 | 1,686,174 | 1,934,187 | 1,013,300 | 1,561,960 | 1,341,872 |
total assets | 6,311,807 | 5,387,549 | 5,310,430 | 5,740,640 | 5,095,592 | 5,676,439 | 4,559,937 | 5,121,840 | 4,145,017 | 2,762,435 | 1,814,600 | 1,969,280 | 1,040,461 | 1,594,299 | 1,376,588 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 348,383 | 187,309 | 150,557 | 202,385 | 371,104 | 589,882 | 594,819 | 550,935 | 2,163,449 | 1,553,869 | 971,904 | 1,262,804 | 585,747 | 556,723 | 349,668 |
Group/Directors Accounts | 95,835 | 64,844 | 90,000 | 468,321 | 584,571 | 165,689 | 1,333,666 | 1,162 | |||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 826,537 | 570,363 | 822,329 | 1,179,036 | 1,178,622 | 1,284,715 | 939,768 | 719,262 | 139,551 | ||||||
total current liabilities | 1,270,755 | 822,516 | 1,062,886 | 1,849,742 | 1,549,726 | 2,459,168 | 1,700,276 | 2,603,863 | 2,163,449 | 1,553,869 | 973,066 | 1,262,804 | 585,747 | 556,723 | 489,219 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 9,859 | 10,097 | 10,212 | 7,316 | 16,823 | 18,523 | 21,847 | 25,540 | 24,960 | 27,170 | 24,027 | 4,442 | 1,751 | 2,465 | 1,351 |
total long term liabilities | 9,859 | 10,097 | 10,212 | 7,316 | 16,823 | 18,523 | 21,847 | 25,540 | 24,960 | 27,170 | 24,027 | 4,442 | 1,751 | 2,465 | 1,351 |
total liabilities | 1,280,614 | 832,613 | 1,073,098 | 1,857,058 | 1,566,549 | 2,477,691 | 1,722,123 | 2,629,403 | 2,188,409 | 1,581,039 | 997,093 | 1,267,246 | 587,498 | 559,188 | 490,570 |
net assets | 5,031,193 | 4,554,936 | 4,237,332 | 3,883,582 | 3,529,043 | 3,198,748 | 2,837,814 | 2,492,437 | 1,956,608 | 1,181,396 | 817,507 | 702,034 | 452,963 | 1,035,111 | 886,018 |
total shareholders funds | 5,031,193 | 4,554,936 | 4,237,332 | 3,883,582 | 3,529,043 | 3,198,748 | 2,837,814 | 2,492,437 | 1,956,608 | 1,181,396 | 817,507 | 702,034 | 452,963 | 1,035,111 | 886,018 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 27,120 | ||||||||||||||
Depreciation | 17,732 | 18,681 | 19,629 | 22,233 | 22,388 | 27,311 | 27,337 | 19,964 | 9,636 | 8,424 | 5,233 | 5,178 | 7,981 | 8,860 | |
Amortisation | |||||||||||||||
Tax | -16,770 | ||||||||||||||
Stock | 1,719 | 19,698 | 11,870 | -8,393 | -4,405 | 12,873 | 1,876 | 7,030 | -10,669 | -19,343 | 34,201 | 4,570 | -93,710 | -4,050 | 108,430 |
Debtors | -260,950 | 1,515,574 | -539,276 | -809,561 | 608,009 | 542,521 | -112,853 | 893,263 | 69,545 | 593,032 | -939,892 | 423,755 | -368,380 | 30,316 | 1,175,741 |
Creditors | 161,074 | 36,752 | -51,828 | -168,719 | -218,778 | -4,937 | 43,884 | -1,612,514 | 609,580 | 581,965 | -290,900 | 677,057 | 29,024 | 207,055 | 349,668 |
Accruals and Deferred Income | 256,174 | -251,966 | -356,707 | 414 | -106,093 | 344,947 | 220,506 | 719,262 | -139,551 | 139,551 | |||||
Deferred Taxes & Provisions | -238 | -115 | 2,896 | -9,507 | -1,700 | -3,324 | -3,693 | 580 | -2,210 | 3,143 | 19,585 | 2,691 | -714 | 1,114 | 1,351 |
Cash flow from operations | -774,391 | ||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | 30,991 | -25,156 | -378,321 | 468,321 | -584,571 | 418,882 | -1,167,977 | 1,333,666 | -1,162 | 1,162 | |||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -1,137 | ||||||||||||||
cash flow from financing | 875,668 | ||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 1,185,576 | -1,448,181 | 114,899 | 1,481,704 | -1,174,588 | 579,609 | -435,139 | 71,665 | 1,325,275 | 368,132 | 657,678 | 492,562 | -86,570 | 193,822 | 57,701 |
overdraft | |||||||||||||||
change in cash | 1,185,576 | -1,448,181 | 114,899 | 1,481,704 | -1,174,588 | 579,609 | -435,139 | 71,665 | 1,325,275 | 368,132 | 657,678 | 492,562 | -86,570 | 193,822 | 57,701 |
the widd group limited Credit Report and Business Information
The Widd Group Limited Competitor Analysis

Perform a competitor analysis for the widd group limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in LS12 area or any other competitors across 12 key performance metrics.
the widd group limited Ownership
THE WIDD GROUP LIMITED group structure
The Widd Group Limited has no subsidiary companies.
the widd group limited directors
The Widd Group Limited currently has 1 director, Mr Gary Williams serving since Apr 2002.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gary Williams | United Kingdom | 58 years | Apr 2002 | - | Director |
P&L
September 2023turnover
9.3m
+38%
operating profit
488.5k
0%
gross margin
35.2%
-0.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
5m
+0.1%
total assets
6.3m
+0.17%
cash
3.4m
+0.54%
net assets
Total assets minus all liabilities
the widd group limited company details
company number
03616413
Type
Private limited with Share Capital
industry
27400 - Manufacture of electric lighting equipment
incorporation date
August 1998
age
27
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
September 2023
previous names
solmez limited (September 1998)
accountant
DENIS CROSS
auditor
-
address
maserati house, gelderd road, leeds, yorkshire, LS12 1AS
Bank
-
Legal Advisor
-
the widd group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to the widd group limited. Currently there are 0 open charges and 2 have been satisfied in the past.
the widd group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE WIDD GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
the widd group limited Companies House Filings - See Documents
date | description | view/download |
---|