the widd group limited

Live MatureMidHealthy

the widd group limited Company Information

Share THE WIDD GROUP LIMITED

Company Number

03616413

Directors

Gary Williams

Shareholders

w p holdings ltd

Group Structure

View All

Industry

Manufacture of electric lighting equipment

 

Registered Address

maserati house, gelderd road, leeds, yorkshire, LS12 1AS

the widd group limited Estimated Valuation

£5.9m

Pomanda estimates the enterprise value of THE WIDD GROUP LIMITED at £5.9m based on a Turnover of £9.3m and 0.63x industry multiple (adjusted for size and gross margin).

the widd group limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of THE WIDD GROUP LIMITED at £2.2m based on an EBITDA of £506.2k and a 4.43x industry multiple (adjusted for size and gross margin).

the widd group limited Estimated Valuation

£9.1m

Pomanda estimates the enterprise value of THE WIDD GROUP LIMITED at £9.1m based on Net Assets of £5m and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Widd Group Limited Overview

The Widd Group Limited is a live company located in leeds, LS12 1AS with a Companies House number of 03616413. It operates in the manufacture of electric lighting equipment sector, SIC Code 27400. Founded in August 1998, it's largest shareholder is w p holdings ltd with a 100% stake. The Widd Group Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Widd Group Limited Health Check

Pomanda's financial health check has awarded The Widd Group Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £9.3m, make it in line with the average company (£11.2m)

£9.3m - The Widd Group Limited

£11.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (3.1%)

7% - The Widd Group Limited

3.1% - Industry AVG

production

Production

with a gross margin of 35.1%, this company has a comparable cost of product (35.1%)

35.1% - The Widd Group Limited

35.1% - Industry AVG

profitability

Profitability

an operating margin of 5.2% make it less profitable than the average company (8.1%)

5.2% - The Widd Group Limited

8.1% - Industry AVG

employees

Employees

with 47 employees, this is similar to the industry average (56)

47 - The Widd Group Limited

56 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.6k, the company has an equivalent pay structure (£45.6k)

£45.6k - The Widd Group Limited

£45.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £198.5k, this is equally as efficient (£178.1k)

£198.5k - The Widd Group Limited

£178.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 107 days, this is later than average (56 days)

107 days - The Widd Group Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (34 days)

21 days - The Widd Group Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (106 days)

3 days - The Widd Group Limited

106 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 138 weeks, this is more cash available to meet short term requirements (16 weeks)

138 weeks - The Widd Group Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.3%, this is a lower level of debt than the average (48.5%)

20.3% - The Widd Group Limited

48.5% - Industry AVG

THE WIDD GROUP LIMITED financials

EXPORTms excel logo

The Widd Group Limited's latest turnover from September 2023 is estimated at £9.3 million and the company has net assets of £5 million. According to their latest financial statements, The Widd Group Limited has 47 employees and maintains cash reserves of £3.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover9,328,3346,769,2374,249,6027,566,6018,429,2777,770,4196,898,3126,076,0145,443,4124,209,7022,048,6744,809,1493,128,1914,278,2402,606,243
Other Income Or Grants
Cost Of Sales6,052,9244,378,0382,906,5375,109,9705,719,3795,435,4344,705,8044,149,5043,536,5852,709,2431,339,8623,202,2032,017,6782,791,2401,508,839
Gross Profit3,275,4102,391,1981,343,0652,456,6312,709,8982,334,9852,192,5081,926,5101,906,8281,500,460708,8121,606,9461,110,5131,487,0001,097,404
Admin Expenses2,786,9472,064,854909,9262,021,7202,321,9071,911,3991,773,2731,264,335949,5431,047,337563,7791,281,2771,693,7021,280,6991,070,284
Operating Profit488,463326,344433,139434,911387,991423,586419,235662,175957,285453,123145,033325,669-583,189206,30127,120
Interest Payable1,137
Interest Receivable146,54665,7603,5892,79119,78122,0127,1577,61111,7307,4964,9322,0561,041773
Pre-Tax Profit635,009392,104436,728437,702407,772445,598426,391669,786969,015460,619149,965327,725-582,148207,07425,983
Tax-158,752-74,500-82,978-83,163-77,477-84,664-81,014-133,957-193,803-96,730-34,492-78,654-57,981-16,770
Profit After Tax476,257317,604353,750354,539330,295360,934345,377535,829775,212363,889115,473249,071-582,148149,0939,213
Dividends Paid
Retained Profit476,257317,604353,750354,539330,295360,934345,377535,829775,212363,889115,473249,071-582,148149,0939,213
Employee Costs2,144,9801,739,2821,725,3682,570,9302,616,7832,530,0772,238,3261,389,2181,314,477980,079503,3341,077,219788,4761,199,063707,051
Number Of Employees473943606362533636281532243926
EBITDA*506,195345,025452,768457,144410,379423,586446,546689,512977,249462,759153,457330,902-578,011214,28235,980

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets45,12147,20857,18074,88393,585103,448121,949137,736132,871134,440128,42635,09327,16132,33934,716
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets45,12147,20857,18074,88393,585103,448121,949137,736132,871134,440128,42635,09327,16132,33934,716
Stock & work in progress61,69759,97840,28028,41036,80341,20828,33526,45919,42930,09849,44115,24010,670104,380108,430
Trade Debtors2,744,1112,122,9921,167,1721,991,5142,448,0402,276,4401,719,7971,825,240984,117914,572321,5401,117,429837,6771,206,057423,903
Group Debtors922,89517,70781,216435,966750,259
Misc Debtors76,73335,907381,34132,76631,05130,60844,73052,140144,0031,579
Cash3,384,1452,198,5693,646,7503,531,8512,050,1473,224,7352,645,1263,080,2653,008,6001,683,3251,315,193657,515164,953251,52357,701
misc current assets
total current assets6,266,6865,340,3415,253,2505,665,7575,002,0075,572,9914,437,9884,984,1044,012,1462,627,9951,686,1741,934,1871,013,3001,561,9601,341,872
total assets6,311,8075,387,5495,310,4305,740,6405,095,5925,676,4394,559,9375,121,8404,145,0172,762,4351,814,6001,969,2801,040,4611,594,2991,376,588
Bank overdraft
Bank loan
Trade Creditors 348,383187,309150,557202,385371,104589,882594,819550,9352,163,4491,553,869971,9041,262,804585,747556,723349,668
Group/Directors Accounts95,83564,84490,000468,321584,571165,6891,333,6661,162
other short term finances
hp & lease commitments
other current liabilities826,537570,363822,3291,179,0361,178,6221,284,715939,768719,262139,551
total current liabilities1,270,755822,5161,062,8861,849,7421,549,7262,459,1681,700,2762,603,8632,163,4491,553,869973,0661,262,804585,747556,723489,219
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions9,85910,09710,2127,31616,82318,52321,84725,54024,96027,17024,0274,4421,7512,4651,351
total long term liabilities9,85910,09710,2127,31616,82318,52321,84725,54024,96027,17024,0274,4421,7512,4651,351
total liabilities1,280,614832,6131,073,0981,857,0581,566,5492,477,6911,722,1232,629,4032,188,4091,581,039997,0931,267,246587,498559,188490,570
net assets5,031,1934,554,9364,237,3323,883,5823,529,0433,198,7482,837,8142,492,4371,956,6081,181,396817,507702,034452,9631,035,111886,018
total shareholders funds5,031,1934,554,9364,237,3323,883,5823,529,0433,198,7482,837,8142,492,4371,956,6081,181,396817,507702,034452,9631,035,111886,018
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit488,463326,344433,139434,911387,991423,586419,235662,175957,285453,123145,033325,669-583,189206,30127,120
Depreciation17,73218,68119,62922,23322,38827,31127,33719,9649,6368,4245,2335,1787,9818,860
Amortisation
Tax-158,752-74,500-82,978-83,163-77,477-84,664-81,014-133,957-193,803-96,730-34,492-78,654-57,981-16,770
Stock1,71919,69811,870-8,393-4,40512,8731,8767,030-10,669-19,34334,2014,570-93,710-4,050108,430
Debtors-260,9501,515,574-539,276-809,561608,009542,521-112,853893,26369,545593,032-939,892423,755-368,38030,3161,175,741
Creditors161,07436,752-51,828-168,719-218,778-4,93743,884-1,612,514609,580581,965-290,900677,05729,024207,055349,668
Accruals and Deferred Income256,174-251,966-356,707414-106,093344,947220,506719,262-139,551139,551
Deferred Taxes & Provisions-238-1152,896-9,507-1,700-3,324-3,693580-2,2103,14319,5852,691-7141,1141,351
Cash flow from operations1,023,684-1,480,076491,5571,014,123-597,273120,214737,206-1,237,4101,331,940377,448753,341503,671-87,611198,653-774,391
Investing Activities
capital expenditure-15,645-8,709-1,926-3,531-12,52518,501-11,524-32,202-18,395-15,650-101,757-13,165-5,604-43,576
Change in Investments
cash flow from investments-15,645-8,709-1,926-3,531-12,52518,501-11,524-32,202-18,395-15,650-101,757-13,165-5,604-43,576
Financing Activities
Bank loans
Group/Directors Accounts30,991-25,156-378,321468,321-584,571418,882-1,167,9771,333,666-1,1621,162
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue876,805
interest146,54665,7603,5892,79119,78122,0127,1577,61111,7307,4964,9322,0561,041773-1,137
cash flow from financing177,53740,604-374,732471,112-564,790440,894-1,160,8201,341,27711,7306,3346,0942,0561,041773875,668
cash and cash equivalents
cash1,185,576-1,448,181114,8991,481,704-1,174,588579,609-435,13971,6651,325,275368,132657,678492,562-86,570193,82257,701
overdraft
change in cash1,185,576-1,448,181114,8991,481,704-1,174,588579,609-435,13971,6651,325,275368,132657,678492,562-86,570193,82257,701

the widd group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the widd group limited. Get real-time insights into the widd group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Widd Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the widd group limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in LS12 area or any other competitors across 12 key performance metrics.

the widd group limited Ownership

THE WIDD GROUP LIMITED group structure

The Widd Group Limited has no subsidiary companies.

Ultimate parent company

1 parent

THE WIDD GROUP LIMITED

03616413

THE WIDD GROUP LIMITED Shareholders

w p holdings ltd 100%

the widd group limited directors

The Widd Group Limited currently has 1 director, Mr Gary Williams serving since Apr 2002.

officercountryagestartendrole
Mr Gary WilliamsUnited Kingdom58 years Apr 2002- Director

P&L

September 2023

turnover

9.3m

+38%

operating profit

488.5k

0%

gross margin

35.2%

-0.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

5m

+0.1%

total assets

6.3m

+0.17%

cash

3.4m

+0.54%

net assets

Total assets minus all liabilities

the widd group limited company details

company number

03616413

Type

Private limited with Share Capital

industry

27400 - Manufacture of electric lighting equipment

incorporation date

August 1998

age

27

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

September 2023

previous names

solmez limited (September 1998)

accountant

DENIS CROSS

auditor

-

address

maserati house, gelderd road, leeds, yorkshire, LS12 1AS

Bank

-

Legal Advisor

-

the widd group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to the widd group limited. Currently there are 0 open charges and 2 have been satisfied in the past.

the widd group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE WIDD GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

the widd group limited Companies House Filings - See Documents

datedescriptionview/download