M. Najib & Sons Limited

POWER SEARCH PRICING

SOLUTIONS

m. najib & sons limited Company Information

Company Number

03618314

Next Accounts

Nov 2025

Directors

Mohammed Najib

Ajaz Najib

View All

Shareholders

mohammed masood najib

ajaz alam najib

View All

Group Structure

View All

Industry

Production of meat and poultry meat products

Registered Address

church broughton road, miry lane, foston, derbyshire, DE65 5PW

Website

mnajibandsons.co.uk

m. najib & sons limited Estimated Valuation

£7.9m

Pomanda estimates the enterprise value of M. NAJIB & SONS LIMITED at £7.9m based on Net Assets of £4.2m and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

M. Najib & Sons Limited is a live company located in foston, DE65 5PW with a Companies House number of 03618314. It operates in the production of meat and poultry meat products sector, SIC Code 10130. Founded in August 1998, it's largest shareholder is mohammed masood najib with a 26% stake. M. Najib & Sons Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9.2m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded M. Najib & Sons Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

2 Regular

6 Weak

Size

annual sales of £9.2m, make it smaller than the average company (£31.6m)

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (9.6%)

EXPORT

M. Najib & Sons Limited's latest turnover from February 2024 is estimated at £9.2 million and the company has net assets of £4.2 million. According to their latest financial statements, M. Najib & Sons Limited has 46 employees and maintains cash reserves of £1 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Turnover	9,199,003	8,757,302	11,520,165	18,875,612	15,082,585	15,146,405	14,669,271	12,632,952	15,472,147	15,660,530	11,348,087	9,718,944	13,262,792	10,158,891	22,150,678
Other Income Or Grants
Cost Of Sales	7,718,824	7,427,685	9,762,551	16,299,256	13,283,023	13,357,337	12,756,275	10,624,319	13,040,900	13,290,714	9,750,550	8,245,666	11,209,501	8,455,844	18,046,500
Gross Profit	1,480,179	1,329,617	1,757,614	2,576,356	1,799,562	1,789,067	1,912,996	2,008,633	2,431,247	2,369,816	1,597,537	1,473,278	2,053,291	1,703,047	4,104,178
Admin Expenses	-316,022	-789,543	1,133,728	2,559,060	1,894,505	1,693,794	1,835,204	2,091,726	2,536,163	2,462,885	1,429,865	1,292,046	2,043,412	1,014,621	3,682,506
Operating Profit	1,796,201	2,119,160	623,886	17,296	-94,943	95,273	77,792	-83,093	-104,916	-93,069	167,672	181,232	9,879	688,426	421,672
Interest Payable	50,783	73,770	27,315	16,969	18,777
Interest Receivable	46,345	25,719	1,420	9	53	74	61	32	1,017	1,676	943	443	381	605	6,084
Pre-Tax Profit	1,791,763	2,071,109	597,990	336	-113,668	95,347	77,853	-83,061	-103,899	-91,393	168,616	181,675	10,259	689,031	412,260
Tax	-447,941	-393,511	-113,618	-64		-18,116	-14,792				-38,782	-43,602	-2,667	-192,929	-120,759
Profit After Tax	1,343,822	1,677,598	484,372	272	-113,668	77,231	63,061	-83,061	-103,899	-91,393	129,834	138,073	7,592	496,102	291,501
Dividends Paid															100,000
Retained Profit	1,343,822	1,677,598	484,372	272	-113,668	77,231	63,061	-83,061	-103,899	-91,393	129,834	138,073	7,592	496,102	191,501
Employee Costs	1,499,830	1,303,256	1,290,007	1,441,148	1,053,384	852,427	873,823	981,962	1,710,398	1,576,363	1,246,299	1,127,104	1,691,773	1,419,199	954,198
Number Of Employees	46	44	46	52	39	32	35	39	69	67	53	49	74	63	41
EBITDA*	2,007,788	2,291,652	776,762	192,900	47,727	213,106	162,332	12,264	1,341	21,159	294,506	325,491	163,019	820,000	532,007

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Tangible Assets	961,185	1,301,111	1,041,968	921,621	741,968	400,337	258,664	302,076	331,719	374,718	423,280	493,274	527,019	462,045	369,466
Intangible Assets	30	31,780	63,530	95,280	127,030	158,780	190,530	222,280	254,030	285,780	317,530	349,280	381,030	412,780	444,530
Investments & Other	1,595,418	483,495	351,495	351,495	218,584	500,943	439,460	353,949	145,523	145,523	107,295	101,475	20,945	12,500	12,500
Debtors (Due After 1 year)
Total Fixed Assets	2,556,633	1,816,386	1,456,993	1,368,396	1,087,582	1,060,060	888,654	878,305	731,272	806,021	848,105	944,029	928,994	887,325	826,496
Stock & work in progress	46,855	28,470	49,560	76,519	29,857	14,962	13,468	7,630	80,038	67,802	21,100	95,942	176,664	31,868	16,910
Trade Debtors	1,702,496	1,564,082	1,706,441	2,569,522	2,238,607	2,201,520	2,320,638	1,885,088	1,925,060	1,724,494	1,489,180	1,210,259	1,483,082	1,179,486	1,024,900
Group Debtors
Misc Debtors	334,583	303,187	304,200		309,725
Cash	1,040,560	724,965	560,968	7,023	10,399	3,632	16,162	8,302	17,642	389,106	281,226	96,111	81,260	71,061	170,876
misc current assets
total current assets	3,124,494	2,620,704	2,621,169	2,653,064	2,588,588	2,220,114	2,350,268	1,901,020	2,022,740	2,181,402	1,791,506	1,402,312	1,741,006	1,282,415	1,212,686
total assets	5,681,127	4,437,090	4,078,162	4,021,460	3,676,170	3,280,174	3,238,922	2,779,325	2,754,012	2,987,423	2,639,611	2,346,341	2,670,000	2,169,740	2,039,182
Bank overdraft					499,839
Bank loan	185,897	190,476	205,552
Trade Creditors	604,568	589,362	1,575,896	2,299,718	2,194,113	2,301,506	2,454,234	2,107,080	1,993,999	2,110,325	1,657,988	1,452,344	1,912,524	1,451,752	1,836,222
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	202,014	114,157	267,495		147,664
total current liabilities	992,479	893,995	2,048,943	2,299,718	2,841,616	2,301,506	2,454,234	2,107,080	1,993,999	2,110,325	1,657,988	1,452,344	1,912,524	1,451,752	1,836,222
loans	81,995	444,444	634,921		56,526
hp & lease commitments
Accruals and Deferred Income
other liabilities	82,824	28,161	53,309	915,437	11,667	132,540	52,787		3,585	14,097	24,485	61,603	59,839	10,950
provisions	341,204	231,687	179,784	129,472	89,800	55,899	18,903	22,308	23,430	26,104	28,848	33,938	37,254	54,247	46,271
total long term liabilities	506,023	704,292	868,014	1,044,909	157,993	188,439	71,690	22,308	27,015	40,201	53,333	95,541	97,093	65,197	46,271
total liabilities	1,498,502	1,598,287	2,916,957	3,344,627	2,999,609	2,489,945	2,525,924	2,129,388	2,021,014	2,150,526	1,711,321	1,547,885	2,009,617	1,516,949	1,882,493
net assets	4,182,625	2,838,803	1,161,205	676,833	676,561	790,229	712,998	649,937	732,998	836,897	928,290	798,456	660,383	652,791	156,689
total shareholders funds	4,182,625	2,838,803	1,161,205	676,833	676,561	790,229	712,998	649,937	732,998	836,897	928,290	798,456	660,383	652,791	156,689

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Operating Activities
Operating Profit	1,796,201	2,119,160	623,886	17,296	-94,943	95,273	77,792	-83,093	-104,916	-93,069	167,672	181,232	9,879	688,426	421,672
Depreciation	179,837	140,742	121,126	143,854	110,920	86,083	52,790	63,607	74,507	82,478	95,084	112,509	121,390	99,824	78,585
Amortisation	31,750	31,750	31,750	31,750	31,750	31,750	31,750	31,750	31,750	31,750	31,750	31,750	31,750	31,750	31,750
Tax	-447,941	-393,511	-113,618	-64		-18,116	-14,792				-38,782	-43,602	-2,667	-192,929	-120,759
Stock	18,385	-21,090	-26,959	46,662	14,895	1,494	5,838	-72,408	12,236	46,702	-74,842	-80,722	144,796	14,958	16,910
Debtors	169,810	-143,372	-558,881	21,190	346,812	-119,118	435,550	-39,972	200,566	235,314	278,921	-272,823	303,596	154,586	1,024,900
Creditors	15,206	-986,534	-723,822	105,605	-107,393	-152,728	347,154	113,081	-116,326	452,337	205,644	-460,180	460,772	-384,470	1,836,222
Accruals and Deferred Income	87,857	-153,338	267,495	-147,664	147,664
Deferred Taxes & Provisions	109,517	51,903	50,312	39,672	33,901	36,996	-3,405	-1,122	-2,674	-2,744	-5,090	-3,316	-16,993	7,976	46,271
Cash flow from operations	1,584,232	974,634	842,969	122,597	-239,808	196,882	49,901	236,603	-330,461	188,736	252,199	171,938	155,739	81,033	1,251,931
Investing Activities
capital expenditure	160,089	-399,885	-241,473	-323,507	-452,551	-227,756	-9,378	-33,964	-31,508	-33,916	-25,090	-78,764	-186,364	-192,403	-47,544
Change in Investments	1,111,923	132,000		132,911	-282,359	61,483	85,511	208,426		38,228	5,820	80,530	8,445		12,500
cash flow from investments	-951,834	-531,885	-241,473	-456,418	-170,192	-289,239	-94,889	-242,390	-31,508	-72,144	-30,910	-159,294	-194,809	-192,403	-60,044
Financing Activities
Bank loans	-4,579	-15,076	205,552
Group/Directors Accounts
Other Short Term Loans
Long term loans	-362,449	-190,477	634,921	-56,526	56,526
Hire Purchase and Lease Commitments
other long term liabilities	54,663	-25,148	-862,128	903,770	-120,873	79,753	52,787	-3,585	-10,512	-10,388	-37,118	1,764	48,889	10,950
share issue															-34,812
interest	-4,438	-48,051	-25,895	-16,960	-18,724	74	61	32	1,017	1,676	943	443	381	605	6,084
cash flow from financing	-316,803	-278,752	-47,550	830,284	-83,071	79,827	52,848	-3,553	-9,495	-8,712	-36,175	2,207	49,270	11,555	-28,728
cash and cash equivalents
cash	315,595	163,997	553,945	-3,376	6,767	-12,530	7,860	-9,340	-371,464	107,880	185,115	14,851	10,199	-99,815	170,876
overdraft				-499,839	499,839
change in cash	315,595	163,997	553,945	496,463	-493,072	-12,530	7,860	-9,340	-371,464	107,880	185,115	14,851	10,199	-99,815	170,876

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for m. najib & sons limited. Get real-time insights into m. najib & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for m. najib & sons limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in DE65 area or any other competitors across 12 key performance metrics.

M. NAJIB & SONS LIMITED group structure

M. Najib & Sons Limited has no subsidiary companies.

Ultimate parent company

M. NAJIB & SONS LIMITED

03618314

M. NAJIB & SONS LIMITED Shareholders

mohammed masood najib	26%
ajaz alam najib	26%
sofia najib	24%
ishrat najib	24%

M. Najib & Sons Limited currently has 3 directors. The longest serving directors include Mr Mohammed Najib (Aug 1998) and Mr Ajaz Najib (Aug 1998).

officer	age	start	end	role
Mr Mohammed Najib	57 years	Aug 1998	-	Director
Mr Ajaz Najib	56 years	Aug 1998	-	Director
Mr Ajaz Najib	56 years	Aug 1998	-	Director

P&L

February 2024

turnover

9.2m

+5%

operating profit

1.8m

gross margin

16.1%

+5.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

4.2m

+0.47%

total assets

5.7m

+0.28%

cash

+0.44%

net assets

Total assets minus all liabilities

Similar Companies

riverway foods ltd.

yorkshire halal meat supplier limited

althams catering butchers limited

mrs. j. c. altham & sons (morecambe) limited

loscoe chilled foods limited

1.5

company number

03618314

Type

Private limited with Share Capital

industry

10130 - Production of meat and poultry meat products

incorporation date

August 1998

ultimate parent company

None

previous names

N/A

address

church broughton road, miry lane, foston, derbyshire, DE65 5PW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to m. najib & sons limited. Currently there are 3 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for M. NAJIB & SONS LIMITED. This can take several minutes, an email will notify you when this has completed.

m. najib & sons limited Company Information

m. najib & sons limited Estimated Valuation

m. najib & sons limited Estimated Valuation

m. najib & sons limited Estimated Valuation

M. Najib & Sons Limited Overview

M. Najib & Sons Limited Health Check

M. NAJIB & SONS LIMITED financials

m. najib & sons limited Credit Report and Business Information

M. Najib & Sons Limited Competitor Analysis

m. najib & sons limited Ownership

m. najib & sons limited directors

m. najib & sons limited company details

m. najib & sons limited Charges & Mortgages

m. najib & sons limited Capital Raised & Share Issues BETA

m. najib & sons limited Companies House Filings - See Documents