chandler king (city) limited

Live MatureSmallHealthy

chandler king (city) limited Company Information

Share CHANDLER KING (CITY) LIMITED

Company Number

03622891

Shareholders

mark henry goodwin

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

1st floor connaught house, broomhill road, woodford green, essex, IG8 0XR

chandler king (city) limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of CHANDLER KING (CITY) LIMITED at £1.3m based on a Turnover of £968.9k and 1.35x industry multiple (adjusted for size and gross margin).

chandler king (city) limited Estimated Valuation

£34.5k

Pomanda estimates the enterprise value of CHANDLER KING (CITY) LIMITED at £34.5k based on an EBITDA of £7.4k and a 4.65x industry multiple (adjusted for size and gross margin).

chandler king (city) limited Estimated Valuation

£47.1k

Pomanda estimates the enterprise value of CHANDLER KING (CITY) LIMITED at £47.1k based on Net Assets of £35.1k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chandler King (city) Limited Overview

Chandler King (city) Limited is a live company located in woodford green, IG8 0XR with a Companies House number of 03622891. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in August 1998, it's largest shareholder is mark henry goodwin with a 100% stake. Chandler King (city) Limited is a mature, small sized company, Pomanda has estimated its turnover at £968.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chandler King (city) Limited Health Check

Pomanda's financial health check has awarded Chandler King (City) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £968.9k, make it smaller than the average company (£4.7m)

£968.9k - Chandler King (city) Limited

£4.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3.7%)

5% - Chandler King (city) Limited

3.7% - Industry AVG

production

Production

with a gross margin of 57.3%, this company has a comparable cost of product (57.3%)

57.3% - Chandler King (city) Limited

57.3% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (9.9%)

0.8% - Chandler King (city) Limited

9.9% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (13)

5 - Chandler King (city) Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £76.1k, the company has an equivalent pay structure (£76.1k)

£76.1k - Chandler King (city) Limited

£76.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £193.8k, this is equally as efficient (£202.9k)

£193.8k - Chandler King (city) Limited

£202.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is near the average (32 days)

34 days - Chandler King (city) Limited

32 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Chandler King (city) Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 7 days, this is less than average (30 days)

7 days - Chandler King (city) Limited

30 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Chandler King (city) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66%, this is a similar level of debt than the average (69%)

66% - Chandler King (city) Limited

69% - Industry AVG

CHANDLER KING (CITY) LIMITED financials

EXPORTms excel logo

Chandler King (City) Limited's latest turnover from August 2023 is estimated at £968.9 thousand and the company has net assets of £35.1 thousand. According to their latest financial statements, we estimate that Chandler King (City) Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover968,9051,076,831968,428838,403776,123482,038415,917405,589397,164216,748110,527341,729175,176127,073
Other Income Or Grants
Cost Of Sales413,345450,433398,957346,122321,203192,486162,210142,400137,37781,69941,487138,01472,39954,715
Gross Profit555,560626,398569,471492,281454,920289,552253,706263,189259,787135,05069,040203,715102,77772,358
Admin Expenses548,148616,023565,536487,307451,632283,087253,777262,272228,573144,731189,52631,456102,99772,560126
Operating Profit7,41210,3753,9354,9743,2886,465-7191731,214-9,681-120,486172,259-220-202-126
Interest Payable7,4125,6754,3623,4773,3962,7951,466604276553488211
Interest Receivable10103535146551
Pre-Tax Profit4,700-4171,507-1083,670-1,53731330,938-10,199-120,939172,047-206-137-75
Tax-893-286-697-62-6,187-41,291
Profit After Tax3,807-4171,221-1082,973-1,53725024,750-10,199-120,939130,756-206-137-75
Dividends Paid
Retained Profit3,807-4171,221-1082,973-1,53725024,750-10,199-120,939130,756-206-137-75
Employee Costs380,523443,251415,245344,357277,483199,739127,737123,797174,868117,32858,486112,08956,38755,318
Number Of Employees56654322321211
EBITDA*7,41210,3753,9354,9743,2886,465-7191731,214-9,681-120,486172,3001,2811,3272,447

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets411,5421,681
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets411,5421,681
Stock & work in progress8,0008,0008,0008,0008,0008,0008,0008,0008,000
Trade Debtors90,550103,700103,70082,70082,70050,50049,64449,74456,69130,07715,04635,63523,66718,01427,121
Group Debtors
Misc Debtors4,8954,7774,8303,2041,52031,5201,5204,165229,706
Cash20,58713,8095,74220,344
misc current assets
total current assets103,445116,477116,530114,49192,22090,02059,16461,90964,69130,07728,855265,34123,66723,75647,465
total assets103,445116,477116,530114,49192,22090,02059,16461,90964,69130,07728,855265,34123,70825,29849,146
Bank overdraft22,71830,14918,5956,33027,19723,51319,07719,338
Bank loan
Trade Creditors 27,24117,3775,956123,50313,12614,51038,221
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities747952,2915,6317,7944,1613,9244,871
total current liabilities22,79230,94420,88611,96134,99127,67423,00124,20927,24117,3775,956123,50313,12614,51038,221
loans37,01441,89455,81262,28118,20131,7108,5008,5008,5006,500
hp & lease commitments
Accruals and Deferred Income
other liabilities8,5008,5008,5008,5008,5008,5008,5006,0006,0006,000
provisions
total long term liabilities45,51450,39464,31270,78126,70131,7108,5008,5008,5008,5008,5006,5006,0006,0006,000
total liabilities68,30681,33885,19882,74261,69259,38431,50132,70935,74125,87714,456130,00319,12620,51044,221
net assets35,13935,13931,33231,74930,52830,63627,66329,20028,9504,20014,399135,3384,5824,7884,925
total shareholders funds35,13935,13931,33231,74930,52830,63627,66329,20028,9504,20014,399135,3384,5824,7884,925
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit7,41210,3753,9354,9743,2886,465-7191731,214-9,681-120,486172,259-220-202-126
Depreciation411,5011,5292,573
Amortisation
Tax-893-286-697-62-6,187-41,291
Stock8,000
Debtors-13,032-5322,6261,6842,20030,856-2,745-2,78226,61415,031-250,295241,6745,653-9,10727,121
Creditors-27,2419,86411,421-117,547110,377-1,384-23,71138,221
Accruals and Deferred Income-721-1,496-3,340-2,1633,633237-9474,871
Deferred Taxes & Provisions
Cash flow from operations19,7238,039-22,0318414,721-24,8511,727-18,733277-13,29112,262-288-5,756-13,27713,547
Investing Activities
capital expenditure-1,390-4,254
Change in Investments
cash flow from investments-1,390-4,254
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-4,880-13,918-6,46944,080-13,50923,2108,500-8,5002,0006,500
Hire Purchase and Lease Commitments
other long term liabilities8,500-8,5008,500-6,0006,000
share issue5,000
interest-7,412-5,675-4,352-3,467-3,396-2,795-1,466-604-276-518-453-211146551
cash flow from financing-12,292-19,593-10,82140,613-8,40520,415-1,466-604-276-5181,547289146511,051
cash and cash equivalents
cash-20,58720,587-13,80913,809-5,742-14,60220,344
overdraft-7,43111,55412,265-20,8673,6844,436-26119,338
change in cash7,431-11,554-32,85241,454-3,684-4,436261-19,338-13,80913,809-5,742-14,60220,344

chandler king (city) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chandler king (city) limited. Get real-time insights into chandler king (city) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chandler King (city) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chandler king (city) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in IG8 area or any other competitors across 12 key performance metrics.

chandler king (city) limited Ownership

CHANDLER KING (CITY) LIMITED group structure

Chandler King (City) Limited has no subsidiary companies.

Ultimate parent company

CHANDLER KING (CITY) LIMITED

03622891

CHANDLER KING (CITY) LIMITED Shareholders

mark henry goodwin 100%

chandler king (city) limited directors

Chandler King (City) Limited currently has 2 directors. The longest serving directors include Mr Mark Goodwin (Aug 1998) and Mr Mark Goodwin (Aug 1998).

officercountryagestartendrole
Mr Mark Goodwin64 years Aug 1998- Director
Mr Mark GoodwinEngland64 years Aug 1998- Director

P&L

August 2023

turnover

968.9k

-10%

operating profit

7.4k

0%

gross margin

57.4%

-1.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

35.1k

0%

total assets

103.4k

-0.11%

cash

0

0%

net assets

Total assets minus all liabilities

chandler king (city) limited company details

company number

03622891

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

August 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

kjh financial services limited (September 2005)

accountant

-

auditor

-

address

1st floor connaught house, broomhill road, woodford green, essex, IG8 0XR

Bank

-

Legal Advisor

-

chandler king (city) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chandler king (city) limited.

chandler king (city) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHANDLER KING (CITY) LIMITED. This can take several minutes, an email will notify you when this has completed.

chandler king (city) limited Companies House Filings - See Documents

datedescriptionview/download