pulsant limited
pulsant limited Company Information
Company Number
03625971
Next Accounts
Sep 2025
Shareholders
monch bidco limited
Group Structure
View All
Industry
Other information technology and computer service activities
Registered Address
the yard 14-18 bell street, maidenhead, berkshire, SL6 1BR
Website
www.pulsant.compulsant limited Estimated Valuation
Pomanda estimates the enterprise value of PULSANT LIMITED at £118.7m based on a Turnover of £101m and 1.18x industry multiple (adjusted for size and gross margin).
pulsant limited Estimated Valuation
Pomanda estimates the enterprise value of PULSANT LIMITED at £154.2m based on an EBITDA of £19.3m and a 8x industry multiple (adjusted for size and gross margin).
pulsant limited Estimated Valuation
Pomanda estimates the enterprise value of PULSANT LIMITED at £194.5m based on Net Assets of £86.4m and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pulsant Limited Overview
Pulsant Limited is a live company located in berkshire, SL6 1BR with a Companies House number of 03625971. It operates in the other information technology service activities sector, SIC Code 62090. Founded in September 1998, it's largest shareholder is monch bidco limited with a 100% stake. Pulsant Limited is a mature, mega sized company, Pomanda has estimated its turnover at £101m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pulsant Limited Health Check
Pomanda's financial health check has awarded Pulsant Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
6 Strong
3 Regular
2 Weak
Size
annual sales of £101m, make it larger than the average company (£7.3m)
£101m - Pulsant Limited
£7.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (8%)
8% - Pulsant Limited
8% - Industry AVG
Production
with a gross margin of 24.9%, this company has a higher cost of product (51.5%)
24.9% - Pulsant Limited
51.5% - Industry AVG
Profitability
an operating margin of 8.4% make it more profitable than the average company (3.5%)
8.4% - Pulsant Limited
3.5% - Industry AVG
Employees
with 328 employees, this is above the industry average (43)
328 - Pulsant Limited
43 - Industry AVG
Pay Structure
on an average salary of £67.9k, the company has an equivalent pay structure (£74.2k)
£67.9k - Pulsant Limited
£74.2k - Industry AVG
Efficiency
resulting in sales per employee of £307.8k, this is more efficient (£178.1k)
£307.8k - Pulsant Limited
£178.1k - Industry AVG
Debtor Days
it gets paid by customers after 33 days, this is earlier than average (52 days)
33 days - Pulsant Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 39 days, this is slower than average (33 days)
39 days - Pulsant Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Pulsant Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (14 weeks)
5 weeks - Pulsant Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.8%, this is a similar level of debt than the average (64.7%)
62.8% - Pulsant Limited
64.7% - Industry AVG
PULSANT LIMITED financials
Pulsant Limited's latest turnover from December 2023 is £101 million and the company has net assets of £86.4 million. According to their latest financial statements, Pulsant Limited has 328 employees and maintains cash reserves of £14 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 100,962,584 | 74,822,324 | 74,504,997 | 79,562,102 | 82,014,833 | 42,728,926 | 38,574,044 | 37,790,808 | 31,711,660 | 16,993,881 | 12,940,571 | 10,683,540 | 10,185,074 | 6,450,720 | 5,326,239 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 75,877,842 | 58,490,097 | 55,373,822 | 59,775,360 | 60,513,779 | 33,587,119 | 28,846,515 | 27,498,470 | 27,143,652 | 10,321,231 | 6,848,242 | 5,703,720 | 5,649,803 | 1,455,943 | 1,647,580 |
| Gross Profit | 25,084,742 | 16,332,227 | 19,131,175 | 19,786,742 | 21,501,054 | 9,141,807 | 9,727,529 | 10,292,338 | 4,568,008 | 6,672,650 | 6,092,329 | 4,979,820 | 4,535,271 | 4,994,777 | 3,678,659 |
| Admin Expenses | 16,600,210 | 15,257,042 | 13,400,687 | 12,227,515 | 14,994,127 | 7,497,378 | 7,056,523 | 7,937,041 | -19,124,705 | 4,251,749 | 4,268,987 | 3,190,573 | 4,761,410 | 4,597,895 | 3,284,719 |
| Operating Profit | 8,484,532 | 1,075,185 | 5,730,488 | 7,559,227 | 6,506,927 | 1,644,429 | 2,671,006 | 2,355,297 | 23,692,713 | 2,420,901 | 1,823,342 | 1,789,247 | -226,139 | 396,882 | 393,940 |
| Interest Payable | 9,442,764 | 3,823,974 | 846,696 | 774,435 | 723,984 | 428,584 | 379,184 | 342,054 | 228,525 | 25,886 | 71,197 | 65,657 | 58,361 | 47,299 | 13,508 |
| Interest Receivable | 5,581,000 | 2,908,400 | 2,617,900 | 2,188,800 | 1,712,200 | 1,714,000 | 1,504,700 | 1,605,814 | 47,013 | 1,082 | 3,181 | ||||
| Pre-Tax Profit | 4,622,768 | 159,611 | 7,501,692 | 8,973,592 | 7,495,143 | 2,929,845 | 3,796,522 | 3,619,057 | 23,464,188 | 2,395,015 | 1,799,158 | 1,723,590 | -284,500 | 350,665 | 383,613 |
| Tax | 540,273 | 215,134 | -187,151 | -1,338,054 | -1,703,127 | -986,125 | -735,720 | -867,939 | -992,582 | -583,887 | -395,333 | -512,773 | 583,465 | 16,489 | -196,954 |
| Profit After Tax | 5,163,041 | 374,745 | 7,314,541 | 7,635,538 | 5,792,016 | 1,943,720 | 3,060,802 | 2,751,118 | 22,471,606 | 1,811,128 | 1,403,825 | 1,210,817 | 298,965 | 367,154 | 186,659 |
| Dividends Paid | 100,000 | 95,000 | 95,000 | ||||||||||||
| Retained Profit | 5,163,041 | 374,745 | 7,314,541 | 7,635,538 | 5,792,016 | 1,943,720 | 3,060,802 | 2,751,118 | 22,471,606 | 1,811,128 | 1,403,825 | 1,210,817 | 198,965 | 272,154 | 91,659 |
| Employee Costs | 22,267,181 | 19,331,100 | 19,491,548 | 15,993,787 | 16,616,587 | 11,645,586 | 11,426,342 | 11,167,835 | 9,452,357 | 7,900,749 | 6,272,124 | 2,743,904 | 3,815,167 | 2,166,751 | |
| Number Of Employees | 328 | 309 | 315 | 315 | 302 | 239 | 198 | 191 | 181 | 164 | 153 | 54 | 49 | 40 | |
| EBITDA* | 19,266,458 | 9,837,254 | 14,624,290 | 17,551,917 | 18,126,914 | 8,601,476 | 9,424,160 | 8,598,024 | 28,893,322 | 4,570,167 | 3,263,946 | 2,706,009 | 890,055 | 1,110,025 | 1,031,409 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 38,464,395 | 35,168,183 | 20,200,104 | 22,347,846 | 27,842,445 | 33,787,170 | 20,590,180 | 21,958,326 | 23,182,216 | 6,868,947 | 5,418,236 | 3,883,173 | 2,927,673 | 2,034,739 | 979,951 |
| Intangible Assets | 1,294,056 | 1,692,699 | 1,955,259 | 711,170 | 468,667 | 351,097 | 306,105 | 411,162 | 516,219 | 289,920 | 450,294 | ||||
| Investments & Other | 91,943,693 | 92,835,758 | 21,113,953 | 4,707,390 | 1 | 365,516 | 170,001 | ||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 131,702,144 | 129,696,640 | 43,269,316 | 27,766,406 | 28,311,112 | 34,138,267 | 20,896,285 | 22,369,488 | 23,698,435 | 7,158,867 | 5,868,530 | 3,883,173 | 2,927,674 | 2,400,255 | 1,149,952 |
| Stock & work in progress | 72,246 | 16,077 | 94,252 | 42,637 | 42,637 | 42,637 | |||||||||
| Trade Debtors | 9,367,104 | 5,665,621 | 5,816,842 | 4,662,914 | 7,829,043 | 8,243,719 | 2,928,725 | 1,529,277 | 892,217 | 670,436 | 567,154 | 1,056,090 | 819,483 | 602,854 | 659,373 |
| Group Debtors | 69,149,081 | 62,717,062 | 60,233,920 | 50,329,771 | 39,478,492 | 30,568,399 | 32,371,050 | 28,617,111 | 9,121,807 | 1,739,740 | 2,996,562 | 2,146,986 | |||
| Misc Debtors | 7,939,566 | 6,211,552 | 7,515,968 | 5,028,009 | 9,201,615 | 9,798,062 | 4,579,723 | 3,210,866 | 2,823,458 | 1,425,571 | 1,345,675 | 582,525 | 846,162 | 115,406 | 123,715 |
| Cash | 13,985,982 | 18,145,774 | 10,655,911 | 13,829,929 | 3,558,738 | 3,250,617 | 784,339 | 1,836,477 | 1,445,489 | 1,757,377 | 723,850 | 600,949 | 766,513 | 539,344 | 815,610 |
| misc current assets | |||||||||||||||
| total current assets | 100,441,733 | 92,740,009 | 84,222,641 | 73,850,623 | 60,140,134 | 51,876,874 | 40,663,837 | 35,193,731 | 14,282,971 | 5,593,124 | 5,727,493 | 4,386,550 | 2,474,795 | 1,300,241 | 1,641,335 |
| total assets | 232,143,877 | 222,436,649 | 127,491,957 | 101,617,029 | 88,451,246 | 86,015,141 | 61,560,122 | 57,563,219 | 37,981,406 | 12,751,991 | 11,596,023 | 8,269,723 | 5,402,469 | 3,700,496 | 2,791,287 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 8,287,031 | 5,993,792 | 3,449,308 | 3,685,828 | 4,007,917 | 4,304,103 | 3,009,266 | 2,892,896 | 2,607,454 | 1,110,333 | 937,558 | 398,001 | 834,126 | 711,271 | 356,037 |
| Group/Directors Accounts | 119,438,317 | 127,173,984 | 33,523,238 | 30,831,242 | 26,893,554 | 24,877,409 | 16,756,358 | 17,020,789 | 127,408 | 1,723,685 | 4,199,801 | 2,752,248 | 596,488 | ||
| other short term finances | |||||||||||||||
| hp & lease commitments | 315,064 | 315,064 | 315,000 | 298,844 | 238,705 | 238,705 | 215,592 | 55,195 | 168,705 | 241,613 | 214,931 | 140,323 | |||
| other current liabilities | 17,090,251 | 15,953,393 | 17,416,510 | 17,140,997 | 15,226,351 | 19,819,058 | 4,285,718 | 3,474,723 | 3,753,712 | 1,982,162 | 1,238,836 | 924,626 | 908,771 | 575,111 | 938,408 |
| total current liabilities | 145,130,663 | 149,436,233 | 54,704,056 | 51,658,067 | 46,127,822 | 49,299,414 | 24,290,047 | 23,627,113 | 6,704,166 | 4,816,180 | 6,431,390 | 4,243,580 | 2,580,998 | 1,501,313 | 1,434,768 |
| loans | |||||||||||||||
| hp & lease commitments | 393,679 | 706,202 | 1,021,000 | 4,495 | 243,200 | 481,905 | 739,228 | 47,651 | 216,496 | 312,705 | 126,979 | ||||
| Accruals and Deferred Income | 2,170,639 | 1,987,315 | 1,822,244 | 1,691,649 | 731,599 | 949,283 | 786,583 | ||||||||
| other liabilities | |||||||||||||||
| provisions | 190,068 | 212,568 | 60,000 | 60,000 | 60,000 | 239,824 | 328,548 | ||||||||
| total long term liabilities | 583,747 | 918,770 | 1,081,000 | 60,000 | 60,000 | 244,319 | 2,742,387 | 2,469,220 | 2,561,472 | 1,691,649 | 731,599 | 996,934 | 1,003,079 | 312,705 | 126,979 |
| total liabilities | 145,714,410 | 150,355,003 | 55,785,056 | 51,718,067 | 46,187,822 | 49,543,733 | 27,032,434 | 26,096,333 | 9,265,638 | 6,507,829 | 7,162,989 | 5,240,514 | 3,584,077 | 1,814,018 | 1,561,747 |
| net assets | 86,429,467 | 72,081,646 | 71,706,901 | 49,898,962 | 42,263,424 | 36,471,408 | 34,527,688 | 31,466,886 | 28,715,768 | 6,244,162 | 4,433,034 | 3,029,209 | 1,818,392 | 1,886,478 | 1,229,540 |
| total shareholders funds | 86,429,467 | 72,081,646 | 71,706,901 | 49,898,962 | 42,263,424 | 36,471,408 | 34,527,688 | 31,466,886 | 28,715,768 | 6,244,162 | 4,433,034 | 3,029,209 | 1,818,392 | 1,886,478 | 1,229,540 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 8,484,532 | 1,075,185 | 5,730,488 | 7,559,227 | 6,506,927 | 1,644,429 | 2,671,006 | 2,355,297 | 23,692,713 | 2,420,901 | 1,823,342 | 1,789,247 | -226,139 | 396,882 | 393,940 |
| Depreciation | 10,062,927 | 8,063,606 | 8,465,209 | 9,953,706 | 11,561,513 | 6,851,991 | 6,648,097 | 6,137,670 | 5,154,027 | 2,103,738 | 1,425,078 | 916,762 | 1,116,194 | 713,143 | 637,469 |
| Amortisation | 718,999 | 698,463 | 428,593 | 38,984 | 58,474 | 105,056 | 105,057 | 105,057 | 46,582 | 45,528 | 15,526 | ||||
| Tax | 540,273 | 215,134 | -187,151 | -1,338,054 | -1,703,127 | -986,125 | -735,720 | -867,939 | -992,582 | -583,887 | -395,333 | -512,773 | 583,465 | 16,489 | -196,954 |
| Stock | -72,246 | 56,169 | 16,077 | -94,252 | 94,252 | -42,637 | 42,637 | ||||||||
| Debtors | 11,861,516 | 1,027,505 | 13,546,036 | 3,511,544 | 7,898,970 | 8,730,682 | 6,522,244 | 20,519,772 | 9,001,735 | -1,073,644 | 1,123,790 | 2,119,956 | 947,385 | -64,828 | 783,088 |
| Creditors | 2,293,239 | 2,544,484 | -236,520 | -322,089 | -296,186 | 1,294,837 | 116,370 | 285,442 | 1,497,121 | 172,775 | 539,557 | -436,125 | 122,855 | 355,234 | 356,037 |
| Accruals and Deferred Income | 1,136,858 | -1,463,117 | 275,513 | 1,914,646 | -4,592,707 | 13,362,701 | 994,319 | -113,918 | 1,902,145 | 1,703,376 | 96,526 | 178,555 | 1,120,243 | -363,297 | 938,408 |
| Deferred Taxes & Provisions | -22,500 | 152,568 | -179,824 | -88,724 | 328,548 | ||||||||||
| Cash flow from operations | 11,352,812 | 10,258,818 | 930,096 | 14,367,122 | 3,399,931 | 13,437,406 | 3,605,433 | -12,618,163 | 22,298,271 | 7,030,327 | 2,286,654 | -141,653 | 1,769,233 | 1,183,279 | 1,303,175 |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -892,065 | 71,721,805 | 16,406,563 | 4,707,390 | -1 | -365,515 | 195,515 | 170,001 | |||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -7,735,667 | 93,650,746 | 2,691,996 | 3,937,688 | 2,016,145 | 8,121,051 | -264,431 | 16,893,381 | -1,596,277 | -2,476,116 | 1,447,553 | 2,155,760 | 596,488 | ||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | -312,523 | -314,734 | 1,336,000 | -303,339 | -178,566 | -238,705 | -234,210 | 954,820 | -55,195 | -161,161 | -241,753 | -69,527 | 260,334 | 267,302 | |
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | -3,861,764 | -915,574 | 1,771,204 | 1,414,365 | 988,216 | 1,285,416 | 1,125,516 | 1,263,760 | -228,525 | -25,886 | -24,184 | -65,657 | -58,361 | -46,217 | -10,327 |
| cash flow from financing | -2,725,174 | 92,420,438 | 20,292,598 | 5,352,053 | 2,701,022 | 9,227,901 | 622,380 | 17,922,931 | -869,982 | -2,557,197 | 1,262,208 | 1,848,350 | 201,549 | 598,901 | 1,394,856 |
| cash and cash equivalents | |||||||||||||||
| cash | -4,159,792 | 7,489,863 | -3,174,018 | 10,271,191 | 308,121 | 2,466,278 | -1,052,138 | 390,988 | -311,888 | 1,033,527 | 122,901 | -165,564 | 227,169 | -276,266 | 815,610 |
| overdraft | |||||||||||||||
| change in cash | -4,159,792 | 7,489,863 | -3,174,018 | 10,271,191 | 308,121 | 2,466,278 | -1,052,138 | 390,988 | -311,888 | 1,033,527 | 122,901 | -165,564 | 227,169 | -276,266 | 815,610 |
pulsant limited Credit Report and Business Information
Pulsant Limited Competitor Analysis
Perform a competitor analysis for pulsant limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mega companies, companies in SL6 area or any other competitors across 12 key performance metrics.
pulsant limited Ownership
PULSANT LIMITED group structure
Pulsant Limited has 3 subsidiary companies.
Ultimate parent company
ANTIN INFRASTRUCTURE SERVICES LUXEMBOURG
#0132286
2 parents
PULSANT LIMITED
03625971
3 subsidiaries
pulsant limited directors
Pulsant Limited currently has 3 directors. The longest serving directors include Mr Bradley Petzer (Sep 2017) and Mr Robert Coupland (Oct 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Bradley Petzer | England | 51 years | Sep 2017 | - | Director |
| Mr Robert Coupland | England | 54 years | Oct 2019 | - | Director |
| Mrs April Clark | England | 47 years | Feb 2023 | - | Director |
P&L
December 2023turnover
101m
+35%
operating profit
8.5m
+689%
gross margin
24.9%
+13.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
86.4m
+0.2%
total assets
232.1m
+0.04%
cash
14m
-0.23%
net assets
Total assets minus all liabilities
pulsant limited company details
company number
03625971
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
September 1998
age
27
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
dedipower managed hosting limited (March 2012)
asuk creative limited (March 2005)
accountant
-
auditor
DELOITTE LLP
address
the yard 14-18 bell street, maidenhead, berkshire, SL6 1BR
Bank
HSBC BANK PLC
Legal Advisor
GOODWIN PROCTER
pulsant limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 22 charges/mortgages relating to pulsant limited. Currently there are 3 open charges and 19 have been satisfied in the past.
pulsant limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PULSANT LIMITED. This can take several minutes, an email will notify you when this has completed.
pulsant limited Companies House Filings - See Documents
| date | description | view/download |
|---|
