secure parking and storage limited Company Information
Company Number
03626025
Registered Address
unit 6 shepperton business park, govett avenue, shepperton, middlesex, TW17 8BA
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
01173591425
Next Accounts Due
7 days late
Group Structure
View All
Shareholders
timothy david woodcock 50%
andrew robert milne 25%
View Allsecure parking and storage limited Estimated Valuation
Pomanda estimates the enterprise value of SECURE PARKING AND STORAGE LIMITED at £8m based on a Turnover of £2.6m and 3.03x industry multiple (adjusted for size and gross margin).
secure parking and storage limited Estimated Valuation
Pomanda estimates the enterprise value of SECURE PARKING AND STORAGE LIMITED at £450.2k based on an EBITDA of £65.7k and a 6.85x industry multiple (adjusted for size and gross margin).
secure parking and storage limited Estimated Valuation
Pomanda estimates the enterprise value of SECURE PARKING AND STORAGE LIMITED at £388.2k based on Net Assets of £245k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Secure Parking And Storage Limited Overview
Secure Parking And Storage Limited is a live company located in shepperton, TW17 8BA with a Companies House number of 03626025. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 1998, it's largest shareholder is timothy david woodcock with a 50% stake. Secure Parking And Storage Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.6m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Secure Parking And Storage Limited Health Check
Pomanda's financial health check has awarded Secure Parking And Storage Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
5 Strong
4 Regular
2 Weak
Size
annual sales of £2.6m, make it larger than the average company (£711.2k)
- Secure Parking And Storage Limited
£711.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (1.2%)
- Secure Parking And Storage Limited
1.2% - Industry AVG
Production
with a gross margin of 71.1%, this company has a comparable cost of product (71.1%)
- Secure Parking And Storage Limited
71.1% - Industry AVG
Profitability
an operating margin of 2.3% make it less profitable than the average company (43.6%)
- Secure Parking And Storage Limited
43.6% - Industry AVG
Employees
with 22 employees, this is above the industry average (4)
22 - Secure Parking And Storage Limited
4 - Industry AVG
Pay Structure
on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)
- Secure Parking And Storage Limited
£30.4k - Industry AVG
Efficiency
resulting in sales per employee of £120.4k, this is less efficient (£159.7k)
- Secure Parking And Storage Limited
£159.7k - Industry AVG
Debtor Days
it gets paid by customers after 41 days, this is near the average (34 days)
- Secure Parking And Storage Limited
34 days - Industry AVG
Creditor Days
its suppliers are paid after 61 days, this is slower than average (37 days)
- Secure Parking And Storage Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Secure Parking And Storage Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 54 weeks, this is more cash available to meet short term requirements (13 weeks)
54 weeks - Secure Parking And Storage Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 73%, this is a similar level of debt than the average (66.8%)
73% - Secure Parking And Storage Limited
66.8% - Industry AVG
SECURE PARKING AND STORAGE LIMITED financials
Secure Parking And Storage Limited's latest turnover from September 2022 is estimated at £2.6 million and the company has net assets of £245 thousand. According to their latest financial statements, Secure Parking And Storage Limited has 22 employees and maintains cash reserves of £550 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 22 | 24 | 24 | 22 | 18 | 12 | 6 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 34,057 | 29,325 | 24,723 | 14,503 | 17,587 | 11,094 | 2,286 | 241 | 464 | 853 | 1,169 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 34,057 | 29,325 | 24,723 | 14,503 | 17,587 | 11,094 | 2,286 | 241 | 464 | 853 | 1,169 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 298,477 | 180,858 | 132,238 | 125,845 | 246,834 | 77,142 | 35,139 | 9,584 | 12,346 | 1,523 | 12,191 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 24,230 | 23,907 | 10,433 | 7,062 | 34,012 | 10,579 | 427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 549,979 | 458,257 | 539,707 | 306,164 | 133,439 | 128,260 | 54,995 | 51,154 | 29,708 | 6,537 | 5,001 | 153 | 5 | 35 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 872,686 | 663,022 | 682,378 | 439,071 | 414,285 | 215,981 | 90,561 | 60,738 | 42,054 | 8,060 | 17,192 | 153 | 5 | 35 |
total assets | 906,743 | 692,347 | 707,101 | 453,574 | 431,872 | 227,075 | 92,847 | 60,979 | 42,518 | 8,913 | 18,361 | 153 | 5 | 35 |
Bank overdraft | 50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 128,745 | 80,371 | 31,762 | 16,051 | 27,353 | 24,260 | 7,444 | 3,022 | 27,516 | 12,834 | 17,029 | 3,410 | 3,386 | 3,386 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 349,620 | 177,227 | 211,768 | 278,586 | 291,828 | 88,557 | 32,301 | 33,631 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 528,365 | 307,598 | 243,530 | 294,637 | 319,181 | 112,817 | 39,745 | 36,653 | 27,516 | 12,834 | 17,029 | 3,410 | 3,386 | 3,386 |
loans | 133,333 | 183,333 | 250,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 133,333 | 183,333 | 250,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 661,698 | 490,931 | 493,530 | 294,637 | 319,181 | 112,817 | 39,745 | 36,653 | 27,516 | 12,834 | 17,029 | 3,410 | 3,386 | 3,386 |
net assets | 245,045 | 201,416 | 213,571 | 158,937 | 112,691 | 114,258 | 53,102 | 24,326 | 15,002 | -3,921 | 1,332 | -3,257 | -3,381 | -3,351 |
total shareholders funds | 245,045 | 201,416 | 213,571 | 158,937 | 112,691 | 114,258 | 53,102 | 24,326 | 15,002 | -3,921 | 1,332 | -3,257 | -3,381 | -3,351 |
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 6,011 | 5,175 | 4,363 | 10,563 | 7,423 | 2,927 | 418 | 503 | 764 | 706 | 576 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 117,942 | 62,094 | 9,764 | -147,939 | 193,125 | 52,155 | 25,982 | -2,762 | 10,823 | -10,668 | 12,191 | 0 | 0 | 0 |
Creditors | 48,374 | 48,609 | 15,711 | -11,302 | 3,093 | 16,816 | 4,422 | -24,494 | 14,682 | -4,195 | 13,619 | 24 | 0 | 3,386 |
Accruals and Deferred Income | 172,393 | -34,541 | -66,818 | -13,242 | 203,271 | 56,256 | -1,330 | 33,631 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -50,000 | -66,667 | 250,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 91,722 | -81,450 | 233,543 | 172,725 | 5,179 | 73,265 | 3,841 | 21,446 | 23,171 | 1,536 | 4,848 | 148 | -30 | 35 |
overdraft | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 91,722 | -131,450 | 233,543 | 172,725 | 5,179 | 73,265 | 3,841 | 21,446 | 23,171 | 1,536 | 4,848 | 148 | -30 | 35 |
secure parking and storage limited Credit Report and Business Information
Secure Parking And Storage Limited Competitor Analysis
Perform a competitor analysis for secure parking and storage limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
secure parking and storage limited Ownership
SECURE PARKING AND STORAGE LIMITED group structure
Secure Parking And Storage Limited has no subsidiary companies.
Ultimate parent company
SECURE PARKING AND STORAGE LIMITED
03626025
secure parking and storage limited directors
Secure Parking And Storage Limited currently has 3 directors. The longest serving directors include Mr Timothy Woodcock (Sep 1998) and Mr Andrew Milne (Mar 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Timothy Woodcock | 60 years | Sep 1998 | - | Director | |
Mr Andrew Milne | United Kingdom | 64 years | Mar 2016 | - | Director |
Mr Kevin Childs | United Kingdom | 65 years | Jun 2016 | - | Director |
P&L
September 2022turnover
2.6m
+39%
operating profit
59.7k
0%
gross margin
71.2%
+2.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
245k
+0.22%
total assets
906.7k
+0.31%
cash
550k
+0.2%
net assets
Total assets minus all liabilities
secure parking and storage limited company details
company number
03626025
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
September 1998
age
26
accounts
Total Exemption Full
ultimate parent company
previous names
additions consulting limited (July 2007)
incorporated
UK
address
unit 6 shepperton business park, govett avenue, shepperton, middlesex, TW17 8BA
last accounts submitted
September 2022
secure parking and storage limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to secure parking and storage limited.
secure parking and storage limited Companies House Filings - See Documents
date | description | view/download |
---|