canalys.com ltd Company Information
Company Number
03631553
Website
canalys.comRegistered Address
cumberland court, 80 mount street, nottingham, NG1 6HH
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
canalys pte ltd 100%
canalys.com ltd Estimated Valuation
Pomanda estimates the enterprise value of CANALYS.COM LTD at £4.3m based on a Turnover of £4.2m and 1.02x industry multiple (adjusted for size and gross margin).
canalys.com ltd Estimated Valuation
Pomanda estimates the enterprise value of CANALYS.COM LTD at £1.3m based on an EBITDA of £167k and a 8.01x industry multiple (adjusted for size and gross margin).
canalys.com ltd Estimated Valuation
Pomanda estimates the enterprise value of CANALYS.COM LTD at £3.6m based on Net Assets of £1.6m and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Canalys.com Ltd Overview
Canalys.com Ltd is a live company located in nottingham, NG1 6HH with a Companies House number of 03631553. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 1998, it's largest shareholder is canalys pte ltd with a 100% stake. Canalys.com Ltd is a mature, small sized company, Pomanda has estimated its turnover at £4.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Canalys.com Ltd Health Check
Pomanda's financial health check has awarded Canalys.Com Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
5 Strong
4 Regular
2 Weak
Size
annual sales of £4.2m, make it larger than the average company (£3m)
£4.2m - Canalys.com Ltd
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (4.1%)
4% - Canalys.com Ltd
4.1% - Industry AVG
Production
with a gross margin of 87.8%, this company has a lower cost of product (38.8%)
87.8% - Canalys.com Ltd
38.8% - Industry AVG
Profitability
an operating margin of 3.3% make it less profitable than the average company (6.5%)
3.3% - Canalys.com Ltd
6.5% - Industry AVG
Employees
with 29 employees, this is above the industry average (20)
29 - Canalys.com Ltd
20 - Industry AVG
Pay Structure
on an average salary of £43.7k, the company has an equivalent pay structure (£43.7k)
- Canalys.com Ltd
£43.7k - Industry AVG
Efficiency
resulting in sales per employee of £144.5k, this is equally as efficient (£136.7k)
£144.5k - Canalys.com Ltd
£136.7k - Industry AVG
Debtor Days
it gets paid by customers after 30 days, this is earlier than average (39 days)
30 days - Canalys.com Ltd
39 days - Industry AVG
Creditor Days
its suppliers are paid after 31 days, this is close to average (33 days)
31 days - Canalys.com Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Canalys.com Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 19 weeks, this is less cash available to meet short term requirements (28 weeks)
19 weeks - Canalys.com Ltd
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 50.2%, this is a lower level of debt than the average (60%)
50.2% - Canalys.com Ltd
60% - Industry AVG
CANALYS.COM LTD financials
Canalys.Com Ltd's latest turnover from March 2023 is £4.2 million and the company has net assets of £1.6 million. According to their latest financial statements, Canalys.Com Ltd has 29 employees and maintains cash reserves of £582.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 4,191,435 | 3,152,829 | 2,715,408 | 3,705,903 | 3,174,308 | 3,102,743 | 2,738,687 | |||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Cost Of Sales | 513,363 | 110,687 | 52,461 | 192,336 | 729,012 | 365,807 | 656,960 | |||||||
Gross Profit | 3,678,072 | 3,042,142 | 2,662,947 | 3,513,567 | 2,445,296 | 2,736,936 | 2,081,727 | |||||||
Admin Expenses | 3,540,605 | 2,934,285 | 2,559,875 | 3,390,581 | 2,313,187 | 2,656,207 | 2,082,604 | |||||||
Operating Profit | 137,467 | 107,857 | 103,072 | 122,986 | 132,109 | 80,729 | -877 | |||||||
Interest Payable | 0 | 187 | 0 | 0 | 0 | 0 | 0 | |||||||
Interest Receivable | 26,346 | 25,250 | 25,250 | 25,250 | 26,606 | 25,531 | 25,895 | |||||||
Pre-Tax Profit | 163,813 | 132,920 | 128,322 | 148,236 | 158,715 | 106,260 | 25,018 | |||||||
Tax | -30,770 | -25,120 | -26,842 | -28,303 | -23,649 | -50,796 | -8,384 | |||||||
Profit After Tax | 133,043 | 107,800 | 101,480 | 119,933 | 135,066 | 55,464 | 16,634 | |||||||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Retained Profit | 133,043 | 107,800 | 101,480 | 119,933 | 135,066 | 55,464 | 16,634 | |||||||
Employee Costs | ||||||||||||||
Number Of Employees | 29 | 27 | 23 | 23 | 23 | 24 | 26 | 24 | ||||||
EBITDA* | 167,031 | 128,651 | 122,252 | 145,505 | 158,820 | 107,186 | 20,286 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 31,320 | 45,531 | 23,561 | 20,742 | 17,169 | 31,219 | 48,000 | 34,591 | 17,975 | 22,940 | 33,848 | 63,886 | 75,415 | 19,670 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 78 | 78 | 78 | 78 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 71,001 | 71,001 | 51,002 |
Debtors (Due After 1 year) | 500,150 | 500,150 | 500,150 | 500,150 | 500,150 | 0 | 0 | 0 | 500,150 | 500,150 | 500,150 | 530,000 | 550,000 | 520,000 |
Total Fixed Assets | 531,548 | 545,759 | 523,789 | 520,970 | 517,320 | 31,220 | 48,001 | 34,592 | 518,126 | 523,091 | 533,999 | 664,887 | 696,416 | 590,672 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 348,489 | 521,921 | 338,505 | 553,177 | 699,697 | 742,606 | 775,528 | 864,563 | 132,678 | 588,424 | 759,837 | 824,035 | 752,354 | 408,391 |
Group Debtors | 456,047 | 47,095 | 139,526 | 0 | 0 | 96,662 | 27,884 | 537,405 | 20,277 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,269,366 | 1,340,089 | 985,856 | 865,236 | 502,794 | 980,683 | 755,586 | 690,393 | 178,374 | 0 | 0 | 0 | 0 | 0 |
Cash | 582,569 | 331,377 | 559,870 | 452,178 | 445,948 | 435,559 | 976,224 | 1,063,992 | 178,502 | 147,831 | 9,732 | 87,907 | 212,951 | 591,146 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,656,471 | 2,240,482 | 2,023,757 | 1,870,591 | 1,648,439 | 2,255,510 | 2,535,222 | 3,156,353 | 509,831 | 736,255 | 769,569 | 911,942 | 965,305 | 999,537 |
total assets | 3,188,019 | 2,786,241 | 2,547,546 | 2,391,561 | 2,165,759 | 2,286,730 | 2,583,223 | 3,190,945 | 1,027,957 | 1,259,346 | 1,303,568 | 1,576,829 | 1,661,721 | 1,590,209 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 45,005 | 15,119 | 1,205 | 7,060 | 6,221 | 14,805 | 6,558 | 20,830 | 4,224 | 715,352 | 835,695 | 1,089,168 | 919,353 | 859,242 |
Group/Directors Accounts | 255,936 | 572,249 | 341,176 | 470,404 | 394,602 | 661,077 | 314,666 | 84,526 | 57,338 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,291,964 | 733,983 | 855,171 | 669,448 | 640,745 | 621,723 | 1,457,724 | 2,469,497 | 405,767 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,592,905 | 1,321,351 | 1,197,552 | 1,146,912 | 1,041,568 | 1,297,605 | 1,778,948 | 2,574,853 | 467,329 | 715,352 | 835,695 | 1,089,168 | 919,353 | 859,242 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 8,142 | 10,961 | 3,865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 8,142 | 10,961 | 3,865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,601,047 | 1,332,312 | 1,201,417 | 1,146,912 | 1,041,568 | 1,297,605 | 1,778,948 | 2,574,853 | 467,329 | 715,352 | 835,695 | 1,089,168 | 919,353 | 859,242 |
net assets | 1,586,972 | 1,453,929 | 1,346,129 | 1,244,649 | 1,124,191 | 989,125 | 804,275 | 616,092 | 560,628 | 543,994 | 467,873 | 487,661 | 742,368 | 730,967 |
total shareholders funds | 1,586,972 | 1,453,929 | 1,346,129 | 1,244,649 | 1,124,191 | 989,125 | 804,275 | 616,092 | 560,628 | 543,994 | 467,873 | 487,661 | 742,368 | 730,967 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 137,467 | 107,857 | 103,072 | 122,986 | 132,109 | 80,729 | -877 | |||||||
Depreciation | 29,564 | 20,794 | 19,180 | 22,519 | 26,711 | 42,137 | 37,922 | 26,457 | 21,163 | 34,042 | 43,606 | 40,638 | 24,315 | 14,184 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 731 | |
Tax | -30,770 | -25,120 | -26,842 | -28,303 | -23,649 | -50,796 | -8,384 | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 164,797 | 445,218 | 45,474 | 1,918,563 | -117,310 | 260,953 | -533,363 | 1,260,882 | -257,095 | -171,413 | -94,048 | 51,681 | 373,963 | 928,391 |
Creditors | 29,886 | 13,914 | -5,855 | 7,060 | -8,584 | 8,247 | -14,272 | 16,606 | -711,128 | -120,343 | -253,473 | 169,815 | 60,111 | 859,242 |
Accruals and Deferred Income | 557,981 | -121,188 | 185,723 | 669,448 | 19,022 | -836,001 | -1,011,773 | 2,063,730 | 405,767 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -2,819 | 7,096 | 3,865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 556,512 | -441,865 | 233,669 | -1,124,853 | 262,919 | 875,844 | -36,364 | |||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | -71,000 | 0 | 19,999 | 51,002 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -316,313 | 231,073 | -129,228 | 470,404 | -266,475 | 346,411 | 230,140 | 27,188 | 57,338 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 26,346 | 25,063 | 25,250 | 25,250 | 26,606 | 25,531 | 25,895 | |||||||
cash flow from financing | -289,967 | 256,136 | -103,978 | 1,620,370 | -239,869 | 52,719 | 83,233 | |||||||
cash and cash equivalents | ||||||||||||||
cash | 251,192 | -228,493 | 107,692 | 452,178 | 10,389 | -540,665 | -87,768 | 885,490 | 30,671 | 138,099 | -78,175 | -125,044 | -378,195 | 591,146 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 251,192 | -228,493 | 107,692 | 452,178 | 10,389 | -540,665 | -87,768 | 885,490 | 30,671 | 138,099 | -78,175 | -125,044 | -378,195 | 591,146 |
canalys.com ltd Credit Report and Business Information
Canalys.com Ltd Competitor Analysis
Perform a competitor analysis for canalys.com ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
canalys.com ltd Ownership
CANALYS.COM LTD group structure
Canalys.Com Ltd has no subsidiary companies.
Ultimate parent company
CANALYS PTE LTD
#0046225
1 parent
CANALYS.COM LTD
03631553
canalys.com ltd directors
Canalys.Com Ltd currently has 4 directors. The longest serving directors include Ms Rita Chaher (Jun 2019) and Mr Nicholas Perkins (Sep 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Rita Chaher | United Kingdom | 45 years | Jun 2019 | - | Director |
Mr Nicholas Perkins | England | 54 years | Sep 2023 | - | Director |
Mr Gary Nugent | United Kingdom | 54 years | Sep 2023 | - | Director |
Ms Amy Schnee | England | 37 years | Sep 2023 | - | Director |
P&L
March 2023turnover
4.2m
+33%
operating profit
137.5k
+27%
gross margin
87.8%
-9.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.6m
+0.09%
total assets
3.2m
+0.14%
cash
582.6k
+0.76%
net assets
Total assets minus all liabilities
canalys.com ltd company details
company number
03631553
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
September 1998
age
26
accounts
Full Accounts
ultimate parent company
previous names
canalys corporation ltd (December 1999)
incorporated
UK
address
cumberland court, 80 mount street, nottingham, NG1 6HH
last accounts submitted
March 2023
canalys.com ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to canalys.com ltd. Currently there are 1 open charges and 1 have been satisfied in the past.
canalys.com ltd Companies House Filings - See Documents
date | description | view/download |
---|