leaderboard golf courses (anaconda) limited

Live MatureMicroDeclining

leaderboard golf courses (anaconda) limited Company Information

Share LEADERBOARD GOLF COURSES (ANACONDA) LIMITED

Company Number

03631638

Shareholders

leaderboard golf holdings ltd

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

leaderboard house, sandford springs, wolverton tadley, hampshire, RG26 5RT

leaderboard golf courses (anaconda) limited Estimated Valuation

£175.1k

Pomanda estimates the enterprise value of LEADERBOARD GOLF COURSES (ANACONDA) LIMITED at £175.1k based on a Turnover of £318.4k and 0.55x industry multiple (adjusted for size and gross margin).

leaderboard golf courses (anaconda) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEADERBOARD GOLF COURSES (ANACONDA) LIMITED at £0 based on an EBITDA of £-4.8k and a 4.22x industry multiple (adjusted for size and gross margin).

leaderboard golf courses (anaconda) limited Estimated Valuation

£19.7m

Pomanda estimates the enterprise value of LEADERBOARD GOLF COURSES (ANACONDA) LIMITED at £19.7m based on Net Assets of £7.3m and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Leaderboard Golf Courses (anaconda) Limited Overview

Leaderboard Golf Courses (anaconda) Limited is a live company located in wolverton tadley, RG26 5RT with a Companies House number of 03631638. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 1998, it's largest shareholder is leaderboard golf holdings ltd with a 100% stake. Leaderboard Golf Courses (anaconda) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £318.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Leaderboard Golf Courses (anaconda) Limited Health Check

Pomanda's financial health check has awarded Leaderboard Golf Courses (Anaconda) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £318.4k, make it smaller than the average company (£874k)

£318.4k - Leaderboard Golf Courses (anaconda) Limited

£874k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (8.5%)

-12% - Leaderboard Golf Courses (anaconda) Limited

8.5% - Industry AVG

production

Production

with a gross margin of 58.2%, this company has a comparable cost of product (58.2%)

58.2% - Leaderboard Golf Courses (anaconda) Limited

58.2% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (7.3%)

-1.5% - Leaderboard Golf Courses (anaconda) Limited

7.3% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (7)

4 - Leaderboard Golf Courses (anaconda) Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Leaderboard Golf Courses (anaconda) Limited

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79.6k, this is less efficient (£133.3k)

£79.6k - Leaderboard Golf Courses (anaconda) Limited

£133.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Leaderboard Golf Courses (anaconda) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (25 days)

0 days - Leaderboard Golf Courses (anaconda) Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Leaderboard Golf Courses (anaconda) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (24 weeks)

13 weeks - Leaderboard Golf Courses (anaconda) Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (55.9%)

0.4% - Leaderboard Golf Courses (anaconda) Limited

55.9% - Industry AVG

LEADERBOARD GOLF COURSES (ANACONDA) LIMITED financials

EXPORTms excel logo

Leaderboard Golf Courses (Anaconda) Limited's latest turnover from December 2023 is estimated at £318.4 thousand and the company has net assets of £7.3 million. According to their latest financial statements, Leaderboard Golf Courses (Anaconda) Limited has 4 employees and maintains cash reserves of £6.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover318,384180,042284,097470,363303,820534,993302,61601,52678696,43134,425176,8483,278,1473,322,600
Other Income Or Grants000000000000000
Cost Of Sales133,20776,093118,313186,819118,778193,169110,723060831236,31712,66465,5082,374,2892,355,723
Gross Profit185,177103,949165,784283,544185,042341,823191,893091847460,11421,760111,340903,858966,877
Admin Expenses189,985108,106169,413-186,849194,069353,391200,543-207,53622,391-329,898-643,432-687,884-10,416,7331,852,0151,840,370
Operating Profit-4,808-4,157-3,629470,393-9,027-11,568-8,650207,536-21,473330,372703,546709,64410,528,073-948,157-873,493
Interest Payable000000000375,469748,367751,552939,1312,710189
Interest Receivable302912163028316923,90547,64447,56447,57944,3420120
Pre-Tax Profit-4,506-4,066-3,627470,394-9,021-11,538-8,367207,7052,4332,5472,7435,6719,633,284-950,867-873,562
Tax000-89,375000-41,541-486-535-631-1,361-2,504,65400
Profit After Tax-4,506-4,066-3,627381,019-9,021-11,538-8,367166,1641,9462,0122,1124,3107,128,630-950,867-873,562
Dividends Paid000000000000000
Retained Profit-4,506-4,066-3,627381,019-9,021-11,538-8,367166,1641,9462,0122,1124,3107,128,630-950,867-873,562
Employee Costs228,400219,188215,737202,843212,251223,293208,914056,75258,15957,57258,775113,1841,843,3331,800,238
Number Of Employees44444440111128687
EBITDA*-4,808-4,157-3,629470,393-4,527-7,068-4,150248,14332,669384,508757,682763,78010,582,701-593,140-480,387

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets0000168,750173,250177,750182,2502,734,3912,785,5332,839,6692,893,8052,947,9418,746,1738,985,140
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)00000000006,086,7775,916,7736,022,29800
Total Fixed Assets0000168,750173,250177,750182,2502,734,3912,785,5338,926,4468,810,5788,970,2398,746,1738,985,140
Stock & work in progress0000000000000374,272332,949
Trade Debtors01,10000000015105,5154,89624,62717,8003,312
Group Debtors7,365,8087,365,8087,365,8087,365,8086,814,8176,814,8176,814,8176,723,8174,103,7556,085,66800000
Misc Debtors000004872,315011000180,428165,847
Cash6,8944,6095911,1122471,4186,484106,87328,3489,533,7109,523,9379,501,5449,530,0608,206,6716,619,703
misc current assets000000000000000
total current assets7,372,7027,371,5177,366,3997,366,9206,815,0646,816,7226,823,6166,830,6904,132,25515,619,3799,529,4529,506,4409,554,6878,779,1717,121,811
total assets7,372,7027,371,5177,366,3997,366,9206,983,8146,989,9727,001,3667,012,9406,866,64618,404,91218,455,89818,317,01818,524,92617,525,34416,106,951
Bank overdraft00000000000004,489,8863,977,475
Bank loan000000000000000
Trade Creditors 60601306069717066,2488,59343,697160,650167,717
Group/Directors Accounts21,50016,5007,5004,5002,700000011,481,91400000
other short term finances000000000000000
hp & lease commitments0000000021,48758,89400000
other current liabilities4,4253,7403,5503,4503,1503,0002,8506,0633,7493,680000417,560415,841
total current liabilities25,93120,24011,0567,9505,8633,0002,8566,06325,93311,544,65866,2488,59343,6975,068,0964,561,033
loans000000000011,552,89511,473,78211,650,89612,755,54510,893,348
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000021,48700000
provisions000000000000000
total long term liabilities00000000021,48711,552,89511,473,78211,650,89612,755,54510,893,348
total liabilities25,93120,24011,0567,9505,8633,0002,8566,06325,93311,566,14511,619,14311,482,37511,694,59317,823,64115,454,381
net assets7,346,7717,351,2777,355,3437,358,9706,977,9516,986,9726,998,5107,006,8776,840,7136,838,7676,836,7556,834,6436,830,333-298,297652,570
total shareholders funds7,346,7717,351,2777,355,3437,358,9706,977,9516,986,9726,998,5107,006,8776,840,7136,838,7676,836,7556,834,6436,830,333-298,297652,570
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-4,808-4,157-3,629470,393-9,027-11,568-8,650207,536-21,473330,372703,546709,64410,528,073-948,157-873,493
Depreciation00004,5004,5004,50040,60754,14254,13654,13654,13654,628355,017385,770
Amortisation000000000000007,336
Tax000-89,375000-41,541-486-535-631-1,361-2,504,65400
Stock000000000000-374,27241,323332,949
Debtors-1,1001,1000550,991-487-1,82893,3152,619,910-1,981,762-6,623170,623-125,2565,848,69729,069169,159
Creditors6-66-1313-66-697527-66,07857,655-35,104-116,953-7,067167,717
Accruals and Deferred Income685190100300150150-3,2132,314693,68000-417,5601,719415,841
Deferred Taxes & Provisions000000000000000
Cash flow from operations-3,017-5,073-3,523-169,686-3,877-5,096-100,672-2,411,6912,014,541328,198644,083852,5712,069,109-668,880-398,937
Investing Activities
capital expenditure000168,7500002,511,534-3,0000005,743,604-116,210-132,482
Change in Investments000000000000000
cash flow from investments000168,7500002,511,534-3,0000005,743,604-116,210-132,482
Financing Activities
Bank loans000000000000000
Group/Directors Accounts5,0009,0003,0001,8002,700000-11,481,91411,481,91400000
Other Short Term Loans 000000000000000
Long term loans000000000-11,552,89579,113-177,114-1,104,6491,862,19710,893,348
Hire Purchase and Lease Commitments0000000-21,487-37,40758,89400000
other long term liabilities00000000-21,48721,48700000
share issue000000000000001,526,132
interest302912163028316923,905-327,825-700,803-703,973-894,789-2,710-69
cash flow from financing5,3029,0913,0021,8012,70630283-21,318-11,516,903-318,425-621,690-881,087-1,999,4381,859,48712,419,411
cash and cash equivalents
cash2,2854,018-521865-1,171-5,066-100,38978,525-9,505,3629,77322,393-28,5161,323,3891,586,9686,619,703
overdraft000000000000-4,489,886512,4113,977,475
change in cash2,2854,018-521865-1,171-5,066-100,38978,525-9,505,3629,77322,393-28,5165,813,2751,074,5572,642,228

leaderboard golf courses (anaconda) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for leaderboard golf courses (anaconda) limited. Get real-time insights into leaderboard golf courses (anaconda) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Leaderboard Golf Courses (anaconda) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for leaderboard golf courses (anaconda) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in RG26 area or any other competitors across 12 key performance metrics.

leaderboard golf courses (anaconda) limited Ownership

LEADERBOARD GOLF COURSES (ANACONDA) LIMITED group structure

Leaderboard Golf Courses (Anaconda) Limited has no subsidiary companies.

Ultimate parent company

1 parent

LEADERBOARD GOLF COURSES (ANACONDA) LIMITED

03631638

LEADERBOARD GOLF COURSES (ANACONDA) LIMITED Shareholders

leaderboard golf holdings ltd 100%

leaderboard golf courses (anaconda) limited directors

Leaderboard Golf Courses (Anaconda) Limited currently has 4 directors. The longest serving directors include Mrs Jennifer Gibbons (Dec 1998) and Mr Paul Gibbons (Dec 1998).

officercountryagestartendrole
Mrs Jennifer Gibbons76 years Dec 1998- Director
Mr Paul Gibbons77 years Dec 1998- Director
Mr David Colyer58 years Nov 2010- Director
Mr Peter GibbonsEngland37 years Jan 2017- Director

P&L

December 2023

turnover

318.4k

+77%

operating profit

-4.8k

0%

gross margin

58.2%

+0.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

7.3m

0%

total assets

7.4m

0%

cash

6.9k

+0.5%

net assets

Total assets minus all liabilities

leaderboard golf courses (anaconda) limited company details

company number

03631638

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

September 1998

age

27

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

leaderboard golf courses (chart hills) limited (September 2016)

leaderboard golf limited (August 2011)

accountant

CLA EVELYN PARTNERS LIMITED

auditor

-

address

leaderboard house, sandford springs, wolverton tadley, hampshire, RG26 5RT

Bank

HSBC BANK PLC

Legal Advisor

-

leaderboard golf courses (anaconda) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to leaderboard golf courses (anaconda) limited.

leaderboard golf courses (anaconda) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEADERBOARD GOLF COURSES (ANACONDA) LIMITED. This can take several minutes, an email will notify you when this has completed.

leaderboard golf courses (anaconda) limited Companies House Filings - See Documents

datedescriptionview/download