lloyd shoe company (holdings) limited

Live Mature

lloyd shoe company (holdings) limited Company Information

Share LLOYD SHOE COMPANY (HOLDINGS) LIMITED

Company Number

03635428

Directors

Marc Verona

Brian Hogan

View All

Shareholders

marc verona

adam senior

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

10a (basement) christina street, london, EC2A 4PA

lloyd shoe company (holdings) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LLOYD SHOE COMPANY (HOLDINGS) LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).

lloyd shoe company (holdings) limited Estimated Valuation

£352.8k

Pomanda estimates the enterprise value of LLOYD SHOE COMPANY (HOLDINGS) LIMITED at £352.8k based on an EBITDA of £90.7k and a 3.89x industry multiple (adjusted for size and gross margin).

lloyd shoe company (holdings) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LLOYD SHOE COMPANY (HOLDINGS) LIMITED at £0 based on Net Assets of £-1.1m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lloyd Shoe Company (holdings) Limited Overview

Lloyd Shoe Company (holdings) Limited is a live company located in london, EC2A 4PA with a Companies House number of 03635428. It operates in the activities of head offices sector, SIC Code 70100. Founded in September 1998, it's largest shareholder is marc verona with a 56.2% stake. Lloyd Shoe Company (holdings) Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lloyd Shoe Company (holdings) Limited Health Check

There is insufficient data available to calculate a health check for Lloyd Shoe Company (Holdings) Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Lloyd Shoe Company (holdings) Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Lloyd Shoe Company (holdings) Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Lloyd Shoe Company (holdings) Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Lloyd Shoe Company (holdings) Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Lloyd Shoe Company (holdings) Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Lloyd Shoe Company (holdings) Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Lloyd Shoe Company (holdings) Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lloyd Shoe Company (holdings) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lloyd Shoe Company (holdings) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lloyd Shoe Company (holdings) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)

- - Lloyd Shoe Company (holdings) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54850.9%, this is a higher level of debt than the average (56.2%)

- - Lloyd Shoe Company (holdings) Limited

- - Industry AVG

LLOYD SHOE COMPANY (HOLDINGS) LIMITED financials

EXPORTms excel logo

Lloyd Shoe Company (Holdings) Limited's latest turnover from August 2023 is estimated at 0 and the company has net assets of -£1.1 million. According to their latest financial statements, we estimate that Lloyd Shoe Company (Holdings) Limited has no employees and maintains cash reserves of £2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover1,209,6953,849,03739,862,63144,922,58350,459,28859,110,55560,731,71757,004,20559,650,41761,937,42263,999,10365,780,30261,589,845
Other Income Or Grants
Cost Of Sales996,9732,793,83836,390,92741,036,45244,764,92550,550,33752,007,29849,462,59651,655,50154,446,53257,762,68256,356,57152,874,390
Gross Profit212,7221,055,1993,471,7043,886,1315,694,3638,560,2188,724,4197,541,6097,994,9167,490,8906,236,4219,423,7318,715,455
Admin Expenses-90,6541,019,454236,28569,6644,429,4064,980,5545,213,2185,902,4265,841,7075,812,4625,182,9545,093,6075,076,2976,135,9495,503,500
Operating Profit90,654-1,019,454-23,563985,535-957,702-1,094,423481,1452,657,7922,882,7121,729,1472,811,9622,397,2831,160,1243,287,7823,211,955
Interest Payable92,424111,89429,991123,985150,959160,228237,666181,417113,633143,803118,640176,571261,849200,742113,975
Interest Receivable2848,8501066,6619,1667,77621,77026,26821,14218,07924,75820,15015,1004,369
Pre-Tax Profit-1,485-1,122,498-91,054-6,918,299-1,218,774-1,086,762-115,7112,911,3842,896,0691,606,4862,711,4012,245,470918,4253,102,1403,102,349
Tax-4,655-158,948177,334136,248-47,916-627,629-610,818-419,140-656,946-660,086-290,505-1,040,526-935,049
Profit After Tax-1,485-1,122,498-95,709-7,077,247-1,041,440-950,514-163,6272,283,7552,285,2511,187,3462,054,4551,585,384627,9202,061,6142,167,300
Dividends Paid268,4234,768,423268,4233,000,000257,6915,000,000
Retained Profit-1,485-1,122,498-81,404-7,759,457-1,256,648-1,034,477-465,161-2,565,8251,908,167-1,815,5962,031,3121,585,384370,229-2,938,3862,167,300
Employee Costs157,053205,9626,656,3867,658,5758,317,2509,209,1569,349,0989,715,8259,692,2249,920,95010,291,69810,860,70910,104,619
Number Of Employees555106287288038579441,0411,1151,1951,1721,133
EBITDA*90,654-1,019,454-23,563985,535-738,237-520,6601,074,6913,235,4273,567,5622,514,3553,587,4953,285,3062,205,2474,153,1153,932,136

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets106,304257,451526,622547,469659,432842,5961,094,5931,243,2861,443,3971,425,669269,215
Intangible Assets14,59327,294255,472489,736678,150877,5911,096,9881,316,3851,535,7821,755,1791,974,576
Investments & Other11
Debtors (Due After 1 year)
Total Fixed Assets11120,897284,745782,0941,037,2051,337,5821,720,1872,191,5812,559,6712,979,1793,180,8482,243,791
Stock & work in progress19,693243,5494,774,2194,677,9174,949,0975,176,8985,985,7985,476,9865,608,4777,291,0446,454,2606,348,3566,237,832
Trade Debtors283,82745,5581,475,2091,380,3761,893,5251,728,3052,492,4462,637,9412,308,7151,844,8541,921,9912,087,5382,130,062
Group Debtors
Misc Debtors20,57452,030762,893901,726614,306694,201578,022893,635805,741884,743851,207569,625612,693
Cash1,9668,8621,002,5731,274,2602,130,4972,731,7914,451,0027,686,2914,566,9873,499,1633,003,4821,815,7492,857,0054,147,2433,308,082
misc current assets
total current assets1,9668,8621,326,6671,615,3979,142,8189,691,81011,907,93015,285,69513,623,25312,507,72511,726,41511,836,39012,084,46313,152,76212,288,669
total assets1,9678,8631,326,6671,615,3979,263,7159,976,55512,690,02416,322,90014,960,83514,227,91213,917,99614,396,06115,063,64216,333,61014,532,460
Bank overdraft
Bank loan13,376131,302178,100160,264
Trade Creditors 24,948142,0224,159,5963,611,9253,962,9904,939,1325,001,8105,063,1173,698,5895,978,2577,195,3316,225,7154,954,835
Group/Directors Accounts6,8516,851
other short term finances64,1891,091,1631,392,3431,969,216594,642686,5001,084,0851,201,257998,2461,713,893579,806
hp & lease commitments
other current liabilities250,524255,935368,583445,4101,541,4871,745,5231,848,8012,490,6662,347,1812,349,9482,712,1161,564,0171,438,6522,031,9542,769,167
total current liabilities257,375262,786393,531587,4325,765,2726,448,6117,204,1349,399,0147,943,6338,099,5657,508,1668,874,8339,810,32910,131,8268,303,808
loans821,543821,5432,066,0452,066,0452,013,9511,006,9772,013,9413,020,922640,3281,498,0021,147,4622,464,7293,660,705579,806
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions153,000153,000
total long term liabilities821,543821,5432,066,0452,066,0452,013,9511,006,9772,013,9413,020,922640,3281,498,0021,147,4622,464,7293,813,705732,806
total liabilities1,078,9181,084,3292,459,5762,653,4777,779,2237,455,5889,218,07512,419,9368,583,9619,597,5677,508,16610,022,29512,275,05813,945,5319,036,614
net assets-1,076,951-1,075,466-2,219,300-2,138,7761,066,0072,317,6903,352,6353,816,7616,371,8284,630,3456,409,8304,373,7662,788,5842,388,0795,495,846
total shareholders funds-1,076,951-1,075,466-2,219,300-2,138,7761,066,0072,317,6903,352,6353,816,7616,371,8284,630,3456,409,8304,373,7662,788,5842,388,0795,495,846
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit90,654-1,019,454-23,563985,535-957,702-1,094,423481,1452,657,7922,882,7121,729,1472,811,9622,397,2831,160,1243,287,7823,211,955
Depreciation206,764338,210359,282345,469465,453565,811556,136668,626825,726645,936500,784
Amortisation12,701235,553234,264232,166219,397219,397219,397219,397219,397219,397219,397
Tax-4,655-158,948177,334136,248-47,916-627,629-610,818-419,140-656,946-660,086-290,505-1,040,526-935,049
Stock-19,693-223,856-4,530,67096,302-271,180-227,801-808,900508,812-131,491-1,682,567836,784105,904110,5246,237,832
Debtors-304,401206,813-2,140,514-44,000-225,72985,325-647,962-461,108417,120384,859-43,601116,035-85,5922,742,755
Creditors-24,948-117,074-4,017,574547,671-351,065-976,142-62,678-61,3071,364,528-2,279,668-1,217,074969,6161,270,8804,954,835
Accruals and Deferred Income-5,411-112,648-76,827-1,096,077-204,036-103,278-641,865143,485-2,767-362,1681,148,099125,365-593,302-737,2132,769,167
Deferred Taxes & Provisions-153,000153,000
Cash flow from operations85,243-832,956-205,0762,384,120-269,570-341,846-448,7564,145,4672,844,9662,811,9463,096,688740,3281,916,1173,621,3241,893,502
Investing Activities
capital expenditure-55,618-76,414-338,434-277,305-302,245-303,591-355,748-465,107-841,758-1,802,390-479,984
Change in Investments1
cash flow from investments-1-55,618-76,414-338,434-277,305-302,245-303,591-355,748-465,107-841,758-1,802,390-479,984
Financing Activities
Bank loans-13,376-117,926-46,79817,836160,264
Group/Directors Accounts6,851
Other Short Term Loans -64,189-1,026,974-301,180-576,8731,374,574-91,858-397,585-117,172203,011-715,6471,134,087579,806
Long term loans-1,244,50252,0941,006,974-1,006,964-1,006,9812,380,594-857,6741,498,002-1,147,462-1,317,267-1,195,9763,080,899579,806
Hire Purchase and Lease Commitments
other long term liabilities
share issue2,266,3328804,554,6744,965-4681,03510,758-166,68436,1114,752-20230,276-169,3813,328,546
interest-92,140-103,044-29,991-123,879-144,298-151,062-229,890-159,647-87,365-122,661-100,561-151,813-241,699-185,642-109,606
cash flow from financing-92,140925,637-29,1114,418,700-159,333-1,459,674-1,812,7093,606,279-1,203,5811,000,491-1,478,369-1,313,069-2,105,2104,020,2274,378,552
cash and cash equivalents
cash-6,896-993,711-271,687-856,237-601,294-1,719,211-3,235,2893,119,3041,067,824495,6811,187,733-1,041,256-1,290,238839,1613,308,082
overdraft
change in cash-6,896-993,711-271,687-856,237-601,294-1,719,211-3,235,2893,119,3041,067,824495,6811,187,733-1,041,256-1,290,238839,1613,308,082

lloyd shoe company (holdings) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lloyd shoe company (holdings) limited. Get real-time insights into lloyd shoe company (holdings) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lloyd Shoe Company (holdings) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lloyd shoe company (holdings) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in EC2A area or any other competitors across 12 key performance metrics.

lloyd shoe company (holdings) limited Ownership

LLOYD SHOE COMPANY (HOLDINGS) LIMITED group structure

Lloyd Shoe Company (Holdings) Limited has 4 subsidiary companies.

LLOYD SHOE COMPANY (HOLDINGS) LIMITED Shareholders

marc verona 56.21%
adam senior 24.85%
brian hogan 16.24%
brian christopher hogan 1.19%
marc simon verona 0.76%
marc verona childrens trust 0.32%
david holton 0.16%
rebecca wilson 0.16%
trustees of the hudson shoe agencies ltd pension scheme 0.11%

lloyd shoe company (holdings) limited directors

Lloyd Shoe Company (Holdings) Limited currently has 5 directors. The longest serving directors include Mr Marc Verona (Nov 1998) and Mr Brian Hogan (Nov 1998).

officercountryagestartendrole
Mr Marc VeronaEngland68 years Nov 1998- Director
Mr Brian Hogan67 years Nov 1998- Director
Mr David HoltonUnited Kingdom66 years Apr 2010- Director
Mr Adam SeniorUnited Kingdom60 years Apr 2010- Director
Mrs Rebecca Wilson50 years Apr 2010- Director

P&L

August 2023

turnover

0

0%

operating profit

90.7k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-1.1m

0%

total assets

2k

-0.78%

cash

2k

-0.78%

net assets

Total assets minus all liabilities

lloyd shoe company (holdings) limited company details

company number

03635428

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

September 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

finlaw one hundred and thirty-seven limited (November 1998)

accountant

-

auditor

-

address

10a (basement) christina street, london, EC2A 4PA

Bank

BARCLAYS BANK PLC

Legal Advisor

-

lloyd shoe company (holdings) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to lloyd shoe company (holdings) limited. Currently there are 1 open charges and 3 have been satisfied in the past.

lloyd shoe company (holdings) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LLOYD SHOE COMPANY (HOLDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.

lloyd shoe company (holdings) limited Companies House Filings - See Documents

datedescriptionview/download