M.a.r. International Limited

POWER SEARCH PRICING

SOLUTIONS

m.a.r. international limited Company Information

Company Number

03636895

Next Accounts

Jun 2025

Directors

Mian Hussain

Shareholders

mr mian ali hussain

Group Structure

View All

Industry

Wholesale of textiles

Registered Address

50 summer lane, birmingham, B19 3TH

Website

www.qualitymartialarts.com

m.a.r. international limited Estimated Valuation

£649.9k

Pomanda estimates the enterprise value of M.A.R. INTERNATIONAL LIMITED at £649.9k based on Net Assets of £350.5k and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

M.a.r. International Limited is a live company located in birmingham, B19 3TH with a Companies House number of 03636895. It operates in the wholesale of textiles sector, SIC Code 46410. Founded in September 1998, it's largest shareholder is mr mian ali hussain with a 100% stake. M.a.r. International Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded M.A.R. International Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

2 Regular

8 Weak

Size

annual sales of £1.2m, make it smaller than the average company (£8.1m)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6.9%)

EXPORT

M.A.R. International Limited's latest turnover from September 2023 is estimated at £1.2 million and the company has net assets of £350.5 thousand. According to their latest financial statements, M.A.R. International Limited has 4 employees and maintains cash reserves of £833 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	1,213,153	1,194,702	1,130,815	1,242,949	1,384,859	1,587,512	1,399,795	1,465,268	1,979,464	1,947,948	2,051,169	1,894,962	2,000,715	1,914,743	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	952,301	937,860	917,739	1,002,756	1,097,825	1,252,889	1,111,718	1,157,342	1,577,278	1,543,790	1,601,883	1,453,145	1,554,971	1,459,451	0
Gross Profit	260,852	256,842	213,076	240,193	287,034	334,622	288,077	307,927	402,185	404,158	449,286	441,818	445,743	455,292	0
Admin Expenses	232,020	226,822	189,389	253,591	263,450	307,390	261,419	289,457	381,064	382,934	431,970	420,907	423,290	439,790	-196,228
Operating Profit	28,832	30,020	23,687	-13,398	23,584	27,232	26,658	18,470	21,121	21,224	17,316	20,911	22,453	15,502	196,228
Interest Payable	0	0	0	221	4,972	5,650	1,971	1,117	0	0	0	0	323	323	0
Interest Receivable	62	32	2	2	3	4	1	1	3	5	8	8	6	7	4
Pre-Tax Profit	28,893	30,052	23,689	-13,617	18,615	21,586	24,689	17,354	21,124	21,229	17,325	20,918	22,136	15,186	196,232
Tax	-7,223	-5,710	-4,501	0	-3,537	-4,101	-4,691	-3,471	-4,225	-4,458	-3,985	-5,020	-5,755	-4,252	-54,945
Profit After Tax	21,670	24,342	19,188	-13,617	15,078	17,485	19,998	13,883	16,899	16,771	13,340	15,898	16,381	10,934	141,287
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	21,670	24,342	19,188	-13,617	15,078	17,485	19,998	13,883	16,899	16,771	13,340	15,898	16,381	10,934	141,287
Employee Costs	136,551	134,103	118,282	117,905	112,250	137,916	127,607	109,740	183,950	207,663	202,166	178,600	197,388	189,170	0
Number Of Employees	4	4	4	4	4	5	5	4	7	8	8	7	8	8	0
EBITDA*	29,518	30,734	24,727	-12,305	24,430	28,169	27,142	19,117	21,888	21,889	18,202	22,025	23,619	15,981	196,708

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	827	1,513	1,093	2,133	1,961	2,807	1,454	1,938	2,303	1,993	2,658	3,344	3,498	1,436	1,442
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	1,985	20,585	41,285	57,437	72,437	75,822
Total Fixed Assets	827	1,513	1,093	2,133	1,961	2,807	1,454	1,938	2,303	3,978	23,243	44,629	60,935	73,873	77,264
Stock & work in progress	770,000	690,000	570,000	550,000	510,000	490,000	425,000	360,000	320,000	345,000	350,000	329,617	256,034	183,642	124,883
Trade Debtors	182,312	224,035	283,194	326,259	430,402	544,310	463,751	429,989	455,493	454,946	447,157	399,754	432,423	453,843	458,455
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	833	1,519	1,321	3,395	320	452	552	252	332	782	1,382	1,950	1,161	1,108	1,573
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	953,145	915,554	854,515	879,654	940,722	1,034,762	889,303	790,241	775,825	800,728	798,539	731,321	689,618	638,593	584,911
total assets	953,972	917,067	855,608	881,787	942,683	1,037,569	890,757	792,179	778,128	804,706	821,782	775,950	750,553	712,466	662,175
Bank overdraft	0	0	0	0	0	45,664	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	77,014	0	0	0	0	0	0	0	0	0
Trade Creditors	573,284	537,646	480,246	499,895	588,042	565,447	549,841	462,294	542,107	564,565	573,197	518,921	545,929	511,209	458,338
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	573,284	537,646	480,246	499,895	588,042	688,125	549,841	462,294	542,107	564,565	573,197	518,921	545,929	511,209	458,338
loans	0	0	0	0	7,235	17,399	27,325	35,732	0	0	0	0	0	9,924	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	29,944	50,176	70,564	96,150	48,080	47,692	47,200	47,760	3,511	24,530	49,745	71,529	35,022	38,112	61,550
provisions	207	378	273	405	372	477	0	0	0	0	0	0	0	0	0
total long term liabilities	30,151	50,554	70,837	96,555	55,687	65,568	74,525	83,492	3,511	24,530	49,745	71,529	35,022	48,036	61,550
total liabilities	603,435	588,200	551,083	596,450	643,729	753,693	624,366	545,786	545,618	589,095	622,942	590,450	580,951	559,245	519,888
net assets	350,537	328,867	304,525	285,337	298,954	283,876	266,391	246,393	232,510	215,611	198,840	185,500	169,602	153,221	142,287
total shareholders funds	350,537	328,867	304,525	285,337	298,954	283,876	266,391	246,393	232,510	215,611	198,840	185,500	169,602	153,221	142,287

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	28,832	30,020	23,687	-13,398	23,584	27,232	26,658	18,470	21,121	21,224	17,316	20,911	22,453	15,502	196,228
Depreciation	686	714	1,040	1,093	846	937	484	647	767	665	886	1,114	1,166	479	480
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-7,223	-5,710	-4,501	0	-3,537	-4,101	-4,691	-3,471	-4,225	-4,458	-3,985	-5,020	-5,755	-4,252	-54,945
Stock	80,000	120,000	20,000	40,000	20,000	65,000	65,000	40,000	-25,000	-5,000	20,383	73,583	72,392	58,759	124,883
Debtors	-41,723	-59,159	-43,065	-104,143	-113,908	80,559	33,762	-25,504	-1,438	-10,811	26,703	-48,821	-36,420	-7,997	534,277
Creditors	35,638	57,400	-19,649	-88,147	22,595	15,606	87,547	-79,813	-22,458	-8,632	54,276	-27,008	34,720	52,871	458,338
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-171	105	-132	33	-105	477	0	0	0	0	0	0	0	0	0
Cash flow from operations	19,485	21,688	23,510	-36,276	137,291	-105,408	11,236	-78,663	21,643	24,610	21,407	-34,765	16,612	13,838	-59,059
Investing Activities
capital expenditure	0	-1,134	0	-1,265	0	-2,290	0	-282	-1,077	0	-200	-960	-3,228	-473	-1,922
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-1,134	0	-1,265	0	-2,290	0	-282	-1,077	0	-200	-960	-3,228	-473	-1,922
Financing Activities
Bank loans	0	0	0	0	-77,014	77,014	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	-7,235	-10,164	-9,926	-8,407	35,732	0	0	0	0	-9,924	9,924	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-20,232	-20,388	-25,586	48,070	388	492	-560	44,249	-21,019	-25,215	-21,784	36,507	-3,090	-23,438	61,550
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,000
interest	62	32	2	-219	-4,969	-5,646	-1,970	-1,116	3	5	8	8	-317	-316	4
cash flow from financing	-20,170	-20,356	-25,584	40,616	-91,759	61,934	-10,937	78,865	-21,016	-25,210	-21,776	36,515	-13,331	-13,830	62,554
cash and cash equivalents
cash	-686	198	-2,074	3,075	-132	-100	300	-80	-450	-600	-568	789	53	-465	1,573
overdraft	0	0	0	0	-45,664	45,664	0	0	0	0	0	0	0	0	0
change in cash	-686	198	-2,074	3,075	45,532	-45,764	300	-80	-450	-600	-568	789	53	-465	1,573

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for m.a.r. international limited. Get real-time insights into m.a.r. international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for m.a.r. international limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in B19 area or any other competitors across 12 key performance metrics.

M.A.R. INTERNATIONAL LIMITED group structure

M.A.R. International Limited has no subsidiary companies.

Ultimate parent company

M.A.R. INTERNATIONAL LIMITED

03636895

M.A.R. INTERNATIONAL LIMITED Shareholders

mr mian ali hussain

100%

M.A.R. International Limited currently has 1 director, Mr Mian Hussain serving since Sep 1998.

officer	country	age	start	end	role
Mr Mian Hussain		67 years	Sep 1998	-	Director

P&L

September 2023

turnover

1.2m

+2%

operating profit

28.8k

gross margin

21.6%

+0.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

350.5k

+0.07%

total assets

954k

+0.04%

cash

833

-0.45%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

company number

03636895

Type

Private limited with Share Capital

industry

46410 - Wholesale of textiles

47640 - Retail sale of sporting equipment in specialised stores

incorporation date

September 1998

ultimate parent company

None

previous names

N/A

address

50 summer lane, birmingham, B19 3TH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to m.a.r. international limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for M.A.R. INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

m.a.r. international limited Company Information

m.a.r. international limited Estimated Valuation

m.a.r. international limited Estimated Valuation

m.a.r. international limited Estimated Valuation

M.a.r. International Limited Overview

M.a.r. International Limited Health Check

M.A.R. INTERNATIONAL LIMITED financials

m.a.r. international limited Credit Report and Business Information

M.a.r. International Limited Competitor Analysis

m.a.r. international limited Ownership

m.a.r. international limited directors

m.a.r. international limited company details

m.a.r. international limited Charges & Mortgages

m.a.r. international limited Capital Raised & Share Issues BETA

m.a.r. international limited Companies House Filings - See Documents