Wailing Banshee Limited

POWER SEARCH PRICING

SOLUTIONS

wailing banshee limited Company Information

Live

MatureSmallRapid

Company Number

03637371

Next Accounts

Jul 2025

Industry

Motion picture production activities

Other information technology and computer service activities

Directors

David Baumber

Helen Fields

Shareholders

david john baumber

helen sarah fields

Group Structure

View All

Contact

Registered Address

fleming court, leigh road, eastleigh, hampshire, SO50 9PD

Website

www.wailingbanshee.co.uk

wailing banshee limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of WAILING BANSHEE LIMITED at £3.2m based on Net Assets of £1.8m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wailing Banshee Limited is a live company located in eastleigh, SO50 9PD with a Companies House number of 03637371. It operates in the motion picture production activities sector, SIC Code 59111. Founded in September 1998, it's largest shareholder is david john baumber with a 75% stake. Wailing Banshee Limited is a mature, small sized company, Pomanda has estimated its turnover at £986.3k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Wailing Banshee Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

3 Regular

3 Weak

Size

annual sales of £986.3k, make it smaller than the average company (£4.4m)

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (5.7%)

EXPORT

Wailing Banshee Limited's latest turnover from October 2023 is estimated at £986.3 thousand and the company has net assets of £1.8 million. According to their latest financial statements, Wailing Banshee Limited has 4 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	986,305	743,093	132,831	341,234	322,945	492,787	303,643	488,614	1,997,160	892,853	2,167,018	557,418	286,242	444,308	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	745,726	551,150	98,820	252,772	238,878	348,891	205,485	328,716	1,329,664	578,978	1,260,530	315,602	159,253	235,870	0
Gross Profit	240,579	191,942	34,011	88,462	84,067	143,896	98,158	159,897	667,496	313,875	906,488	241,816	126,989	208,438	0
Admin Expenses	334,326	-5,876	-69,019	-54,811	-349,536	-235,494	-87,234	121,635	431,604	163,193	936,441	179,572	97,333	160,385	-302,850
Operating Profit	-93,747	197,818	103,030	143,273	433,603	379,390	185,392	38,262	235,892	150,682	-29,953	62,244	29,656	48,053	302,850
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	63,265	29,858	1,335	1,405	10,054	7,813	2,195	2,351	4,008	2,997	2,027	963	939	839	390
Pre-Tax Profit	-30,482	227,677	104,365	144,678	443,657	387,202	187,586	40,613	239,900	153,680	-27,926	63,207	30,595	48,892	303,240
Tax	0	-43,259	-19,829	-27,489	-84,295	-73,568	-35,641	-8,122	-47,980	-32,273	0	-15,170	-7,955	-13,690	-84,907
Profit After Tax	-30,482	184,418	84,536	117,189	359,362	313,634	151,945	32,490	191,920	121,407	-27,926	48,037	22,640	35,202	218,333
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-30,482	184,418	84,536	117,189	359,362	313,634	151,945	32,490	191,920	121,407	-27,926	48,037	22,640	35,202	218,333
Employee Costs	246,989	233,990	110,732	101,793	102,828	153,483	348,093	357,822	560,739	250,114	651,927	210,097	102,004	144,926	0
Number Of Employees	4	4	2	2	2	3	7	7	11	5	13	4	2	3	0
EBITDA*	-84,645	215,001	132,511	185,935	469,046	444,566	275,005	117,161	294,699	185,051	6,168	94,410	50,551	65,487	315,902

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	29,347	37,063	67,677	154,226	208,216	226,810	294,674	309,461	219,342	104,894	99,004	106,542	84,368	59,871	51,322
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	56,714	35,583	87,048	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	86,061	72,646	154,725	154,226	208,216	226,810	294,674	309,461	219,342	104,894	99,004	106,542	84,368	59,871	51,322
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	540	35,887	14,660	24,349	129,839	94,920	45,143	71,986	69,741
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	724,700	623,014	272,915	259,668	1,305	13,644	50,623	0	0	0	0	0	0	0	0
Cash	1,115,856	1,294,234	1,359,821	1,310,561	1,498,519	1,182,492	900,948	854,884	1,025,801	577,484	621,456	189,228	195,901	179,579	156,047
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,840,556	1,917,248	1,632,736	1,570,229	1,499,824	1,196,136	952,111	890,771	1,040,461	601,833	751,295	284,148	241,044	251,565	225,788
total assets	1,926,617	1,989,894	1,787,461	1,724,455	1,708,040	1,422,946	1,246,785	1,200,232	1,259,803	706,727	850,299	390,690	325,412	311,436	277,110
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	8	0	0	0	120	21,019	609,414	266,789	531,132	44,038	33,550	48,301	49,133
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	96,475	129,565	105,725	112,338	202,953	273,787	395,428	475,453	0	0	0	0	0	0	0
total current liabilities	96,475	129,565	105,733	112,338	202,953	273,787	395,548	496,472	609,414	266,789	531,132	44,038	33,550	48,301	49,133
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	7,337	7,042	12,859	27,882	38,041	41,475	57,187	61,655	40,774	22,243	22,879	22,438	15,685	9,598	9,642
total long term liabilities	7,337	7,042	12,859	27,882	38,041	41,475	57,187	61,655	40,774	22,243	22,879	22,438	15,685	9,598	9,642
total liabilities	103,812	136,607	118,592	140,220	240,994	315,262	452,735	558,127	650,188	289,032	554,011	66,476	49,235	57,899	58,775
net assets	1,822,805	1,853,287	1,668,869	1,584,235	1,467,046	1,107,684	794,050	642,105	609,615	417,695	296,288	324,214	276,177	253,537	218,335
total shareholders funds	1,822,805	1,853,287	1,668,869	1,584,235	1,467,046	1,107,684	794,050	642,105	609,615	417,695	296,288	324,214	276,177	253,537	218,335

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	-93,747	197,818	103,030	143,273	433,603	379,390	185,392	38,262	235,892	150,682	-29,953	62,244	29,656	48,053	302,850
Depreciation	9,102	17,183	29,481	42,662	35,443	65,176	89,613	78,899	58,807	34,369	36,121	32,166	20,895	17,434	13,052
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-43,259	-19,829	-27,489	-84,295	-73,568	-35,641	-8,122	-47,980	-32,273	0	-15,170	-7,955	-13,690	-84,907
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	101,686	350,099	13,247	258,363	-12,339	-37,519	15,276	21,227	-9,689	-105,490	34,919	49,777	-26,843	2,245	69,741
Creditors	0	-8	8	0	0	-120	-20,899	-588,395	342,625	-264,343	487,094	10,488	-14,751	-832	49,133
Accruals and Deferred Income	-33,090	23,840	-6,613	-90,615	-70,834	-121,641	-80,025	475,453	0	0	0	0	0	0	0
Deferred Taxes & Provisions	295	-5,817	-15,023	-10,159	-3,434	-15,712	-4,468	20,881	18,531	-636	441	6,753	6,087	-44	9,642
Cash flow from operations	-219,126	-160,342	77,807	-200,691	322,822	271,044	118,696	-4,249	617,564	-6,711	458,784	46,704	60,775	48,676	220,029
Investing Activities
capital expenditure	-1,386	13,431	57,068	11,328	-16,849	2,688	-74,826	-169,018	-173,255	-40,259	-28,583	-54,340	-45,392	-25,983	-64,374
Change in Investments	21,131	-51,465	87,048	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-22,517	64,896	-29,980	11,328	-16,849	2,688	-74,826	-169,018	-173,255	-40,259	-28,583	-54,340	-45,392	-25,983	-64,374
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	98	0	0	0	0	0	0	0	0	0	0	0	2
interest	63,265	29,858	1,335	1,405	10,054	7,813	2,195	2,351	4,008	2,997	2,027	963	939	839	390
cash flow from financing	63,265	29,858	1,433	1,405	10,054	7,813	2,195	2,351	4,008	2,997	2,027	963	939	839	392
cash and cash equivalents
cash	-178,378	-65,587	49,260	-187,958	316,027	281,544	46,064	-170,917	448,317	-43,972	432,228	-6,673	16,322	23,532	156,047
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-178,378	-65,587	49,260	-187,958	316,027	281,544	46,064	-170,917	448,317	-43,972	432,228	-6,673	16,322	23,532	156,047

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for wailing banshee limited. Get real-time insights into wailing banshee limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for wailing banshee limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in SO50 area or any other competitors across 12 key performance metrics.

WAILING BANSHEE LIMITED group structure

Wailing Banshee Limited has no subsidiary companies.

Ultimate parent company

WAILING BANSHEE LIMITED

03637371

WAILING BANSHEE LIMITED Shareholders

david john baumber	75%
helen sarah fields	25%

Wailing Banshee Limited currently has 2 directors. The longest serving directors include Mr David Baumber (Sep 1998) and Miss Helen Fields (Jun 2006).

officer	country	age	start	end	role
Mr David Baumber	United Kingdom	53 years	Sep 1998	-	Director
Miss Helen Fields	England	55 years	Jun 2006	-	Director

P&L

October 2023

turnover

986.3k

+33%

operating profit

-93.7k

gross margin

24.4%

-5.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

1.8m

-0.02%

total assets

1.9m

-0.03%

cash

1.1m

-0.14%

net assets

Total assets minus all liabilities

Similar Companies

primis ltd

1.5

nothing but fiction films limited

seventh kingdom productions limited

0.5

eirtight technology ltd

bohemian films ltd

company number

03637371

Type

Private limited with Share Capital

industry

59111 - Motion picture production activities

62090 - Other information technology and computer service activities

incorporation date

September 1998

ultimate parent company

None

previous names

pro-focus films limited (March 2001)

address

fleming court, leigh road, eastleigh, hampshire, SO50 9PD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wailing banshee limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WAILING BANSHEE LIMITED. This can take several minutes, an email will notify you when this has completed.

wailing banshee limited Company Information

wailing banshee limited Estimated Valuation

wailing banshee limited Estimated Valuation

wailing banshee limited Estimated Valuation

Wailing Banshee Limited Overview

Wailing Banshee Limited Health Check

WAILING BANSHEE LIMITED financials

wailing banshee limited Credit Report and Business Information

Wailing Banshee Limited Competitor Analysis

wailing banshee limited Ownership

wailing banshee limited directors

wailing banshee limited company details

wailing banshee limited Charges & Mortgages

wailing banshee limited Capital Raised & Share Issues BETA

wailing banshee limited Companies House Filings - See Documents