R.s.v.p. Properties Limited

POWER SEARCH PRICING

SOLUTIONS

r.s.v.p. properties limited Company Information

Live

MatureSmallDeclining

Company Number

03637408

Website

Registered Address

maria house, 35 millers road, brighton, BN1 5NP

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Telephone

Next Accounts Due

June 2025

Group Structure

View All

Directors

Roland Rigg26 Years

Shareholders

roland rigg 50%

vicky christine rigg 50%

r.s.v.p. properties limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of R.S.V.P. PROPERTIES LIMITED at £2.7m based on a Turnover of £1.1m and 2.34x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

R.s.v.p. Properties Limited is a live company located in brighton, BN1 5NP with a Companies House number of 03637408. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 1998, it's largest shareholder is roland rigg with a 50% stake. R.s.v.p. Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded R.S.V.P. Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £1.1m, make it larger than the average company (£870.7k)

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (2.8%)

EXPORT

R.S.V.P. Properties Limited's latest turnover from September 2023 is estimated at £1.1 million and the company has net assets of £198.4 thousand. According to their latest financial statements, R.S.V.P. Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	1,144,854	1,233,151	1,192,221	1,364,033	1,440,508	1,428,454	1,533,053	130,849	228,744	391,270	571,722	567,437	91,261	98,209	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	816,246	899,093	878,595	975,196	1,023,213	994,155	1,036,789	87,510	162,243	283,436	421,496	414,867	66,308	68,191	0
Gross Profit	328,607	334,058	313,626	388,837	417,295	434,299	496,264	43,339	66,501	107,834	150,226	152,570	24,953	30,017	0
Admin Expenses	348,777	333,622	319,171	380,732	422,499	433,645	496,263	57,120	31,127	62,910	74,879	101,193	63,808	-787	-170,620
Operating Profit	-20,170	436	-5,545	8,105	-5,204	654	1	-13,781	35,374	44,924	75,347	51,377	-38,855	30,804	170,620
Interest Payable	0	0	0	0	0	0	7,737	14,185	6,707	0	0	1,201	2,501	2,695	1,395
Interest Receivable	0	0	0	0	0	0	98	295	694	444	221	158	258	353	177
Pre-Tax Profit	-20,170	436	-5,545	8,105	-5,204	654	-7,638	-27,671	29,361	45,367	75,568	50,333	-41,097	28,463	169,401
Tax	0	-83	0	-1,540	0	-124	0	0	-5,872	-9,527	-17,381	-12,080	0	-7,969	-47,432
Profit After Tax	-20,170	353	-5,545	6,565	-5,204	530	-7,638	-27,671	23,489	35,840	58,187	38,253	-41,097	20,493	121,969
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-20,170	353	-5,545	6,565	-5,204	530	-7,638	-27,671	23,489	35,840	58,187	38,253	-41,097	20,493	121,969
Employee Costs	64,517	60,742	56,884	55,666	57,238	54,742	51,710	26,251	26,381	50,619	48,098	48,760	23,637	24,147	0
Number Of Employees	2	2	2	2	2	2	2	1	1	2	2	2	1	1	0
EBITDA*	-20,170	436	-5,545	8,105	-5,204	654	1	-13,203	36,146	45,953	76,719	53,206	-36,416	34,055	170,620

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	4,102	5,736	6,581	8,775	11,700	976	1,302	1,736	2,314	3,086	4,115	5,487	7,316	9,755	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	4,102	5,736	6,581	8,775	11,700	976	1,302	1,736	2,314	3,086	4,115	5,487	7,316	9,755	0
Stock & work in progress	0	0	0	0	0	0	0	400,612	400,612	437,799	651,956	676,678	840,521	840,521	840,521
Trade Debtors	421,396	462,644	460,380	461,887	453,909	484,420	510,913	0	0	0	0	0	5,464	10,267	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	2,411	2,083	1,537	1,731	615	0	0	215	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	78,035	158,231	119,367	58,051	30,331	32,703	70,689	70,690
misc current assets	0	0	0	0	0	645	0	0	0	0	0	0	0	0	0
total current assets	423,807	464,727	461,917	463,618	454,524	485,065	510,913	478,862	558,843	557,166	710,007	707,009	878,688	921,477	911,211
total assets	427,909	470,463	468,498	472,393	466,224	486,041	512,215	480,598	561,157	560,252	714,122	712,496	886,004	931,232	911,211
Bank overdraft	0	0	0	0	0	0	0	247,570	206,356	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	227,395	249,839	248,287	246,369	246,689	261,362	288,208	0	0	325,988	516,315	572,876	188,152	189,262	186,786
Group/Directors Accounts	0	0	0	0	0	0	0	200	63,714	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	3,363	33,488	0	0	0	0	0	0
total current liabilities	227,395	249,839	248,287	246,369	246,689	261,362	288,208	251,133	303,558	325,988	516,315	572,876	188,152	189,262	186,786
loans	0	0	0	0	0	0	0	0	0	0	0	0	36,966	39,987	42,935
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	2,160	2,100	2,040	2,308	2,384	2,324	2,182	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	559,519	559,519	559,519
provisions	0	0	0	0	0	0	0	0	463	617	0	0	0	0	0
total long term liabilities	2,160	2,100	2,040	2,308	2,384	2,324	2,182	0	463	617	0	0	596,485	599,506	602,454
total liabilities	229,555	251,939	250,327	248,677	249,073	263,686	290,390	251,133	304,021	326,605	516,315	572,876	784,637	788,768	789,240
net assets	198,354	218,524	218,171	223,716	217,151	222,355	221,825	229,465	257,136	233,647	197,807	139,620	101,367	142,464	121,971
total shareholders funds	198,354	218,524	218,171	223,716	217,151	222,355	221,825	229,465	257,136	233,647	197,807	139,620	101,367	142,464	121,971

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	-20,170	436	-5,545	8,105	-5,204	654	1	-13,781	35,374	44,924	75,347	51,377	-38,855	30,804	170,620
Depreciation	0	0	0	0	0	0	0	578	772	1,029	1,372	1,829	2,439	3,251	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-83	0	-1,540	0	-124	0	0	-5,872	-9,527	-17,381	-12,080	0	-7,969	-47,432
Stock	0	0	0	0	0	0	-400,612	0	-37,187	-214,157	-24,722	-163,843	0	0	840,521
Debtors	-40,920	2,810	-1,701	9,094	-29,896	-26,493	510,698	215	0	0	0	-5,464	-4,803	10,267	0
Creditors	-22,444	1,552	1,918	-320	-14,673	-26,846	288,208	0	-325,988	-190,327	-56,561	384,724	-1,110	2,476	186,786
Accruals and Deferred Income	60	60	-268	-76	60	142	-1,181	-30,125	33,488	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	-463	-154	617	0	0	0	0	0
Cash flow from operations	-1,634	-845	-2,194	-2,925	10,079	319	176,942	-44,006	-225,193	60,873	27,499	595,157	-32,723	18,295	-530,547
Investing Activities
capital expenditure	1,634	845	2,194	2,925	-10,724	326	434	0	0	0	0	0	0	-13,006	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	1,634	845	2,194	2,925	-10,724	326	434	0	0	0	0	0	0	-13,006	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	-200	-63,514	63,714	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	-36,966	-3,021	-2,948	42,935
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	-559,519	0	0	559,519
share issue	0	0	0	0	0	0	-2	0	0	0	0	0	0	0	2
interest	0	0	0	0	0	0	-7,639	-13,890	-6,013	444	221	-1,043	-2,243	-2,342	-1,218
cash flow from financing	0	0	0	0	0	0	-7,841	-77,404	57,701	444	221	-597,528	-5,264	-5,290	601,238
cash and cash equivalents
cash	0	0	0	0	0	0	-78,035	-80,196	38,864	61,316	27,720	-2,372	-37,986	-1	70,690
overdraft	0	0	0	0	0	0	-247,570	41,214	206,356	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	169,535	-121,410	-167,492	61,316	27,720	-2,372	-37,986	-1	70,690

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for r.s.v.p. properties limited. Get real-time insights into r.s.v.p. properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for r.s.v.p. properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BN1 area or any other competitors across 12 key performance metrics.

R.S.V.P. PROPERTIES LIMITED group structure

R.S.V.P. Properties Limited has no subsidiary companies.

Ultimate parent company

R.S.V.P. PROPERTIES LIMITED

03637408

R.S.V.P. PROPERTIES LIMITED Shareholders

roland rigg	50%
vicky christine rigg	50%

R.S.V.P. Properties Limited currently has 1 director, Mr Roland Rigg serving since Sep 1998.

officer	country	age	start	end	role
Mr Roland Rigg	England	76 years	Sep 1998	-	Director

P&L

September 2023

turnover

1.1m

-7%

operating profit

-20.2k

gross margin

28.8%

+5.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

198.4k

-0.09%

total assets

427.9k

-0.09%

cash

net assets

Total assets minus all liabilities

Similar Companies

boon homes & rentals limited

2.5

hml properties ltd

2.5

dotsquares properties limited

ashman properties limited

2.5

en-gage-ing property limited

1.5

company number

03637408

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 1998

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

September 2023

address

maria house, 35 millers road, brighton, BN1 5NP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 22 charges/mortgages relating to r.s.v.p. properties limited. Currently there are 1 open charges and 21 have been satisfied in the past.

r.s.v.p. properties limited Company Information

r.s.v.p. properties limited Estimated Valuation

r.s.v.p. properties limited Estimated Valuation

r.s.v.p. properties limited Estimated Valuation

R.s.v.p. Properties Limited Overview

R.s.v.p. Properties Limited Health Check

R.S.V.P. PROPERTIES LIMITED financials

r.s.v.p. properties limited Credit Report and Business Information

R.s.v.p. Properties Limited Competitor Analysis

r.s.v.p. properties limited Ownership

r.s.v.p. properties limited directors

r.s.v.p. properties limited company details

r.s.v.p. properties limited Charges & Mortgages

r.s.v.p. properties limited Companies House Filings - See Documents