Tamn Limited

POWER SEARCH PRICING

SOLUTIONS

tamn limited Company Information

Live

MatureMicroDeclining

Company Number

03637956

Website

http://fastforwardremovals.com

Registered Address

16 rutland gate, london, SW7 1BB

Industry

Operation of warehousing and storage facilities for land transport activities of division 49

Telephone

02088881050

Next Accounts Due

July 2025

Group Structure

View All

Directors

Rosemarie Ryan2 Years

Shareholders

alexon sherwen kirwan 50%

rosemarie margaret elizabeth ryan 50%

tamn limited Estimated Valuation

£44.5k

Pomanda estimates the enterprise value of TAMN LIMITED at £44.5k based on a Turnover of £141.4k and 0.31x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Tamn Limited is a live company located in london, SW7 1BB with a Companies House number of 03637956. It operates in the operation of warehousing and storage facilities for land transport activities sector, SIC Code 52103. Founded in September 1998, it's largest shareholder is alexon sherwen kirwan with a 50% stake. Tamn Limited is a mature, micro sized company, Pomanda has estimated its turnover at £141.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Tamn Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £141.4k, make it smaller than the average company (£9.8m)

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.3%)

EXPORT

Tamn Limited's latest turnover from October 2023 is estimated at £141.4 thousand and the company has net assets of -£124.3 thousand. According to their latest financial statements, Tamn Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	141,390	352,745	117,334	142,157	239,354	245,825	203,343	299,462	257,442	328,091	291,510	191,552	273,056	274,349	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	114,813	286,722	95,521	112,217	199,562	198,376	162,140	239,749	214,384	269,884	235,782	153,902	222,008	215,504	0
Gross Profit	26,577	66,023	21,813	29,940	39,792	47,449	41,203	59,713	43,058	58,208	55,728	37,650	51,048	58,844	0
Admin Expenses	97,661	133,302	76,441	61,158	91,517	81,254	-35,466	10,828	34,136	16,089	-7,943	52,275	57,557	25,645	11,333
Operating Profit	-71,084	-67,279	-54,628	-31,218	-51,725	-33,805	76,669	48,885	8,922	42,119	63,671	-14,625	-6,509	33,199	-11,333
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	21	178	39	64	719	885	282	242	434	319	118	123	108	49	29
Pre-Tax Profit	-71,063	-67,101	-54,589	-31,154	-51,006	-32,920	76,951	49,128	9,356	42,438	63,790	-14,502	-6,401	33,249	-11,304
Tax	0	0	0	0	0	0	-14,621	-9,825	-1,871	-8,912	-14,672	0	0	-9,310	0
Profit After Tax	-71,063	-67,101	-54,589	-31,154	-51,006	-32,920	62,330	39,302	7,485	33,526	49,118	-14,502	-6,401	23,939	-11,304
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-71,063	-67,101	-54,589	-31,154	-51,006	-32,920	62,330	39,302	7,485	33,526	49,118	-14,502	-6,401	23,939	-11,304
Employee Costs	114,994	291,180	100,871	102,412	164,196	193,426	190,105	191,224	31,428	61,555	62,182	31,258	61,209	58,770	0
Number Of Employees	3	8	3	3	5	6	6	6	1	2	2	1	2	2	0
EBITDA*	-71,084	-65,593	-52,742	-28,703	-48,373	-29,577	80,257	54,524	16,440	51,768	69,287	-8,517	102	36,180	-7,534

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	0	5,057	5,658	7,544	10,059	12,686	12,344	16,924	22,563	28,958	21,521	18,329	24,332	16,949	11,398
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	5,057	5,658	7,544	10,059	12,686	12,344	16,924	22,563	28,958	21,521	18,329	24,332	16,949	11,398
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	5,108	13,678	12,655	23,361	45,820	39,134	18,846	60,913	52,762	58,519	66,420	36,976	55,541	64,194	39,763
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	2,621	14,648	17,044	13,377	13,953	0	101,699	7,393	0	0	0	0	0	0	0
Cash	0	857	14,971	62,382	66,123	125,694	110,292	115,092	78,803	94,779	32,971	14,409	34,898	8,246	11,446
misc current assets	0	0	0	0	0	5,360	0	0	0	0	0	0	0	0	0
total current assets	7,729	29,183	44,670	99,120	125,896	178,260	230,837	183,398	131,565	153,298	99,391	51,385	90,439	72,440	51,209
total assets	7,729	34,240	50,328	106,664	135,955	190,946	243,181	200,322	154,128	182,256	120,912	69,714	114,771	89,389	62,607
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	43,651	87,417	6,123	7,589	8,707	5,864	5,760	16,098	66,817	92,669	60,848	55,277	73,004	76,654	73,811
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	3,338	0	0	0	0	0	0	0
other current liabilities	0	0	30,281	30,562	27,581	0	51,905	57,642	0	0	0	0	0	0	0
total current liabilities	43,651	87,417	36,404	38,151	36,288	40,273	57,665	77,078	66,817	92,669	60,848	55,277	73,004	76,654	73,811
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	1,923	1,981	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	88,418	0	0	0	0	0	0	0	5,350	15,111	19,114	22,605	35,433	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	88,418	0	0	0	0	0	1,923	1,981	5,350	15,111	19,114	22,605	35,433	0	0
total liabilities	132,069	87,417	36,404	38,151	36,288	40,273	59,588	79,059	72,167	107,780	79,962	77,882	108,437	76,654	73,811
net assets	-124,340	-53,177	13,924	68,513	99,667	150,673	183,593	121,263	81,961	74,476	40,950	-8,168	6,334	12,735	-11,204
total shareholders funds	-124,340	-53,177	13,924	68,513	99,667	150,673	183,593	121,263	81,961	74,476	40,950	-8,168	6,334	12,735	-11,204

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	-71,084	-67,279	-54,628	-31,218	-51,725	-33,805	76,669	48,885	8,922	42,119	63,671	-14,625	-6,509	33,199	-11,333
Depreciation	0	1,686	1,886	2,515	3,352	4,228	3,588	5,639	7,518	9,649	5,616	6,108	6,611	2,981	3,799
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	-14,621	-9,825	-1,871	-8,912	-14,672	0	0	-9,310	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-20,597	-1,373	-7,039	-23,035	20,639	-81,411	52,239	15,544	-5,757	-7,901	29,444	-18,565	-8,653	24,431	39,763
Creditors	-43,766	81,294	-1,466	-1,118	2,843	104	-10,338	-50,719	-25,852	31,821	5,571	-17,727	-3,650	2,843	73,811
Accruals and Deferred Income	0	-30,281	-281	2,981	27,581	-51,905	-5,737	57,642	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-94,253	-13,207	-47,450	-3,805	-38,588	33	-2,678	36,078	-5,526	82,578	30,742	-7,679	5,105	5,282	26,514
Investing Activities
capital expenditure	5,057	-1,085	0	0	-725	-4,570	992	0	-1,123	-17,086	-8,808	-105	-13,994	-8,532	-15,197
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	5,057	-1,085	0	0	-725	-4,570	992	0	-1,123	-17,086	-8,808	-105	-13,994	-8,532	-15,197
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	-1,923	-3,396	5,319	0	0	0	0	0	0	0
other long term liabilities	88,418	0	0	0	0	0	0	-5,350	-9,761	-4,003	-3,491	-12,828	35,433	0	0
share issue	-100	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	21	178	39	64	719	885	282	242	434	319	118	123	108	49	29
cash flow from financing	88,339	178	39	64	719	-1,038	-3,114	211	-9,327	-3,684	-3,373	-12,705	35,541	49	129
cash and cash equivalents
cash	-857	-14,114	-47,411	-3,741	-59,571	15,402	-4,800	36,289	-15,976	61,808	18,562	-20,489	26,652	-3,200	11,446
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-857	-14,114	-47,411	-3,741	-59,571	15,402	-4,800	36,289	-15,976	61,808	18,562	-20,489	26,652	-3,200	11,446

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for tamn limited. Get real-time insights into tamn limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for tamn limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in SW7 area or any other competitors across 12 key performance metrics.

TAMN LIMITED group structure

Tamn Limited has no subsidiary companies.

Ultimate parent company

TAMN LIMITED

03637956

TAMN LIMITED Shareholders

alexon sherwen kirwan	50%
rosemarie margaret elizabeth ryan	50%

Tamn Limited currently has 1 director, Miss Rosemarie Ryan serving since Jun 2022.

officer	country	age	start	end	role
Miss Rosemarie Ryan		64 years	Jun 2022	-	Director

P&L

October 2023

turnover

141.4k

-60%

operating profit

-71.1k

gross margin

18.8%

+0.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-124.3k

+1.34%

total assets

7.7k

-0.77%

cash

-1%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

pharmpact ltd

ordrix ltd

the embankment marina (gravesend) limited

guinpion ltd

tilbury storage ltd

company number

03637956

Type

Private limited with Share Capital

industry

52103 - Operation of warehousing and storage facilities for land transport activities of division 49

incorporation date

September 1998

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

October 2023

address

16 rutland gate, london, SW7 1BB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to tamn limited. Currently there are 2 open charges and 1 have been satisfied in the past.

tamn limited Company Information

tamn limited Estimated Valuation

tamn limited Estimated Valuation

tamn limited Estimated Valuation

Tamn Limited Overview

Tamn Limited Health Check

TAMN LIMITED financials

tamn limited Credit Report and Business Information

Tamn Limited Competitor Analysis

tamn limited Ownership

tamn limited directors

tamn limited company details

tamn limited Charges & Mortgages

tamn limited Companies House Filings - See Documents