hatch underwriting limited

Live MatureSmallHealthy

hatch underwriting limited Company Information

Share HATCH UNDERWRITING LIMITED

Company Number

03644888

Shareholders

asg hatch holdings limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

5th floor 70 gracechurch street, london, EC3V 0XL

Website

-

hatch underwriting limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of HATCH UNDERWRITING LIMITED at £1.7m based on a Turnover of £2.9m and 0.59x industry multiple (adjusted for size and gross margin).

hatch underwriting limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of HATCH UNDERWRITING LIMITED at £3.8m based on an EBITDA of £881.8k and a 4.3x industry multiple (adjusted for size and gross margin).

hatch underwriting limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of HATCH UNDERWRITING LIMITED at £2.8m based on Net Assets of £1.3m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hatch Underwriting Limited Overview

Hatch Underwriting Limited is a live company located in london, EC3V 0XL with a Companies House number of 03644888. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 1998, it's largest shareholder is asg hatch holdings limited with a 100% stake. Hatch Underwriting Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hatch Underwriting Limited Health Check

Pomanda's financial health check has awarded Hatch Underwriting Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2.9m, make it smaller than the average company (£4.8m)

£2.9m - Hatch Underwriting Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6.6%)

13% - Hatch Underwriting Limited

6.6% - Industry AVG

production

Production

with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)

38.3% - Hatch Underwriting Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of 30.1% make it more profitable than the average company (5.7%)

30.1% - Hatch Underwriting Limited

5.7% - Industry AVG

employees

Employees

with 18 employees, this is below the industry average (27)

18 - Hatch Underwriting Limited

27 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Hatch Underwriting Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £163k, this is equally as efficient (£171.4k)

£163k - Hatch Underwriting Limited

£171.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 207 days, this is later than average (42 days)

207 days - Hatch Underwriting Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 139 days, this is slower than average (32 days)

139 days - Hatch Underwriting Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hatch Underwriting Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (22 weeks)

5 weeks - Hatch Underwriting Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.2%, this is a higher level of debt than the average (62.5%)

87.2% - Hatch Underwriting Limited

62.5% - Industry AVG

HATCH UNDERWRITING LIMITED financials

EXPORTms excel logo

Hatch Underwriting Limited's latest turnover from December 2023 is £2.9 million and the company has net assets of £1.3 million. According to their latest financial statements, we estimate that Hatch Underwriting Limited has 18 employees and maintains cash reserves of £188.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,933,2122,612,4572,043,4012,019,3891,854,4581,399,6601,109,747991,600976,9071,038,8551,087,7641,215,0011,323,0471,394,6141,610,419
Other Income Or Grants
Cost Of Sales1,810,2831,609,9271,279,1521,268,1161,156,338877,726692,251615,667621,309671,294709,083778,432828,801852,585
Gross Profit1,122,9291,002,530764,249751,273698,120521,934417,496375,933355,598367,561378,681436,569494,246542,029
Admin Expenses241,1491,166,667487,604728,534612,097649,180499,244278,409196,737204,551163,367291,636491,284583,239-243,130
Operating Profit881,780-164,137276,64522,73986,023-127,246-81,74897,524158,861163,010215,314144,9332,962-41,210243,130
Interest Payable88,52574,28535,01720,63322,95416,0864,4382232122
Interest Receivable11,3897,3674722074,6866,6103,3171,6773,4653,0533,2243,4253,0683,0531,625
Pre-Tax Profit803,097-326,474236,695-77555,410-164,877-97,66697,488159,617159,705204,808136,1165,381-56,201251,073
Tax-199,61495,418-40,5942,649-52828,15514,797-18,129-29,774-28,532-36,534-23,364-91918,042-74,851
Profit After Tax603,483-231,056196,1011,87454,882-136,722-82,86979,359129,843131,173168,274112,7524,462-38,159176,222
Dividends Paid220,000205,000
Retained Profit603,483-231,056196,1011,87454,882-136,722-82,86979,359129,843131,173-51,726112,7524,462-243,159176,222
Employee Costs
Number Of Employees1817141413108777891011
EBITDA*881,780-164,137276,64522,73986,023-127,246-81,74897,524158,861163,010215,314144,9332,962-41,210243,130

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets7,819,4497,226,5726,418,4995,484,1284,114,9322,818,2282,308,3912,410,1982,057,8373,126,2623,152,9203,400,9362,696,7312,796,6712,938,959
Intangible Assets8641,15254,199143,483234,206327,501418,8688,82510,05515,28420,740
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7,820,3137,227,7246,472,6985,627,6114,349,1383,145,7292,727,2592,419,0232,067,8923,141,5463,173,6603,400,9362,696,7312,796,6712,938,959
Stock & work in progress
Trade Debtors1,663,7141,714,7231,349,5481,309,995988,546921,475662,820327,167263,790284,815598,671598,932658,297634,680763,753
Group Debtors
Misc Debtors
Cash188,256245,600175,365202,009212,7781,036,905725,694601,294740,115645,955575,346714,147655,895571,204649,900
misc current assets32,64026,26518,39823,99322,03020,8368,4746,1115,4318,1955,9275,52213,05011,44011,624
total current assets2,305,7212,567,3241,804,5921,756,1791,515,9542,225,4371,585,2151,910,7351,605,7251,528,3411,446,7561,673,1021,802,3011,665,9871,839,380
total assets10,126,0349,795,0488,277,2907,383,7905,865,0925,371,1664,312,4744,329,7583,673,6174,669,8874,620,4165,074,0384,499,0324,462,6584,778,339
Bank overdraft
Bank loan
Trade Creditors 691,922748,821562,164577,742451,057365,713266,821244,321218,976217,583185,669226,558280,099303,950301,239
Group/Directors Accounts
other short term finances793,982779,792784,112336,431340,055340,055136,5545065152
hp & lease commitments
other current liabilities
total current liabilities1,927,8961,940,1231,755,2781,283,281926,175928,438659,184582,843476,4091,409,5441,370,3121,507,885574,766598,397663,029
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities6,903,4667,157,6535,590,4855,367,3324,210,8183,775,2042,843,2412,853,0882,394,0592,593,2072,729,8882,994,2113,465,0763,409,5333,417,423
total liabilities8,831,3629,097,7767,345,7636,650,6135,136,9934,703,6423,502,4253,435,9312,870,4684,002,7514,100,2004,502,0964,039,8424,007,9304,080,452
net assets1,294,672697,272931,527733,177728,099667,524810,049893,827803,149667,136520,216571,942459,190454,728697,887
total shareholders funds1,294,672697,272931,527733,177728,099667,524810,049893,827803,149667,136520,216571,942459,190454,728697,887
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit881,780-164,137276,64522,73986,023-127,246-81,74897,524158,861163,010215,314144,9332,962-41,210243,130
Depreciation
Amortisation
Tax-199,61495,418-40,5942,649-52828,15514,797-18,129-29,774-28,532-36,534-23,364-91918,042-74,851
Stock
Debtors-51,009365,17539,553321,44967,071258,655335,65363,377-21,025-313,856-261-59,36523,617-129,073763,753
Creditors-56,899186,657-15,578126,68585,34498,89222,50025,3451,39331,914-40,889-53,541-23,8512,711301,239
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations676,276-247,237180,920-169,376103,768-258,854-380,10441,363151,505480,248138,152127,393-45,425108,616-294,235
Investing Activities
capital expenditure-592,589-755,026-845,087-1,278,473-1,203,409-418,470-308,236-351,1311,073,65432,114227,276-704,20599,940142,288-2,938,959
Change in Investments
cash flow from investments-592,589-755,026-845,087-1,278,473-1,203,409-418,470-308,236-351,1311,073,65432,114227,276-704,20599,940142,288-2,938,959
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 14,190-4,320447,681-3,624203,501136,554-50-601651-5252
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-6,083-3,1992,2493,2045,693-5,803-90911,3196,17015,747521,665
interest-77,136-66,918-34,545-20,426-18,268-9,476-1,1211,6753,4423,0323,2243,4253,0683,0511,623
cash flow from financing-69,029-74,437415,385-20,846-12,575188,222134,52412,9449,01119,4303,2243,4253,0682,999523,340
cash and cash equivalents
cash-57,34470,235-26,644-10,769-824,127311,211124,400-138,82194,16070,609-138,80158,25284,691-78,696649,900
overdraft
change in cash-57,34470,235-26,644-10,769-824,127311,211124,400-138,82194,16070,609-138,80158,25284,691-78,696649,900

hatch underwriting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hatch underwriting limited. Get real-time insights into hatch underwriting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hatch Underwriting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hatch underwriting limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC3V area or any other competitors across 12 key performance metrics.

hatch underwriting limited Ownership

HATCH UNDERWRITING LIMITED group structure

Hatch Underwriting Limited has no subsidiary companies.

Ultimate parent company

1 parent

HATCH UNDERWRITING LIMITED

03644888

HATCH UNDERWRITING LIMITED Shareholders

asg hatch holdings limited 100%

hatch underwriting limited directors

Hatch Underwriting Limited currently has 2 directors. The longest serving directors include Mr Samuel Moss (Jul 2015) and Mr Alexander Moss (Jul 2015).

officercountryagestartendrole
Mr Samuel Moss90 years Jul 2015- Director
Mr Alexander MossEngland88 years Jul 2015- Director

P&L

December 2023

turnover

2.9m

+12%

operating profit

881.8k

0%

gross margin

38.3%

-0.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.3m

+0.86%

total assets

10.1m

+0.03%

cash

188.3k

-0.23%

net assets

Total assets minus all liabilities

hatch underwriting limited company details

company number

03644888

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 1998

age

27

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

PKF LITTLEJOHN LLP

address

5th floor 70 gracechurch street, london, EC3V 0XL

Bank

-

Legal Advisor

-

hatch underwriting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 239 charges/mortgages relating to hatch underwriting limited. Currently there are 236 open charges and 3 have been satisfied in the past.

hatch underwriting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HATCH UNDERWRITING LIMITED. This can take several minutes, an email will notify you when this has completed.

hatch underwriting limited Companies House Filings - See Documents

datedescriptionview/download