magenta corporation limited

Live MatureMicroDeclining

magenta corporation limited Company Information

Share MAGENTA CORPORATION LIMITED

Company Number

03645416

Shareholders

magenta recoveries ltd

Group Structure

View All

Industry

Business and domestic software development

 +1

Registered Address

third floor 8 golden square, london, W1F 9HY

magenta corporation limited Estimated Valuation

£33.9k

Pomanda estimates the enterprise value of MAGENTA CORPORATION LIMITED at £33.9k based on a Turnover of £89.6k and 0.38x industry multiple (adjusted for size and gross margin).

magenta corporation limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MAGENTA CORPORATION LIMITED at £0 based on an EBITDA of £-55.4k and a 2.43x industry multiple (adjusted for size and gross margin).

magenta corporation limited Estimated Valuation

£43.6k

Pomanda estimates the enterprise value of MAGENTA CORPORATION LIMITED at £43.6k based on Net Assets of £18.8k and 2.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Magenta Corporation Limited Overview

Magenta Corporation Limited is a live company located in london, W1F 9HY with a Companies House number of 03645416. It operates in the business and domestic software development sector, SIC Code 62012. Founded in October 1998, it's largest shareholder is magenta recoveries ltd with a 100% stake. Magenta Corporation Limited is a mature, micro sized company, Pomanda has estimated its turnover at £89.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Magenta Corporation Limited Health Check

Pomanda's financial health check has awarded Magenta Corporation Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £89.6k, make it smaller than the average company (£5.6m)

£89.6k - Magenta Corporation Limited

£5.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -53%, show it is growing at a slower rate (9.8%)

-53% - Magenta Corporation Limited

9.8% - Industry AVG

production

Production

with a gross margin of 0.7%, this company has a higher cost of product (60.2%)

0.7% - Magenta Corporation Limited

60.2% - Industry AVG

profitability

Profitability

an operating margin of -61.8% make it less profitable than the average company (3.9%)

-61.8% - Magenta Corporation Limited

3.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (37)

2 - Magenta Corporation Limited

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £70.2k, the company has an equivalent pay structure (£70.2k)

£70.2k - Magenta Corporation Limited

£70.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.8k, this is less efficient (£147.8k)

£44.8k - Magenta Corporation Limited

£147.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Magenta Corporation Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (37 days)

16 days - Magenta Corporation Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Magenta Corporation Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 54 weeks, this is more cash available to meet short term requirements (16 weeks)

54 weeks - Magenta Corporation Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.7%, this is a higher level of debt than the average (60.9%)

81.7% - Magenta Corporation Limited

60.9% - Industry AVG

MAGENTA CORPORATION LIMITED financials

EXPORTms excel logo

Magenta Corporation Limited's latest turnover from March 2024 is £89.6 thousand and the company has net assets of £18.8 thousand. According to their latest financial statements, Magenta Corporation Limited has 2 employees and maintains cash reserves of £87.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Oct 2015Oct 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover89,585432,963855,0511,235,2455,646,7502,357,3192,085,7591,738,8163,914,2695,854,1464,542,5428,924,73411,433,9572,929,670
Other Income Or Grants
Cost Of Sales88,934197,997327,090556,0173,495,108874,629774,144645,1951,405,7022,148,5961,713,9043,353,5894,233,7731,044,956
Gross Profit651234,966527,961679,2282,151,6421,482,6911,311,6151,093,6212,508,5673,705,5502,828,6385,571,1457,200,1841,884,715
Admin Expenses56,03862,88663,997324,8891,954,5291,616,5341,748,0401,293,9811,990,3843,826,1203,967,0495,955,8091,967,8402,644,8357,282,898
Operating Profit-55,387172,080463,964354,339197,113-133,843-436,425-200,360518,183-120,570-1,138,411-384,6645,232,344-760,120-7,282,898
Interest Payable1,14914,39323,42125,0006,25022,75016,250
Interest Receivable18,753711,8381,6132,1943,5931,1971,184864869432114
Pre-Tax Profit-55,387170,931449,571349,671172,184-132,005-434,812-204,416499,026-135,623-1,137,227-383,8005,233,214-759,688-7,282,784
Tax8,000-8,000256,732318,457-99,805-1,360,636
Profit After Tax-47,387162,931449,571606,403490,641-132,005-434,812-204,416399,221-135,623-1,137,227-383,8003,872,578-759,688-7,282,784
Dividends Paid
Retained Profit-47,387162,931449,571606,403490,641-132,005-434,812-204,416399,221-135,623-1,137,227-383,8003,872,578-759,688-7,282,784
Employee Costs140,441134,927326,8291,296,4131,233,8311,155,487874,590841,9731,721,7292,513,1301,967,8673,824,4454,877,2371,259,600
Number Of Employees2252120191515324737739425
EBITDA*-55,387172,080464,744355,119207,380-124,690-426,882-191,682526,570-113,626-1,130,769-375,5105,247,678-742,554-7,260,365

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Oct 2015Oct 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets32,21811,49315,77913,89110,55510,97212,45716,6868,12017,50827,634
Intangible Assets
Investments & Other725725725725725725725725725725725
Debtors (Due After 1 year)
Total Fixed Assets32,94312,21816,50414,61611,28011,69713,18217,4118,84518,23328,359
Stock & work in progress
Trade Debtors119,221214,718546,271442,880431,614313,143660,7511,064,927825,8391,592,7291,907,115386,354243,600
Group Debtors200,000200,000200,000200,000200,000200,0002,058,840
Misc Debtors15,4402,1843,2204,12663,57344,53836,30321,848
Cash87,6421,610,0231,761,5121,235,400629,827293,081196,921448,3241,306,608130,616348,231125,172220,471127,21845,758
misc current assets
total current assets103,0821,612,2072,083,9531,654,2441,439,671980,499864,838983,3151,967,3591,195,5431,174,0701,717,9014,186,426513,572289,358
total assets103,0821,612,2072,083,9531,654,2441,472,614992,717881,342997,9311,978,6391,207,2401,187,2521,735,3124,195,271531,805317,717
Bank overdraft
Bank loan
Trade Creditors 4,10213,49571625,24158,45263,19440,88430,4191,168,198496,020340,409251,2422,327,4012,536,5131,562,737
Group/Directors Accounts404,755209,783725725725
other short term finances45,00050,000
hp & lease commitments
other current liabilities80,13749,943127,644182,954583,588589,590368,520561,487
total current liabilities84,23963,438578,115467,978642,765653,509410,129591,9061,168,198496,020340,409251,2422,327,4012,536,5131,562,737
loans200,000500,000
hp & lease commitments
Accruals and Deferred Income
other liabilities500,000
provisions
total long term liabilities200,000500,000500,000
total liabilities84,23963,438578,115467,978642,765653,509410,129591,9061,368,198996,020840,409251,2422,327,4012,536,5131,562,737
net assets18,8431,548,7691,505,8381,186,266829,849339,208471,213406,025610,441211,220346,8431,484,0701,867,870-2,004,708-1,245,020
total shareholders funds18,8431,548,7691,505,8381,186,266829,849339,208471,213406,025610,441211,220346,8431,484,0701,867,870-2,004,708-1,245,020
Mar 2024Mar 2023Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Oct 2015Oct 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-55,387172,080463,964354,339197,113-133,843-436,425-200,360518,183-120,570-1,138,411-384,6645,232,344-760,120-7,282,898
Depreciation78078010,2679,1539,5438,6788,3876,9447,6429,15415,33417,56622,533
Amortisation
Tax8,000-8,000256,732318,457-99,805-1,360,636
Stock
Debtors13,2562,184-96,403-391,000122,42619,501132,926-125,760-404,176239,088-766,890-2,373,2263,579,601142,754243,600
Creditors-9,39313,495-24,525-33,211-4,74222,31010,465-1,137,779672,178155,61189,167-2,076,159-209,112973,7761,562,737
Accruals and Deferred Income30,19449,943-55,310-400,634-6,002221,070-192,967561,487
Deferred Taxes & Provisions
Cash flow from operations-39,842225,334481,312569,006392,66799,189-742,310-642,2141,503,119-197,103-274,712-78,44398,32988,468-5,941,228
Investing Activities
capital expenditure-78031,438-30,992-4,867-11,431-12,014-7,970-5,459-3,413-17,720-5,946-7,440-50,167
Change in Investments-725725
cash flow from investments-78032,163-30,992-4,867-11,431-12,014-7,970-5,459-3,413-17,720-5,946-7,440-50,892
Financing Activities
Bank loans
Group/Directors Accounts194,972209,058725
Other Short Term Loans -5,00050,000
Long term loans-200,000-300,000500,000
Hire Purchase and Lease Commitments
other long term liabilities-500,000500,000
share issue-1,482,5391,385,838-129,999-249,986500,0006,037,764
interest-1,149-14,393-4,668-24,9291,8381,613-4,056-19,157-15,0531,184864869432114
cash flow from financing-1,482,5391,384,68945,5804,404-24,9291,838502,338-204,056-319,157-15,053501,1848648694326,037,878
cash and cash equivalents
cash-1,522,3811,610,023526,112605,573336,74696,160-251,403-858,2841,175,992-217,615223,059-95,29993,25381,46045,758
overdraft
change in cash-1,522,3811,610,023526,112605,573336,74696,160-251,403-858,2841,175,992-217,615223,059-95,29993,25381,46045,758

magenta corporation limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for magenta corporation limited. Get real-time insights into magenta corporation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Magenta Corporation Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for magenta corporation limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W1F area or any other competitors across 12 key performance metrics.

magenta corporation limited Ownership

MAGENTA CORPORATION LIMITED group structure

Magenta Corporation Limited has no subsidiary companies.

Ultimate parent company

MAGENTA CORPORATION LIMITED

03645416

MAGENTA CORPORATION LIMITED Shareholders

magenta recoveries ltd 100%

magenta corporation limited directors

Magenta Corporation Limited currently has 2 directors. The longest serving directors include Mr Howard Kitchner (Dec 2001) and Mr Quentin Solt (Sep 2015).

officercountryagestartendrole
Mr Howard Kitchner80 years Dec 2001- Director
Mr Quentin SoltEngland59 years Sep 2015- Director

P&L

March 2024

turnover

89.6k

-79%

operating profit

-55.4k

-132%

gross margin

0.8%

-98.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

18.8k

-0.99%

total assets

103.1k

-0.94%

cash

87.6k

-0.95%

net assets

Total assets minus all liabilities

magenta corporation limited company details

company number

03645416

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

62090 - Other information technology and computer service activities

incorporation date

October 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

magenta corporation plc (December 2001)

magenta multi-agent applications limited (August 2000)

accountant

-

auditor

-

address

third floor 8 golden square, london, W1F 9HY

Bank

-

Legal Advisor

-

magenta corporation limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to magenta corporation limited. Currently there are 1 open charges and 1 have been satisfied in the past.

magenta corporation limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAGENTA CORPORATION LIMITED. This can take several minutes, an email will notify you when this has completed.

magenta corporation limited Companies House Filings - See Documents

datedescriptionview/download