guest investments ltd Company Information
Company Number
03649091
Next Accounts
Jun 2025
Industry
Other business support service activities n.e.c.
Directors
Shareholders
timothy peter frederick guest
Group Structure
View All
Contact
Registered Address
unit b cobalt way, middleton, manchester, M24 1NN
Website
-guest investments ltd Estimated Valuation
Pomanda estimates the enterprise value of GUEST INVESTMENTS LTD at £10.1m based on a Turnover of £13.5m and 0.74x industry multiple (adjusted for size and gross margin).
guest investments ltd Estimated Valuation
Pomanda estimates the enterprise value of GUEST INVESTMENTS LTD at £9.5m based on an EBITDA of £1.8m and a 5.29x industry multiple (adjusted for size and gross margin).
guest investments ltd Estimated Valuation
Pomanda estimates the enterprise value of GUEST INVESTMENTS LTD at £7.3m based on Net Assets of £3.1m and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Guest Investments Ltd Overview
Guest Investments Ltd is a live company located in manchester, M24 1NN with a Companies House number of 03649091. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 1998, it's largest shareholder is timothy peter frederick guest with a 100% stake. Guest Investments Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £13.5m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Guest Investments Ltd Health Check
Pomanda's financial health check has awarded Guest Investments Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
4 Regular
3 Weak
Size
annual sales of £13.5m, make it larger than the average company (£3.9m)
£13.5m - Guest Investments Ltd
£3.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (5.3%)
20% - Guest Investments Ltd
5.3% - Industry AVG
Production
with a gross margin of 40.8%, this company has a comparable cost of product (37.8%)
40.8% - Guest Investments Ltd
37.8% - Industry AVG
Profitability
an operating margin of 6.8% make it as profitable than the average company (6%)
6.8% - Guest Investments Ltd
6% - Industry AVG
Employees
with 80 employees, this is above the industry average (24)
80 - Guest Investments Ltd
24 - Industry AVG
Pay Structure
on an average salary of £42.7k, the company has an equivalent pay structure (£48.6k)
£42.7k - Guest Investments Ltd
£48.6k - Industry AVG
Efficiency
resulting in sales per employee of £169k, this is equally as efficient (£154.7k)
£169k - Guest Investments Ltd
£154.7k - Industry AVG
Debtor Days
it gets paid by customers after 83 days, this is later than average (41 days)
83 days - Guest Investments Ltd
41 days - Industry AVG
Creditor Days
its suppliers are paid after 97 days, this is slower than average (33 days)
97 days - Guest Investments Ltd
33 days - Industry AVG
Stock Days
it holds stock equivalent to 14 days, this is less than average (34 days)
14 days - Guest Investments Ltd
34 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (24 weeks)
3 weeks - Guest Investments Ltd
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.7%, this is a higher level of debt than the average (61.5%)
76.7% - Guest Investments Ltd
61.5% - Industry AVG
GUEST INVESTMENTS LTD financials
Guest Investments Ltd's latest turnover from September 2023 is £13.5 million and the company has net assets of £3.1 million. According to their latest financial statements, Guest Investments Ltd has 80 employees and maintains cash reserves of £347.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 13,521,625 | 11,665,874 | 9,552,461 | 7,798,010 | 10,394,574 | ||||||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | ||||||||||
Cost Of Sales | 7,999,224 | 6,768,826 | 5,653,159 | 4,564,214 | 6,037,579 | ||||||||||
Gross Profit | 5,522,401 | 4,897,048 | 3,899,302 | 3,233,796 | 4,356,995 | ||||||||||
Admin Expenses | 4,609,787 | 3,527,617 | 2,784,139 | 1,992,560 | 4,224,879 | ||||||||||
Operating Profit | 912,614 | 1,369,431 | 1,115,163 | 1,241,236 | 132,116 | ||||||||||
Interest Payable | 458,509 | 397,008 | 425,680 | 272,852 | 301,666 | ||||||||||
Interest Receivable | 0 | 2,400 | 4,732 | 5,073 | 4,899 | ||||||||||
Pre-Tax Profit | 454,105 | 974,823 | 694,215 | 973,457 | -164,651 | ||||||||||
Tax | -31,736 | -181,441 | -318,695 | -174,056 | 184,371 | ||||||||||
Profit After Tax | 422,369 | 793,382 | 375,520 | 799,401 | 19,720 | ||||||||||
Dividends Paid | 260,000 | 203,000 | 211,271 | 161,656 | 180,000 | ||||||||||
Retained Profit | 162,369 | 590,382 | 164,249 | 637,745 | -160,280 | ||||||||||
Employee Costs | 3,416,318 | 2,710,232 | 2,443,335 | 2,517,235 | 2,707,095 | ||||||||||
Number Of Employees | 80 | 75 | 77 | 76 | 80 | 2 | |||||||||
EBITDA* | 1,787,033 | 2,070,268 | 1,767,958 | 1,806,662 | 707,453 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 8,773,033 | 6,726,732 | 6,043,697 | 5,836,189 | 4,710,355 | 0 | 0 | 0 | 2,220,378 | 2,093,114 | 2,093,114 | 2,093,114 | 2,093,114 | 2,093,114 | 0 |
Intangible Assets | 372,431 | 453,924 | 560,432 | 687,563 | 815,528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 1,250,945 | 2,594,059 | 2,592,455 | 0 | 0 | 0 | 0 | 0 | 0 | 2,093,114 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 9,145,464 | 7,180,656 | 6,604,129 | 6,523,752 | 5,525,883 | 1,250,945 | 2,594,059 | 2,592,455 | 2,220,378 | 2,093,114 | 2,093,114 | 2,093,114 | 2,093,114 | 2,093,114 | 2,093,114 |
Stock & work in progress | 320,642 | 457,553 | 139,526 | 63,523 | 140,126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 3,095,373 | 2,664,447 | 2,258,032 | 1,615,285 | 2,420,970 | 0 | 0 | 0 | 0 | 0 | 0 | 9,500 | 9,500 | 16,500 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 299,943 | 655,361 | 328,162 | 570,303 | 322,206 | 14,733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 347,243 | 119,172 | 175,477 | 328,955 | 114,404 | 15,896 | 9,183 | 7,429 | 48,287 | 3,450 | 85 | 4,979 | 7,167 | 1,774 | 4,484 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,063,201 | 3,896,533 | 2,901,197 | 2,578,066 | 2,997,706 | 30,629 | 9,183 | 7,429 | 48,287 | 3,450 | 85 | 14,479 | 16,667 | 18,274 | 4,484 |
total assets | 13,208,665 | 11,077,189 | 9,505,326 | 9,101,818 | 8,523,589 | 1,281,574 | 2,603,242 | 2,599,884 | 2,268,665 | 2,096,564 | 2,093,199 | 2,107,593 | 2,109,781 | 2,111,388 | 2,097,598 |
Bank overdraft | 410,086 | 239,832 | 227,027 | 207,684 | 1,821,790 | 0 | 140,584 | 140,584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,144,226 | 1,659,110 | 1,482,799 | 1,110,223 | 1,563,110 | 0 | 0 | 0 | 208,078 | 216,315 | 214,396 | 214,700 | 122,925 | 125,655 | 347,257 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 950,678 | 957,896 | 770,987 | 399,543 | 565,494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,183,615 | 1,003,693 | 708,192 | 603,023 | 864,854 | 174,502 | 73,723 | 95,612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 4,688,605 | 3,860,531 | 3,189,005 | 2,320,473 | 4,815,248 | 174,502 | 214,307 | 236,196 | 208,078 | 216,315 | 214,396 | 214,700 | 122,925 | 125,655 | 347,257 |
loans | 746,480 | 995,943 | 1,241,600 | 1,577,163 | 826,622 | 183,559 | 702,916 | 843,499 | 0 | 155,942 | 271,151 | 381,925 | 495,151 | 0 | 0 |
hp & lease commitments | 3,816,496 | 2,457,736 | 2,869,848 | 3,007,253 | 1,496,591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 655,953 | 413,975 | 404,602 | 396,903 | 385,702 | 971,785 | 822,798 |
provisions | 873,531 | 841,795 | 754,071 | 435,376 | 261,320 | 61,508 | 63,228 | 65,378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 5,436,507 | 4,295,474 | 4,865,519 | 5,019,792 | 2,584,533 | 245,067 | 766,144 | 908,877 | 655,953 | 569,917 | 675,753 | 778,828 | 880,853 | 971,785 | 822,798 |
total liabilities | 10,125,112 | 8,156,005 | 8,054,524 | 7,340,265 | 7,399,781 | 419,569 | 980,451 | 1,145,073 | 864,031 | 786,232 | 890,149 | 993,528 | 1,003,778 | 1,097,440 | 1,170,055 |
net assets | 3,083,553 | 2,921,184 | 1,450,802 | 1,761,553 | 1,123,808 | 862,005 | 1,622,791 | 1,454,811 | 1,404,634 | 1,310,332 | 1,203,050 | 1,114,065 | 1,106,003 | 1,013,948 | 927,543 |
total shareholders funds | 3,083,553 | 2,921,184 | 1,450,802 | 1,761,553 | 1,123,808 | 862,005 | 1,622,791 | 1,454,811 | 1,404,634 | 1,310,332 | 1,203,050 | 1,114,065 | 1,106,003 | 1,013,948 | 927,543 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 912,614 | 1,369,431 | 1,115,163 | 1,241,236 | 132,116 | ||||||||||
Depreciation | 782,926 | 594,329 | 525,664 | 437,461 | 447,552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 91,493 | 106,508 | 127,131 | 127,965 | 127,785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -31,736 | -181,441 | -318,695 | -174,056 | 184,371 | ||||||||||
Stock | -136,911 | 318,027 | 76,003 | -76,603 | 140,126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 75,508 | 733,614 | 400,606 | -557,588 | 2,728,443 | 14,733 | 0 | 0 | 0 | 0 | -9,500 | 0 | -7,000 | 16,500 | 0 |
Creditors | 485,116 | 176,311 | 372,576 | -452,887 | 1,563,110 | 0 | 0 | -208,078 | -8,237 | 1,919 | -304 | 91,775 | -2,730 | -221,602 | 347,257 |
Accruals and Deferred Income | 179,922 | 295,501 | 105,169 | -261,831 | 690,352 | 100,779 | -21,889 | 95,612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 31,736 | 87,724 | 318,695 | 174,056 | 199,812 | -1,720 | -2,150 | 65,378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 2,513,474 | 1,396,722 | 1,769,094 | 1,726,135 | 476,529 | ||||||||||
Investing Activities | |||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | 0 | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | -1,250,945 | -1,343,114 | 1,604 | 2,592,455 | 0 | 0 | 0 | 0 | 0 | -2,093,114 | 2,093,114 |
cash flow from investments | 0 | 0 | 0 | 0 | 1,250,945 | ||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -249,463 | -245,657 | -335,563 | 750,541 | 643,063 | -519,357 | -140,583 | 843,499 | -155,942 | -115,209 | -110,774 | -113,226 | 495,151 | 0 | 0 |
Hire Purchase and Lease Commitments | 1,351,542 | -225,203 | 234,039 | 1,344,711 | 2,062,085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -655,953 | 241,978 | 9,373 | 7,699 | 11,201 | -586,083 | 148,987 | 822,798 |
share issue | |||||||||||||||
interest | -458,509 | -394,608 | -420,948 | -267,779 | -296,767 | ||||||||||
cash flow from financing | 643,570 | 14,532 | -997,472 | 1,827,473 | 2,830,464 | ||||||||||
cash and cash equivalents | |||||||||||||||
cash | 228,071 | -56,305 | -153,478 | 214,551 | 98,508 | 6,713 | 1,754 | -40,858 | 44,837 | 3,365 | -4,894 | -2,188 | 5,393 | -2,710 | 4,484 |
overdraft | 170,254 | 12,805 | 19,343 | -1,614,106 | 1,821,790 | -140,584 | 0 | 140,584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 57,817 | -69,110 | -172,821 | 1,828,657 | -1,723,282 | 147,297 | 1,754 | -181,442 | 44,837 | 3,365 | -4,894 | -2,188 | 5,393 | -2,710 | 4,484 |
guest investments ltd Credit Report and Business Information
Guest Investments Ltd Competitor Analysis
Perform a competitor analysis for guest investments ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in M24 area or any other competitors across 12 key performance metrics.
guest investments ltd Ownership
GUEST INVESTMENTS LTD group structure
Guest Investments Ltd has 2 subsidiary companies.
Ultimate parent company
GUEST INVESTMENTS LTD
03649091
2 subsidiaries
guest investments ltd directors
Guest Investments Ltd currently has 1 director, Mr Timothy Guest serving since Mar 1999.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Timothy Guest | England | 60 years | Mar 1999 | - | Director |
P&L
September 2023turnover
13.5m
+16%
operating profit
912.6k
-33%
gross margin
40.9%
-2.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
3.1m
+0.06%
total assets
13.2m
+0.19%
cash
347.2k
+1.91%
net assets
Total assets minus all liabilities
guest investments ltd company details
company number
03649091
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
October 1998
age
27
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
September 2023
previous names
walmsley investments limited (February 2011)
downash management limited (February 1999)
accountant
-
auditor
PIERCE CA LIMITED
address
unit b cobalt way, middleton, manchester, M24 1NN
Bank
BARCLAYS BANK PLC
Legal Advisor
-
guest investments ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to guest investments ltd. Currently there are 0 open charges and 9 have been satisfied in the past.
guest investments ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GUEST INVESTMENTS LTD. This can take several minutes, an email will notify you when this has completed.
guest investments ltd Companies House Filings - See Documents
date | description | view/download |
---|