guest investments ltd

guest investments ltd Company Information

Share GUEST INVESTMENTS LTD
Live 
MatureMidHigh

Company Number

03649091

Industry

Other business support service activities n.e.c.

 

Directors

Timothy Guest

Shareholders

timothy peter frederick guest

Group Structure

View All

Contact

Registered Address

unit b cobalt way, middleton, manchester, M24 1NN

Website

-

guest investments ltd Estimated Valuation

£10.1m

Pomanda estimates the enterprise value of GUEST INVESTMENTS LTD at £10.1m based on a Turnover of £13.5m and 0.74x industry multiple (adjusted for size and gross margin).

guest investments ltd Estimated Valuation

£9.5m

Pomanda estimates the enterprise value of GUEST INVESTMENTS LTD at £9.5m based on an EBITDA of £1.8m and a 5.29x industry multiple (adjusted for size and gross margin).

guest investments ltd Estimated Valuation

£7.3m

Pomanda estimates the enterprise value of GUEST INVESTMENTS LTD at £7.3m based on Net Assets of £3.1m and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Guest Investments Ltd Overview

Guest Investments Ltd is a live company located in manchester, M24 1NN with a Companies House number of 03649091. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 1998, it's largest shareholder is timothy peter frederick guest with a 100% stake. Guest Investments Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £13.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Guest Investments Ltd Health Check

Pomanda's financial health check has awarded Guest Investments Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £13.5m, make it larger than the average company (£3.9m)

£13.5m - Guest Investments Ltd

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (5.3%)

20% - Guest Investments Ltd

5.3% - Industry AVG

production

Production

with a gross margin of 40.8%, this company has a comparable cost of product (37.8%)

40.8% - Guest Investments Ltd

37.8% - Industry AVG

profitability

Profitability

an operating margin of 6.8% make it as profitable than the average company (6%)

6.8% - Guest Investments Ltd

6% - Industry AVG

employees

Employees

with 80 employees, this is above the industry average (24)

80 - Guest Investments Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.7k, the company has an equivalent pay structure (£48.6k)

£42.7k - Guest Investments Ltd

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £169k, this is equally as efficient (£154.7k)

£169k - Guest Investments Ltd

£154.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 83 days, this is later than average (41 days)

83 days - Guest Investments Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 97 days, this is slower than average (33 days)

97 days - Guest Investments Ltd

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 14 days, this is less than average (34 days)

14 days - Guest Investments Ltd

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (24 weeks)

3 weeks - Guest Investments Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.7%, this is a higher level of debt than the average (61.5%)

76.7% - Guest Investments Ltd

61.5% - Industry AVG

GUEST INVESTMENTS LTD financials

EXPORTms excel logo

Guest Investments Ltd's latest turnover from September 2023 is £13.5 million and the company has net assets of £3.1 million. According to their latest financial statements, Guest Investments Ltd has 80 employees and maintains cash reserves of £347.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover13,521,62511,665,8749,552,4617,798,01010,394,574266,784001,364,7231,459,7001,449,095600,832350,263371,3070
Other Income Or Grants000000000000000
Cost Of Sales7,999,2246,768,8265,653,1594,564,2146,037,579166,98100863,911937,416932,874376,909214,579222,3280
Gross Profit5,522,4014,897,0483,899,3023,233,7964,356,99599,80300500,813522,284516,222223,923135,684148,9800
Admin Expenses4,609,7873,527,6172,784,1391,992,5604,224,879826,020-264,474-1,091,542377,997372,612379,445184,840-4,78528,989-179,199
Operating Profit912,6141,369,4311,115,1631,241,236132,116-726,217264,4741,091,542122,816149,672136,77739,083140,469119,991179,199
Interest Payable458,509397,008425,680272,852301,66634,66357,11230,7535,06813,88121,22528,50516,09200
Interest Receivable02,4004,7325,0734,89994217012991330221611
Pre-Tax Profit454,105974,823694,215973,457-164,651-760,786207,3831,060,859117,878135,800115,56510,608124,399120,007179,210
Tax-31,736-181,441-318,695-174,056184,3710-39,403-212,172-23,575-28,518-26,580-2,546-32,344-33,602-50,179
Profit After Tax422,369793,382375,520799,40119,720-760,786167,980848,68794,302107,28288,9858,06292,05586,405129,031
Dividends Paid260,000203,000211,271161,656180,0000000000000
Retained Profit162,369590,382164,249637,745-160,280-760,786167,980848,68794,302107,28288,9858,06292,05586,405129,031
Employee Costs3,416,3182,710,2322,443,3352,517,2352,707,09578,64100378,013413,812406,725183,304108,697105,9450
Number Of Employees80757776802001011115330
EBITDA*1,787,0332,070,2681,767,9581,806,662707,453-726,217264,4741,091,542122,816149,672136,77739,083140,469119,991179,199

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets8,773,0336,726,7326,043,6975,836,1894,710,3550002,220,3782,093,1142,093,1142,093,1142,093,1142,093,1140
Intangible Assets372,431453,924560,432687,563815,5280000000000
Investments & Other000001,250,9452,594,0592,592,4550000002,093,114
Debtors (Due After 1 year)000000000000000
Total Fixed Assets9,145,4647,180,6566,604,1296,523,7525,525,8831,250,9452,594,0592,592,4552,220,3782,093,1142,093,1142,093,1142,093,1142,093,1142,093,114
Stock & work in progress320,642457,553139,52663,523140,1260000000000
Trade Debtors3,095,3732,664,4472,258,0321,615,2852,420,9700000009,5009,50016,5000
Group Debtors000000000000000
Misc Debtors299,943655,361328,162570,303322,20614,733000000000
Cash347,243119,172175,477328,955114,40415,8969,1837,42948,2873,450854,9797,1671,7744,484
misc current assets000000000000000
total current assets4,063,2013,896,5332,901,1972,578,0662,997,70630,6299,1837,42948,2873,4508514,47916,66718,2744,484
total assets13,208,66511,077,1899,505,3269,101,8188,523,5891,281,5742,603,2422,599,8842,268,6652,096,5642,093,1992,107,5932,109,7812,111,3882,097,598
Bank overdraft410,086239,832227,027207,6841,821,7900140,584140,5840000000
Bank loan000000000000000
Trade Creditors 2,144,2261,659,1101,482,7991,110,2231,563,110000208,078216,315214,396214,700122,925125,655347,257
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments950,678957,896770,987399,543565,4940000000000
other current liabilities1,183,6151,003,693708,192603,023864,854174,50273,72395,6120000000
total current liabilities4,688,6053,860,5313,189,0052,320,4734,815,248174,502214,307236,196208,078216,315214,396214,700122,925125,655347,257
loans746,480995,9431,241,6001,577,163826,622183,559702,916843,4990155,942271,151381,925495,15100
hp & lease commitments3,816,4962,457,7362,869,8483,007,2531,496,5910000000000
Accruals and Deferred Income000000000000000
other liabilities00000000655,953413,975404,602396,903385,702971,785822,798
provisions873,531841,795754,071435,376261,32061,50863,22865,3780000000
total long term liabilities5,436,5074,295,4744,865,5195,019,7922,584,533245,067766,144908,877655,953569,917675,753778,828880,853971,785822,798
total liabilities10,125,1128,156,0058,054,5247,340,2657,399,781419,569980,4511,145,073864,031786,232890,149993,5281,003,7781,097,4401,170,055
net assets3,083,5532,921,1841,450,8021,761,5531,123,808862,0051,622,7911,454,8111,404,6341,310,3321,203,0501,114,0651,106,0031,013,948927,543
total shareholders funds3,083,5532,921,1841,450,8021,761,5531,123,808862,0051,622,7911,454,8111,404,6341,310,3321,203,0501,114,0651,106,0031,013,948927,543
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit912,6141,369,4311,115,1631,241,236132,116-726,217264,4741,091,542122,816149,672136,77739,083140,469119,991179,199
Depreciation782,926594,329525,664437,461447,5520000000000
Amortisation91,493106,508127,131127,965127,7850000000000
Tax-31,736-181,441-318,695-174,056184,3710-39,403-212,172-23,575-28,518-26,580-2,546-32,344-33,602-50,179
Stock-136,911318,02776,003-76,603140,1260000000000
Debtors75,508733,614400,606-557,5882,728,44314,7330000-9,5000-7,00016,5000
Creditors485,116176,311372,576-452,8871,563,11000-208,078-8,2371,919-30491,775-2,730-221,602347,257
Accruals and Deferred Income179,922295,501105,169-261,831690,352100,779-21,88995,6120000000
Deferred Taxes & Provisions31,73687,724318,695174,056199,812-1,720-2,15065,3780000000
Cash flow from operations2,513,4741,396,7221,769,0941,726,135476,529-641,891201,032832,28291,004123,073119,393128,312112,395-151,713476,277
Investing Activities
capital expenditure00000002,220,378-127,2640000-2,093,1140
Change in Investments0000-1,250,945-1,343,1141,6042,592,45500000-2,093,1142,093,114
cash flow from investments00001,250,9451,343,114-1,604-372,077-127,26400000-2,093,114
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-249,463-245,657-335,563750,541643,063-519,357-140,583843,499-155,942-115,209-110,774-113,226495,15100
Hire Purchase and Lease Commitments1,351,542-225,203234,0391,344,7112,062,0850000000000
other long term liabilities0000000-655,953241,9789,3737,69911,201-586,083148,987822,798
share issue0880,000-475,0000422,08300-798,510000000798,512
interest-458,509-394,608-420,948-267,779-296,767-34,569-57,091-30,683-4,939-13,872-21,212-28,475-16,0701611
cash flow from financing643,57014,532-997,4721,827,4732,830,464-553,926-197,674-641,64781,097-119,708-124,287-130,500-107,002149,0031,621,321
cash and cash equivalents
cash228,071-56,305-153,478214,55198,5086,7131,754-40,85844,8373,365-4,894-2,1885,393-2,7104,484
overdraft170,25412,80519,343-1,614,1061,821,790-140,5840140,5840000000
change in cash57,817-69,110-172,8211,828,657-1,723,282147,2971,754-181,44244,8373,365-4,894-2,1885,393-2,7104,484

guest investments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for guest investments ltd. Get real-time insights into guest investments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Guest Investments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for guest investments ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in M24 area or any other competitors across 12 key performance metrics.

guest investments ltd Ownership

GUEST INVESTMENTS LTD group structure

Guest Investments Ltd has 2 subsidiary companies.

Ultimate parent company

GUEST INVESTMENTS LTD

03649091

2 subsidiaries

GUEST INVESTMENTS LTD Shareholders

timothy peter frederick guest 100%

guest investments ltd directors

Guest Investments Ltd currently has 1 director, Mr Timothy Guest serving since Mar 1999.

officercountryagestartendrole
Mr Timothy GuestEngland60 years Mar 1999- Director

P&L

September 2023

turnover

13.5m

+16%

operating profit

912.6k

-33%

gross margin

40.9%

-2.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

3.1m

+0.06%

total assets

13.2m

+0.19%

cash

347.2k

+1.91%

net assets

Total assets minus all liabilities

guest investments ltd company details

company number

03649091

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

September 2023

previous names

walmsley investments limited (February 2011)

downash management limited (February 1999)

accountant

-

auditor

PIERCE CA LIMITED

address

unit b cobalt way, middleton, manchester, M24 1NN

Bank

BARCLAYS BANK PLC

Legal Advisor

-

guest investments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to guest investments ltd. Currently there are 0 open charges and 9 have been satisfied in the past.

guest investments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GUEST INVESTMENTS LTD. This can take several minutes, an email will notify you when this has completed.

guest investments ltd Companies House Filings - See Documents

datedescriptionview/download