Planet Solutions Limited

POWER SEARCH PRICING

SOLUTIONS

planet solutions limited Company Information

Live

MatureMicroHigh

Company Number

03650011

Next Accounts

Jul 2025

Industry

Other information technology and computer service activities

Directors

Kamaran Kakel

Farman Kakel

Shareholders

kamaran kakel

farman kakel

Group Structure

View All

Contact

Registered Address

5a chiswick terrace, london, W4 5LY

Website

http://www.planet-b.co.uk

planet solutions limited Estimated Valuation

£230.9k

Pomanda estimates the enterprise value of PLANET SOLUTIONS LIMITED at £230.9k based on a Turnover of £432.1k and 0.53x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Planet Solutions Limited is a live company located in london, W4 5LY with a Companies House number of 03650011. It operates in the other information technology service activities sector, SIC Code 62090. Founded in October 1998, it's largest shareholder is kamaran kakel with a 99% stake. Planet Solutions Limited is a mature, micro sized company, Pomanda has estimated its turnover at £432.1k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Planet Solutions Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £432.1k, make it smaller than the average company (£6.6m)

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (6.8%)

EXPORT

Planet Solutions Limited's latest turnover from October 2023 is estimated at £432.1 thousand and the company has net assets of -£64.5 thousand. According to their latest financial statements, Planet Solutions Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	432,060	538,006	187,953	250,399	199,075	232,457	167,223	162,661	200,195	227,940	250,423	292,586	126,489	132,416	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	323,676	398,380	142,317	190,616	151,392	173,495	121,553	116,875	142,487	164,154	174,813	200,803	88,452	92,721	0
Gross Profit	108,385	139,627	45,636	59,783	47,683	58,962	45,669	45,787	57,709	63,786	75,610	91,783	38,037	39,695	0
Admin Expenses	187,343	134,969	40,613	53,578	43,925	61,254	45,703	44,987	57,650	62,059	58,650	77,499	3,084	22,557	63,414
Operating Profit	-78,958	4,658	5,023	6,205	3,758	-2,292	-34	800	59	1,727	16,960	14,284	34,953	17,138	-63,414
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	0	0	0	11	11	30	30
Pre-Tax Profit	-78,958	4,658	5,023	6,205	3,758	-2,292	-34	800	59	1,727	16,960	14,295	34,964	17,168	-63,384
Tax	0	-885	-954	-1,179	-714	0	0	-160	-12	-363	-3,901	-3,431	-9,091	-4,807	0
Profit After Tax	-78,958	3,773	4,069	5,026	3,044	-2,292	-34	640	47	1,364	13,059	10,864	25,873	12,361	-63,384
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-78,958	3,773	4,069	5,026	3,044	-2,292	-34	640	47	1,364	13,059	10,864	25,873	12,361	-63,384
Employee Costs	715,919	1,011,485	255,619	179,053	180,586	230,851	55,458	53,902	54,241	53,368	50,501	101,959	49,468	48,057	0
Number Of Employees	10	15	4	3	3	4	1	1	1	1	1	2	1	1	0
EBITDA*	-78,958	4,658	5,023	6,205	3,758	-2,292	-34	800	59	1,727	16,960	14,878	35,547	17,732	-62,820

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	0	0	0	0	1	1	1	1	1	333	927	1,521	2,115	1,205	1,799
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	1	1	1	1	1	333	927	1,521	2,115	1,205	1,799
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	46,776	44,235	41,061
Trade Debtors	38,310	44,950	35,480	75,381	47,931	50,591	49,197	45,120	53,381	60,944	65,576	72,212	22,025	23,374	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	0	0	0	4,240	0	12,141
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	38,310	44,950	35,480	75,381	47,931	50,591	49,197	45,120	53,381	60,944	65,576	72,212	73,041	67,609	53,202
total assets	38,310	44,950	35,480	75,381	47,932	50,592	49,198	45,121	53,382	61,277	66,503	73,733	75,156	68,814	55,001
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	96,854	20,924	11,704	52,007	46,390	52,094	48,408	44,297	53,198	61,140	67,730	88,019	100,206	119,737	118,285
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	96,854	20,924	11,704	52,007	46,390	52,094	48,408	44,297	53,198	61,140	67,730	88,019	100,206	119,737	118,285
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	6,004	9,616	13,139	16,806	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	6,004	9,616	13,139	16,806	0	0	0	0	0	0	0	0	0	0	0
total liabilities	102,858	30,540	24,843	68,813	46,390	52,094	48,408	44,297	53,198	61,140	67,730	88,019	100,206	119,737	118,285
net assets	-64,548	14,410	10,637	6,568	1,542	-1,502	790	824	184	137	-1,227	-14,286	-25,050	-50,923	-63,284
total shareholders funds	-64,548	14,410	10,637	6,568	1,542	-1,502	790	824	184	137	-1,227	-14,286	-25,050	-50,923	-63,284

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	-78,958	4,658	5,023	6,205	3,758	-2,292	-34	800	59	1,727	16,960	14,284	34,953	17,138	-63,414
Depreciation	0	0	0	0	0	0	0	0	0	0	0	594	594	594	594
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-885	-954	-1,179	-714	0	0	-160	-12	-363	-3,901	-3,431	-9,091	-4,807	0
Stock	0	0	0	0	0	0	0	0	0	0	0	-46,776	2,541	3,174	41,061
Debtors	-6,640	9,470	-39,901	27,450	-2,660	1,394	4,077	-8,261	-7,563	-4,632	-6,636	50,187	-1,349	23,374	0
Creditors	75,930	9,220	-40,303	5,617	-5,704	3,686	4,111	-8,901	-7,942	-6,590	-20,289	-12,187	-19,531	1,452	118,285
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	3,612	3,523	3,667	-16,807	0	0	0	0	-332	-594	-594	-4,151	5,733	-12,171	14,404
Investing Activities
capital expenditure	0	0	0	1	0	0	0	0	332	594	594	0	-1,504	0	-2,393
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	1	0	0	0	0	332	594	594	0	-1,504	0	-2,393
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-3,612	-3,523	-3,667	16,806	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	-100	0	0	100
interest	0	0	0	0	0	0	0	0	0	0	0	11	11	30	30
cash flow from financing	-3,612	-3,523	-3,667	16,806	0	0	0	0	0	0	0	-89	11	30	130
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	0	0	0	-4,240	4,240	-12,141	12,141
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	0	0	0	-4,240	4,240	-12,141	12,141

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for planet solutions limited. Get real-time insights into planet solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for planet solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W 4 area or any other competitors across 12 key performance metrics.

PLANET SOLUTIONS LIMITED group structure

Planet Solutions Limited has no subsidiary companies.

Ultimate parent company

PLANET SOLUTIONS LIMITED

03650011

PLANET SOLUTIONS LIMITED Shareholders

kamaran kakel	99%
farman kakel	1%

Planet Solutions Limited currently has 2 directors. The longest serving directors include Mr Kamaran Kakel (Oct 1998) and Mr Farman Kakel (Mar 2011).

officer	country	age	start	end	role
Mr Kamaran Kakel	United Kingdom	55 years	Oct 1998	-	Director
Mr Farman Kakel	United Kingdom	50 years	Mar 2011	-	Director

P&L

October 2023

turnover

432.1k

-20%

operating profit

-79k

gross margin

25.1%

-3.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-64.5k

-5.48%

total assets

38.3k

-0.15%

cash

net assets

Total assets minus all liabilities

Similar Companies

it professionals @ work uk -human resources limitless - ltd

ctu contracts ltd

2.5

adlibrium ltd

easysharepoint limited

leading concepts uk limited

2.5

company number

03650011

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

October 1998

ultimate parent company

None

previous names

N/A

address

5a chiswick terrace, london, W4 5LY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to planet solutions limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PLANET SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

planet solutions limited Company Information

planet solutions limited Estimated Valuation

planet solutions limited Estimated Valuation

planet solutions limited Estimated Valuation

Planet Solutions Limited Overview

Planet Solutions Limited Health Check

PLANET SOLUTIONS LIMITED financials

planet solutions limited Credit Report and Business Information

Planet Solutions Limited Competitor Analysis

planet solutions limited Ownership

planet solutions limited directors

planet solutions limited company details

planet solutions limited Charges & Mortgages

planet solutions limited Capital Raised & Share Issues BETA

planet solutions limited Companies House Filings - See Documents