J & P Homes Limited

POWER SEARCH PRICING

SOLUTIONS

j & p homes limited Company Information

Live

MatureSmallRapid

Company Number

03651457

Website

Registered Address

unit 4b winford business park, winford, bristol, BS40 8HJ

Industry

Buying and selling of own real estate

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Telephone

01275833061

Next Accounts Due

September 2025

Group Structure

View All

Directors

Jan Biernat25 Years

Jill Biernat9 Years

Shareholders

jan michael biernat 50%

jill irene biernat 50%

j & p homes limited Estimated Valuation

£9.6m

Pomanda estimates the enterprise value of J & P HOMES LIMITED at £9.6m based on a Turnover of £4.9m and 1.95x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

J & P Homes Limited is a live company located in bristol, BS40 8HJ with a Companies House number of 03651457. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 1998, it's largest shareholder is jan michael biernat with a 50% stake. J & P Homes Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.9m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded J & P Homes Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

5 Strong

1 Regular

4 Weak

Size

annual sales of £4.9m, make it larger than the average company (£941.5k)

Growth

3 year (CAGR) sales growth of 151%, show it is growing at a faster rate (2.7%)

EXPORT

J & P Homes Limited's latest turnover from December 2023 is estimated at £4.9 million and the company has net assets of £1.4 million. According to their latest financial statements, we estimate that J & P Homes Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	4,912,076	5,953,460	378,066	311,656	333,689	559,843	439,785	369,335	477,745	760,290	987,570	849,465	2,222,450	1,876,169	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,474,965	4,303,783	278,621	233,999	245,631	405,344	317,331	264,151	350,401	571,134	756,069	652,343	1,706,347	1,429,696	0
Gross Profit	1,437,111	1,649,677	99,444	77,656	88,059	154,499	122,454	105,184	127,343	189,156	231,501	197,122	516,102	446,473	0
Admin Expenses	1,381,954	469,478	111,844	22,179	47,305	122,652	106,143	129,995	-99,031	-63,136	186,811	177,098	510,167	477,821	44,863
Operating Profit	55,157	1,180,199	-12,400	55,477	40,754	31,847	16,311	-24,811	226,374	252,292	44,690	20,024	5,935	-31,348	-44,863
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	81	176	13	26	46	20	0	0
Pre-Tax Profit	55,157	1,180,199	-12,400	55,477	40,754	31,847	16,311	-24,730	226,550	252,305	44,716	20,070	5,955	-31,348	-44,863
Tax	-13,789	-224,238	0	-10,541	-7,743	-6,051	-3,099	0	-45,310	-52,984	-10,285	-4,817	-1,548	0	0
Profit After Tax	41,368	955,961	-12,400	44,936	33,011	25,796	13,212	-24,730	181,240	199,321	34,431	15,253	4,407	-31,348	-44,863
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	41,368	955,961	-12,400	44,936	33,011	25,796	13,212	-24,730	181,240	199,321	34,431	15,253	4,407	-31,348	-44,863
Employee Costs	328,279	404,742	31,820	32,193	33,905	65,899	60,121	31,353	31,004	60,330	89,208	57,823	172,328	144,406	0
Number Of Employees	9	12	1	1	1	2	2	1	1	2	3	2	6	5	0
EBITDA*	55,157	1,180,199	-12,400	55,477	40,754	31,847	16,311	-24,811	226,674	252,292	44,690	20,024	6,035	-31,348	-44,863

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	0	312,695	1,527,828	1,527,828	1,527,828	1,527,828	1,527,828	1,552,964	1,547,424	1,778,923	2,383,613	2,383,613	2,383,613	2,369,089	2,513,826
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	312,695	1,527,828	1,527,828	1,527,828	1,527,828	1,527,828	1,552,964	1,547,424	1,778,923	2,383,613	2,383,613	2,383,613	2,369,089	2,513,826
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	1,445,937	1,729,421	2,785	5,248	7,353	43,410	25,099	6,604	16,215	20,308	21,225	3,525	0	0	60,028
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	65,155	5,289	0	10,301	8,116	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,445,937	1,729,421	2,785	5,248	7,353	43,410	25,099	6,604	81,370	25,597	21,225	13,826	8,116	0	60,028
total assets	1,445,937	2,042,116	1,530,613	1,533,076	1,535,181	1,571,238	1,552,927	1,559,568	1,628,794	1,804,520	2,404,838	2,397,439	2,391,729	2,369,089	2,573,854
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	8,142	647,061	1,091,519	1,080,486	1,128,527	1,197,291	1,202,815	1,225,007	1,270,351	1,627,317	2,426,956	2,453,988	2,463,531	2,445,298	2,618,715
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	8,142	647,061	1,091,519	1,080,486	1,128,527	1,197,291	1,202,815	1,225,007	1,270,351	1,627,317	2,426,956	2,453,988	2,463,531	2,445,298	2,618,715
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	2,200	828	828	1,924	924	0	3,189	850	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	2,200	828	828	1,924	924	1,228	3,189	850	0	0	0	0	0	0	0
total liabilities	10,342	647,889	1,092,347	1,082,410	1,129,451	1,198,519	1,206,004	1,225,857	1,270,351	1,627,317	2,426,956	2,453,988	2,463,531	2,445,298	2,618,715
net assets	1,435,595	1,394,227	438,266	450,666	405,730	372,719	346,923	333,711	358,443	177,203	-22,118	-56,549	-71,802	-76,209	-44,861
total shareholders funds	1,435,595	1,394,227	438,266	450,666	405,730	372,719	346,923	333,711	358,443	177,203	-22,118	-56,549	-71,802	-76,209	-44,861

	Dec 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	55,157	1,180,199	-12,400	55,477	40,754	31,847	16,311	-24,811	226,374	252,292	44,690	20,024	5,935	-31,348	-44,863
Depreciation	0	0	0	0	0	0	0	0	300	0	0	0	100	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-13,789	-224,238	0	-10,541	-7,743	-6,051	-3,099	0	-45,310	-52,984	-10,285	-4,817	-1,548	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-283,484	1,726,636	-2,463	-2,105	-36,057	18,311	18,495	-9,611	-4,093	-917	17,700	3,525	0	-60,028	60,028
Creditors	-638,919	-444,458	11,033	-48,041	-68,764	-5,524	-22,192	-45,344	-356,966	-799,639	-27,032	-9,543	18,233	-173,417	2,618,715
Accruals and Deferred Income	1,372	0	-1,096	1,000	924	-3,189	2,339	850	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-312,695	-1,215,133	0	0	1,228	-1,228	-25,136	-59,694	-171,509	-599,414	-10,327	2,139	22,720	-144,737	2,513,824
Investing Activities
capital expenditure	312,695	1,215,133	0	0	0	0	25,136	-5,540	231,199	604,690	0	0	-14,624	144,737	-2,513,826
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	312,695	1,215,133	0	0	0	0	25,136	-5,540	231,199	604,690	0	0	-14,624	144,737	-2,513,826
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-2	0	0	0	0	0	0	2
interest	0	0	0	0	0	0	0	81	176	13	26	46	20	0	0
cash flow from financing	0	0	0	0	0	0	0	79	176	13	26	46	20	0	2
cash and cash equivalents
cash	0	0	0	0	0	0	0	-65,155	59,866	5,289	-10,301	2,185	8,116	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-65,155	59,866	5,289	-10,301	2,185	8,116	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for j & p homes limited. Get real-time insights into j & p homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for j & p homes limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

J & P HOMES LIMITED group structure

J & P Homes Limited has no subsidiary companies.

Ultimate parent company

J & P HOMES LIMITED

03651457

J & P HOMES LIMITED Shareholders

jan michael biernat	50%
jill irene biernat	50%

J & P Homes Limited currently has 2 directors. The longest serving directors include Mr Jan Biernat (Oct 1998) and Ms Jill Biernat (Jul 2014).

officer	country	age	start	end	role
Mr Jan Biernat	United Kingdom	68 years	Oct 1998	-	Director
Ms Jill Biernat	United Kingdom	67 years	Jul 2014	-	Director

P&L

December 2023

turnover

4.9m

-17%

operating profit

55.2k

gross margin

29.3%

+5.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.4m

+0.03%

total assets

1.4m

-0.29%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

armada estates limited

ayden assets limited

cathedral view investments limited

3.5

bartlett properties limited

1.5

bennik developments limited

4.5

company number

03651457

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 1998

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

j & j supplies uk limited (February 2005)

incorporated

address

unit 4b winford business park, winford, bristol, BS40 8HJ

last accounts submitted

December 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 13 charges/mortgages relating to j & p homes limited. Currently there are 0 open charges and 13 have been satisfied in the past.

j & p homes limited Company Information

j & p homes limited Estimated Valuation

j & p homes limited Estimated Valuation

j & p homes limited Estimated Valuation

J & P Homes Limited Overview

J & P Homes Limited Health Check

J & P HOMES LIMITED financials

j & p homes limited Credit Report and Business Information

J & P Homes Limited Competitor Analysis

j & p homes limited Ownership

j & p homes limited directors

j & p homes limited company details

j & p homes limited Charges & Mortgages

j & p homes limited Companies House Filings - See Documents