maxdata communications limited

3

maxdata communications limited Company Information

Share MAXDATA COMMUNICATIONS LIMITED
Live 
MatureSmallLow

Company Number

03651816

Website

-

Registered Address

1053 london road, leigh-on-sea, SS9 3JP

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

July 2025

Group Structure

View All

Directors

Michael Betts26 Years

John Abbott3 Years

Shareholders

michael betts 49.5%

john abbott 49.5%

View All

maxdata communications limited Estimated Valuation

£10.2m

Pomanda estimates the enterprise value of MAXDATA COMMUNICATIONS LIMITED at £10.2m based on a Turnover of £3.1m and 3.31x industry multiple (adjusted for size and gross margin).

maxdata communications limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MAXDATA COMMUNICATIONS LIMITED at £0 based on an EBITDA of £-19.6k and a 7.56x industry multiple (adjusted for size and gross margin).

maxdata communications limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of MAXDATA COMMUNICATIONS LIMITED at £1.2m based on Net Assets of £741.1k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Maxdata Communications Limited Overview

Maxdata Communications Limited is a live company located in leigh-on-sea, SS9 3JP with a Companies House number of 03651816. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 1998, it's largest shareholder is michael betts with a 49.5% stake. Maxdata Communications Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.1m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Maxdata Communications Limited Health Check

Pomanda's financial health check has awarded Maxdata Communications Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £3.1m, make it larger than the average company (£849.1k)

£3.1m - Maxdata Communications Limited

£849.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (2.9%)

2% - Maxdata Communications Limited

2.9% - Industry AVG

production

Production

with a gross margin of 73.6%, this company has a comparable cost of product (73.6%)

73.6% - Maxdata Communications Limited

73.6% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (27.4%)

-0.8% - Maxdata Communications Limited

27.4% - Industry AVG

employees

Employees

with 17 employees, this is above the industry average (4)

17 - Maxdata Communications Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Maxdata Communications Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £181.1k, this is equally as efficient (£182.7k)

£181.1k - Maxdata Communications Limited

£182.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is later than average (32 days)

44 days - Maxdata Communications Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is close to average (37 days)

37 days - Maxdata Communications Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Maxdata Communications Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (13 weeks)

4 weeks - Maxdata Communications Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.2%, this is a similar level of debt than the average (68%)

61.2% - Maxdata Communications Limited

68% - Industry AVG

MAXDATA COMMUNICATIONS LIMITED financials

EXPORTms excel logo

Maxdata Communications Limited's latest turnover from October 2023 is estimated at £3.1 million and the company has net assets of £741.1 thousand. According to their latest financial statements, we estimate that Maxdata Communications Limited has 17 employees and maintains cash reserves of £81.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Turnover3,078,9292,218,2902,673,0232,938,1422,572,4092,525,8732,667,9442,837,2434,941,7804,947,9703,027,5001,360,7421,009,7151,050,622
Other Income Or Grants00000000000000
Cost Of Sales812,089621,320797,049818,339767,972678,596693,593735,2121,619,5451,796,4871,036,077456,138339,071327,446
Gross Profit2,266,8401,596,9711,875,9752,119,8031,804,4371,847,2771,974,3512,102,0313,322,2353,151,4821,991,423904,603670,644723,176
Admin Expenses2,292,8491,620,2051,905,7062,110,2501,805,4731,740,5951,956,2272,051,9173,266,3852,937,4471,929,066814,625517,553292,764
Operating Profit-26,009-23,234-29,7319,553-1,036106,68218,12450,11455,850214,03562,35789,978153,091430,412
Interest Payable16,55412,1609,15710,11012,36713,31613,20713,44014,1937,3160000
Interest Receivable5,1483,6022132652,2382,8841,2311,3773,2352,5742,0202,3942,4291,245
Pre-Tax Profit-37,414-31,792-38,675-292-11,16596,2496,14838,05144,891209,29264,37792,371155,520431,657
Tax00000-18,287-1,168-7,610-8,978-43,951-14,807-22,169-40,435-120,864
Profit After Tax-37,414-31,792-38,675-292-11,16577,9624,98030,44135,913165,34149,57070,202115,085310,793
Dividends Paid00000000000000
Retained Profit-37,414-31,792-38,675-292-11,16577,9624,98030,44135,913165,34149,57070,202115,085310,793
Employee Costs542,51660,009559,568575,946478,339483,763538,587546,000809,490750,252455,181219,352164,712192,181
Number Of Employees172202117182121313019978
EBITDA*-19,644-15,278-19,78621,98414,503106,68218,12450,11455,850214,03562,35789,978153,091430,412

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Tangible Assets1,042,3821,048,7471,056,7031,066,6481,079,0791,094,618801,754801,754801,754801,754452,254305,183305,183305,183
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,042,3821,048,7471,056,7031,066,6481,079,0791,094,618801,754801,754801,754801,754452,254305,183305,183305,183
Stock & work in progress00000000000000
Trade Debtors379,485379,485372,685371,185292,935292,935292,935292,935426,400388,510258,41978,68543,35943,887
Group Debtors00000000000000
Misc Debtors75,21694,951107,896133,097139,001141,889133,465133,465000000
Cash81,066124,872195,263230,133299,752297,085471,893513,139588,477705,411324,021483,913473,501498,036
misc current assets333,521329,093328,781327,876327,480326,783325,787325,466321,527319,368299,368390,902380,686365,137
total current assets869,288928,4011,004,6251,062,2911,059,1681,058,6921,224,0801,265,0051,336,4041,413,289881,808953,500897,546907,060
total assets1,911,6701,977,1482,061,3282,128,9392,138,2472,153,3102,025,8342,066,7592,138,1582,215,0431,334,0621,258,6831,202,7291,212,243
Bank overdraft05,11910,63121,90621,90620,68820,68820,688000000
Bank loan00000000000000
Trade Creditors 82,93182,92983,24283,24383,24284,78084,78583,2431,179,4331,278,751788,410762,601776,849901,448
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments004,7274,7274,727000000000
other current liabilities936,595965,676973,707990,326974,001957,297954,350987,514000000
total current liabilities1,019,5261,053,7241,072,3071,100,2021,083,8761,062,7651,059,8231,091,4451,179,4331,278,751788,410762,601776,849901,448
loans150,995144,861134,171133,527154,142169,698183,486197,769211,621225,1010000
hp & lease commitments0044,49546,18050,90760,36000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities150,995144,861178,666179,707205,049230,058183,486197,769211,621225,1010000
total liabilities1,170,5211,198,5851,250,9731,279,9091,288,9251,292,8231,243,3091,289,2141,391,0541,503,852788,410762,601776,849901,448
net assets741,149778,563810,355849,030849,322860,487782,525777,545747,104711,191545,652496,082425,880310,795
total shareholders funds741,149778,563810,355849,030849,322860,487782,525777,545747,104711,191545,652496,082425,880310,795
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Operating Activities
Operating Profit-26,009-23,234-29,7319,553-1,036106,68218,12450,11455,850214,03562,35789,978153,091430,412
Depreciation6,3657,9569,94512,43115,539000000000
Amortisation00000000000000
Tax00000-18,287-1,168-7,610-8,978-43,951-14,807-22,169-40,435-120,864
Stock00000000000000
Debtors-19,735-6,145-23,70172,346-2,8888,4240037,890130,091179,73435,326-52843,887
Creditors2-313-11-1,538-51,542-1,096,190-99,318490,34125,809-14,248-124,599901,448
Accruals and Deferred Income-29,081-8,031-16,61916,32516,7042,947-33,164987,514000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-28,988-17,477-12,705-34,03632,55782,913-14,666-66,172-90,336530,334-106,37518,235-11,4151,167,109
Investing Activities
capital expenditure00000-292,864000-349,500-147,07100-305,183
Change in Investments00000000000000
cash flow from investments00000-292,864000-349,500-147,07100-305,183
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans6,13410,690644-20,615-15,556-13,788-14,283-13,852-13,480225,1010000
Hire Purchase and Lease Commitments0-49,222-1,685-4,727-4,72660,36000000000
other long term liabilities00000000000000
share issue0000000001980002
interest-11,406-8,558-8,944-9,845-10,129-10,432-11,976-12,063-10,958-4,7422,0202,3942,4291,245
cash flow from financing-5,272-47,090-9,985-35,187-30,41136,140-26,259-25,915-24,438220,5572,0202,3942,4291,247
cash and cash equivalents
cash-43,806-70,391-34,870-69,6192,667-174,808-41,246-75,338-116,934381,390-159,89210,412-24,535498,036
overdraft-5,119-5,512-11,27501,2180020,688000000
change in cash-38,687-64,879-23,595-69,6191,449-174,808-41,246-96,026-116,934381,390-159,89210,412-24,535498,036

maxdata communications limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for maxdata communications limited. Get real-time insights into maxdata communications limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Maxdata Communications Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for maxdata communications limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SS9 area or any other competitors across 12 key performance metrics.

maxdata communications limited Ownership

MAXDATA COMMUNICATIONS LIMITED group structure

Maxdata Communications Limited has no subsidiary companies.

Ultimate parent company

MAXDATA COMMUNICATIONS LIMITED

03651816

MAXDATA COMMUNICATIONS LIMITED Shareholders

michael betts 49.5%
john abbott 49.5%
michael john betts 0.5%
john mark abbott 0.5%

maxdata communications limited directors

Maxdata Communications Limited currently has 2 directors. The longest serving directors include Mr Michael Betts (Oct 1998) and Mr John Abbott (May 2021).

officercountryagestartendrole
Mr Michael BettsEngland60 years Oct 1998- Director
Mr John AbbottEngland61 years May 2021- Director

P&L

October 2023

turnover

3.1m

+39%

operating profit

-26k

0%

gross margin

73.7%

+2.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

741.1k

-0.05%

total assets

1.9m

-0.03%

cash

81.1k

-0.35%

net assets

Total assets minus all liabilities

maxdata communications limited company details

company number

03651816

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 1998

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

RICHMOND GATEHOUSE LLP

auditor

-

address

1053 london road, leigh-on-sea, SS9 3JP

Bank

-

Legal Advisor

-

maxdata communications limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to maxdata communications limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

maxdata communications limited Companies House Filings - See Documents

datedescriptionview/download