lonsdale financial consulting limited

Live MatureSmallRapid

lonsdale financial consulting limited Company Information

Share LONSDALE FINANCIAL CONSULTING LIMITED

Company Number

03652471

Shareholders

chamberlyns group limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

sky view, argosy road, east midlands airport, derby, DE74 2SA

lonsdale financial consulting limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of LONSDALE FINANCIAL CONSULTING LIMITED at £1.1m based on a Turnover of £1m and 1.01x industry multiple (adjusted for size and gross margin).

lonsdale financial consulting limited Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of LONSDALE FINANCIAL CONSULTING LIMITED at £4.4m based on an EBITDA of £595.1k and a 7.36x industry multiple (adjusted for size and gross margin).

lonsdale financial consulting limited Estimated Valuation

£654.3k

Pomanda estimates the enterprise value of LONSDALE FINANCIAL CONSULTING LIMITED at £654.3k based on Net Assets of £306.7k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lonsdale Financial Consulting Limited Overview

Lonsdale Financial Consulting Limited is a live company located in derby, DE74 2SA with a Companies House number of 03652471. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 1998, it's largest shareholder is chamberlyns group limited with a 100% stake. Lonsdale Financial Consulting Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lonsdale Financial Consulting Limited Health Check

Pomanda's financial health check has awarded Lonsdale Financial Consulting Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £1m, make it smaller than the average company (£4.2m)

£1m - Lonsdale Financial Consulting Limited

£4.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 70%, show it is growing at a faster rate (9.1%)

70% - Lonsdale Financial Consulting Limited

9.1% - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (37.6%)

100% - Lonsdale Financial Consulting Limited

37.6% - Industry AVG

profitability

Profitability

an operating margin of 56.7% make it more profitable than the average company (5.6%)

56.7% - Lonsdale Financial Consulting Limited

5.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (25)

2 - Lonsdale Financial Consulting Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)

£50.6k - Lonsdale Financial Consulting Limited

£50.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £522.6k, this is more efficient (£156k)

£522.6k - Lonsdale Financial Consulting Limited

£156k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is earlier than average (38 days)

17 days - Lonsdale Financial Consulting Limited

38 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lonsdale Financial Consulting Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lonsdale Financial Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 637 weeks, this is more cash available to meet short term requirements (24 weeks)

637 weeks - Lonsdale Financial Consulting Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.7%, this is a lower level of debt than the average (60.2%)

4.7% - Lonsdale Financial Consulting Limited

60.2% - Industry AVG

LONSDALE FINANCIAL CONSULTING LIMITED financials

EXPORTms excel logo

Lonsdale Financial Consulting Limited's latest turnover from April 2024 is £1 million and the company has net assets of £306.7 thousand. According to their latest financial statements, Lonsdale Financial Consulting Limited has 2 employees and maintains cash reserves of £186.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Dec 2022Dec 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover1,045,129213,253211,759187,883228,142224,150247,347144,894449,020423,966328,506213,451197,683129,745
Other Income Or Grants
Cost Of Sales176,850178,525156,137189,648186,368204,510119,193373,725354,216273,551176,048161,342104,217
Gross Profit1,045,12936,40333,23431,74638,49437,78242,83725,70175,29669,75054,95537,40336,34125,528
Admin Expenses452,409124,326-71,748-20,55157,04943,376-11,62291,75977,37538,92420,78734,53037,93340,911-83,356
Operating Profit592,720-87,923104,98252,297-18,555-5,59454,459-66,058-2,07930,82634,1682,873-1,592-15,38383,356
Interest Payable7654,3341,563
Interest Receivable4,8873519281292625918234533330332531219161
Pre-Tax Profit591,955-87,370103,77052,389-17,743-4,66854,719-65,876-1,73431,15934,4713,197-1,280-15,19283,417
Tax-83,805-19,716-9,954-10,397-6,543-7,928-767-23,357
Profit After Tax508,150-87,37084,05442,435-17,743-4,66844,322-65,876-1,73424,61626,5432,430-1,280-15,19260,060
Dividends Paid
Retained Profit508,150-87,37084,05442,435-17,743-4,66844,322-65,876-1,73424,61626,5432,430-1,280-15,19260,060
Employee Costs101,290256,724244,189209,931250,352236,204228,57238,20276,16275,47874,47936,83436,27435,309
Number Of Employees25556661222111
EBITDA*595,143-85,987108,49856,073-14,319-77660,102-61,6164,11637,32040,3287,1032,327-11,97887,317

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Dec 2022Dec 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets1,3933,1811,6064,4616,4227,4498,32412,3598,36510,12813,56315,0395,2476,8935,596
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,3933,1811,6064,4616,4227,4498,32412,3598,36510,12813,56315,0395,2476,8935,596
Stock & work in progress
Trade Debtors51,06555,05326,49119,72424,17126,59636,81131,940119,769113,30680,41949,09243,21332,89460,961
Group Debtors50,00050,000150,00077,620
Misc Debtors32,94312,46010,96618,52819,79113,56411,34411,449
Cash186,55682,810196,42184,54999,806116,699130,31977,15968,83569,07364,19557,03572,86952,08924,220
misc current assets
total current assets320,564200,323383,878200,421143,768156,859178,474120,548188,604182,379144,614106,127116,08284,98385,181
total assets321,957203,504385,484204,882150,190164,308186,798132,907196,969192,507158,177121,166121,32991,87690,777
Bank overdraft9,7288,706
Bank loan
Trade Creditors 49432289,52683,33073,61663,14865,74137,00820,520
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities14,71659,345145,51798,96986,71283,087100,90991,340
total current liabilities15,21069,395154,22398,96986,71283,087100,90991,34089,52683,33073,61663,14865,74137,00820,520
loans31,51241,294
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions197
total long term liabilities31,51241,294197
total liabilities15,210100,907195,51798,96986,71283,087100,90991,34089,52683,33073,61663,14865,74137,00820,717
net assets306,747102,597189,967105,91363,47881,22185,88941,567107,443109,17784,56158,01855,58854,86870,060
total shareholders funds306,747102,597189,967105,91363,47881,22185,88941,567107,443109,17784,56158,01855,58854,86870,060
Apr 2024Dec 2022Dec 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit592,720-87,923104,98252,297-18,555-5,59454,459-66,058-2,07930,82634,1682,873-1,592-15,38383,356
Depreciation2,4231,9363,5163,7764,2364,8185,6434,4426,1956,4946,1604,2303,9193,4053,961
Amortisation
Tax-83,805-19,716-9,954-10,397-6,543-7,928-767-23,357
Stock
Debtors134,008-69,94471,58571,9103,802-7,9954,766-76,3806,46332,88731,3275,87910,319-28,06760,961
Creditors494322-89,5266,1969,71410,468-2,59328,73316,48820,520
Accruals and Deferred Income14,716-86,17246,54812,2573,625-17,8229,56991,340
Deferred Taxes & Provisions-197197
Cash flow from operations392,540-101,89363,745-13,534-14,496-10,60354,50816,5783,8497,60411,541-2,13620,74132,38023,716
Investing Activities
capital expenditure-3,816-3,511-661-1,815-3,209-3,943-1,608-8,436-4,432-3,059-4,684-14,022-2,273-4,702-9,557
Change in Investments
cash flow from investments-3,816-3,511-661-1,815-3,209-3,943-1,608-8,436-4,432-3,059-4,684-14,022-2,273-4,702-9,557
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-9,78241,294
Hire Purchase and Lease Commitments
other long term liabilities
share issue-201,4032,00010,000
interest-765553-1,2129281292625918234533330332531219161
cash flow from financing-202,168-9,22940,082928129262591823453333033252,31219110,061
cash and cash equivalents
cash186,556-113,611111,872-15,257-16,893-13,62053,1608,324-2384,8787,160-15,83420,78027,86924,220
overdraft1,0228,706
change in cash186,556-114,633103,166-15,257-16,893-13,62053,1608,324-2384,8787,160-15,83420,78027,86924,220

lonsdale financial consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lonsdale financial consulting limited. Get real-time insights into lonsdale financial consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lonsdale Financial Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lonsdale financial consulting limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in DE74 area or any other competitors across 12 key performance metrics.

lonsdale financial consulting limited Ownership

LONSDALE FINANCIAL CONSULTING LIMITED group structure

Lonsdale Financial Consulting Limited has no subsidiary companies.

Ultimate parent company

1 parent

LONSDALE FINANCIAL CONSULTING LIMITED

03652471

LONSDALE FINANCIAL CONSULTING LIMITED Shareholders

chamberlyns group limited 100%

lonsdale financial consulting limited directors

Lonsdale Financial Consulting Limited currently has 3 directors. The longest serving directors include Mr Adrian Cheatham (Oct 2023) and Mr Stephen Jones (Oct 2023).

officercountryagestartendrole
Mr Adrian CheathamUnited Kingdom53 years Oct 2023- Director
Mr Stephen JonesUnited Kingdom54 years Oct 2023- Director
Mr James ParnellUnited Kingdom47 years Oct 2023- Director

P&L

April 2024

turnover

1m

0%

operating profit

592.7k

0%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

306.7k

0%

total assets

322k

0%

cash

186.6k

0%

net assets

Total assets minus all liabilities

lonsdale financial consulting limited company details

company number

03652471

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 1998

age

27

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

sky view, argosy road, east midlands airport, derby, DE74 2SA

Bank

-

Legal Advisor

-

lonsdale financial consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to lonsdale financial consulting limited. Currently there are 0 open charges and 1 have been satisfied in the past.

lonsdale financial consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LONSDALE FINANCIAL CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

lonsdale financial consulting limited Companies House Filings - See Documents

datedescriptionview/download