npower limited
npower limited Company Information
Company Number
03653277
Next Accounts
Sep 2025
Shareholders
npower group limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
westwood way, westwood business park, coventry, CV4 8LG
Website
https://www.nbsemq.comnpower limited Estimated Valuation
Pomanda estimates the enterprise value of NPOWER LIMITED at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).
npower limited Estimated Valuation
Pomanda estimates the enterprise value of NPOWER LIMITED at £0 based on an EBITDA of £-4m and a 4.38x industry multiple (adjusted for size and gross margin).
npower limited Estimated Valuation
Pomanda estimates the enterprise value of NPOWER LIMITED at £257.1m based on Net Assets of £197m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Npower Limited Overview
Npower Limited is a live company located in coventry, CV4 8LG with a Companies House number of 03653277. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in October 1998, it's largest shareholder is npower group limited with a 100% stake. Npower Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Npower Limited Health Check
Pomanda's financial health check has awarded Npower Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 1 areas for improvement. Company Health Check FAQs
3 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Npower Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (10.5%)
- - Npower Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Npower Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Npower Limited
- - Industry AVG
Employees
with 475 employees, this is above the industry average (104)
- - Npower Limited
- - Industry AVG
Pay Structure
on an average salary of £2.1k, the company has a lower pay structure (£44.7k)
- - Npower Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Npower Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Npower Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Npower Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Npower Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Npower Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.8%, this is a lower level of debt than the average (69.6%)
- - Npower Limited
- - Industry AVG
NPOWER LIMITED financials
Npower Limited's latest turnover from December 2023 is 0 and the company has net assets of £197 million. According to their latest financial statements, Npower Limited has 475 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 147,000,000 | 1,176,000,000 | 3,202,000,000 | 3,598,000,000 | 3,568,000,000 | 3,441,000,000 | 3,423,000,000 | 3,665,000,000 | 3,622,000,000 | 3,939,500,000 | 3,567,100,000 | 3,292,700,000 | 3,130,000,000 | 3,304,000,000 | |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 139,000,000 | 1,145,000,000 | 3,025,000,000 | 3,413,000,000 | 3,329,000,000 | 3,174,000,000 | 3,160,000,000 | 3,352,000,000 | 3,289,000,000 | 3,579,200,000 | 3,216,100,000 | 2,997,300,000 | 2,895,300,000 | 3,050,800,000 | |
| Gross Profit | 8,000,000 | 31,000,000 | 177,000,000 | 185,000,000 | 239,000,000 | 267,000,000 | 263,000,000 | 313,000,000 | 333,000,000 | 360,300,000 | 351,000,000 | 295,400,000 | 234,700,000 | 253,200,000 | |
| Admin Expenses | 4,000,000 | 5,000,000 | 189,000,000 | 17,000,000 | 25,000,000 | 279,000,000 | 266,000,000 | 222,000,000 | 314,000,000 | 302,000,000 | 264,200,000 | 206,800,000 | 211,300,000 | 217,700,000 | |
| Operating Profit | -4,000,000 | 3,000,000 | -158,000,000 | 160,000,000 | 160,000,000 | -40,000,000 | 1,000,000 | 41,000,000 | -1,000,000 | 31,000,000 | 96,100,000 | 144,200,000 | 84,100,000 | 35,500,000 | |
| Interest Payable | 2,000,000 | 8,000,000 | 23,000,000 | 20,000,000 | 31,000,000 | 40,000,000 | 49,000,000 | 31,000,000 | 58,300,000 | 49,000,000 | 37,700,000 | 31,800,000 | 62,000,000 | ||
| Interest Receivable | 11,000,000 | 4,000,000 | 2,000,000 | 10,000,000 | 7,000,000 | 11,000,000 | 6,000,000 | 3,000,000 | 12,000,000 | 8,700,000 | 8,600,000 | 7,400,000 | 15,300,000 | ||
| Pre-Tax Profit | 37,000,000 | 7,000,000 | -154,000,000 | 177,000,000 | 147,000,000 | -53,000,000 | -30,000,000 | 12,000,000 | -44,000,000 | 3,000,000 | 359,600,000 | 103,900,000 | 55,000,000 | -22,100,000 | -11,200,000 |
| Tax | -2,000,000 | 14,000,000 | 5,000,000 | -28,000,000 | -61,000,000 | -17,000,000 | -1,000,000 | -8,000,000 | 5,000,000 | -6,000,000 | -21,300,000 | -45,600,000 | -32,500,000 | -17,000,000 | -11,100,000 |
| Profit After Tax | 35,000,000 | 21,000,000 | -149,000,000 | 149,000,000 | 86,000,000 | -70,000,000 | -31,000,000 | 4,000,000 | -39,000,000 | -3,000,000 | 338,300,000 | 58,300,000 | 22,500,000 | -39,100,000 | -22,300,000 |
| Dividends Paid | 150,000,000 | ||||||||||||||
| Retained Profit | -115,000,000 | 21,000,000 | -149,000,000 | 149,000,000 | 86,000,000 | -70,000,000 | -31,000,000 | 4,000,000 | -39,000,000 | -3,000,000 | 338,300,000 | 58,300,000 | 22,500,000 | -39,100,000 | -22,300,000 |
| Employee Costs | 1,000,000 | 4,000,000 | 28,000,000 | 53,000,000 | 77,000,000 | 64,000,000 | 96,000,000 | 103,000,000 | 109,000,000 | 83,000,000 | 80,700,000 | 52,000,000 | 51,900,000 | 187,600,000 | 200,600,000 |
| Number Of Employees | 475 | 731 | 1,138 | 1,228 | 1,728 | 1,708 | 1,839 | 2,371 | 2,546 | 2,330 | 1,874 | 1,911 | 2,259 | 8,098 | 8,506 |
| EBITDA* | -4,000,000 | 3,000,000 | -156,000,000 | 165,000,000 | 209,000,000 | -2,000,000 | 64,000,000 | 97,000,000 | 134,000,000 | 33,000,000 | 134,100,000 | 186,100,000 | 125,900,000 | 78,100,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,000,000 | 15,000,000 | 20,000,000 | 23,000,000 | 19,000,000 | 18,000,000 | 13,000,000 | 14,000,000 | 153,300,000 | 95,300,000 | 51,700,000 | 45,400,000 | 55,100,000 | ||
| Intangible Assets | 76,000,000 | 70,000,000 | 297,000,000 | 395,000,000 | 417,000,000 | 406,000,000 | 407,000,000 | 156,100,000 | 184,500,000 | 212,900,000 | 241,300,000 | 269,600,000 | |||
| Investments & Other | 70,000,000 | 70,000,000 | 70,000,000 | 70,000,000 | 28,000,000 | 33,000,000 | 33,000,000 | 28,000,000 | 27,800,000 | 27,800,000 | 27,800,000 | 27,800,000 | 27,800,000 | ||
| Debtors (Due After 1 year) | 35,000,000 | 43,000,000 | 34,000,000 | 44,000,000 | 33,000,000 | 42,300,000 | 24,000,000 | 34,100,000 | 34,400,000 | 23,900,000 | |||||
| Total Fixed Assets | 70,000,000 | 70,000,000 | 74,000,000 | 161,000,000 | 90,000,000 | 355,000,000 | 485,000,000 | 502,000,000 | 496,000,000 | 482,000,000 | 379,500,000 | 331,600,000 | 326,500,000 | 348,900,000 | 376,400,000 |
| Stock & work in progress | 2,000,000 | 3,000,000 | 2,000,000 | 1,000,000 | |||||||||||
| Trade Debtors | 6,000,000 | 493,000,000 | 644,000,000 | 1,037,000,000 | 986,000,000 | 843,000,000 | 577,000,000 | 594,000,000 | 246,000,000 | 233,600,000 | 271,900,000 | 175,200,000 | 249,400,000 | ||
| Group Debtors | 146,000,000 | 287,000,000 | 497,000,000 | 625,000,000 | 806,000,000 | 710,000,000 | 996,000,000 | 1,021,000,000 | 1,039,000,000 | 1,477,000,000 | 1,222,400,000 | 1,522,600,000 | 1,201,300,000 | 1,148,000,000 | 1,228,500,000 |
| Misc Debtors | 1,000,000 | 31,000,000 | 507,000,000 | 433,000,000 | 89,000,000 | 41,000,000 | 18,000,000 | 41,000,000 | 35,000,000 | 541,100,000 | 515,500,000 | 450,800,000 | 511,900,000 | 572,200,000 | |
| Cash | 6,000,000 | 20,000,000 | 44,000,000 | 30,000,000 | 28,000,000 | 30,800,000 | 4,000,000 | 14,000,000 | |||||||
| misc current assets | 82,000,000 | 6,000,000 | 120,000,000 | 43,000,000 | 33,000,000 | 5,000,000 | 5,000,000 | ||||||||
| total current assets | 146,000,000 | 288,000,000 | 534,000,000 | 1,713,000,000 | 1,911,000,000 | 1,959,000,000 | 2,068,000,000 | 1,960,000,000 | 1,692,000,000 | 2,139,000,000 | 2,040,300,000 | 2,275,700,000 | 1,924,000,000 | 1,835,100,000 | 2,064,100,000 |
| total assets | 216,000,000 | 358,000,000 | 608,000,000 | 1,874,000,000 | 2,001,000,000 | 2,314,000,000 | 2,553,000,000 | 2,462,000,000 | 2,188,000,000 | 2,621,000,000 | 2,419,800,000 | 2,607,300,000 | 2,250,500,000 | 2,184,000,000 | 2,440,500,000 |
| Bank overdraft | 3,000,000 | 1,000,000 | 4,000,000 | 29,300,000 | 34,500,000 | ||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 10,000,000 | 62,000,000 | 83,000,000 | 96,000,000 | 79,000,000 | 155,000,000 | 45,000,000 | 28,000,000 | 41,200,000 | 104,500,000 | 50,400,000 | 51,600,000 | 49,000,000 | ||
| Group/Directors Accounts | 7,000,000 | 12,000,000 | 74,000,000 | 203,000,000 | 577,000,000 | 1,144,000,000 | 1,471,000,000 | 1,232,000,000 | 338,000,000 | 457,000,000 | 1,558,800,000 | 2,081,900,000 | 1,612,400,000 | 1,603,400,000 | 1,867,800,000 |
| other short term finances | 71,000,000 | 874,000,000 | 1,259,000,000 | ||||||||||||
| hp & lease commitments | 1,000,000 | 9,000,000 | 5,000,000 | ||||||||||||
| other current liabilities | 2,000,000 | 9,000,000 | 184,000,000 | 1,036,000,000 | 835,000,000 | 878,000,000 | 739,000,000 | 779,000,000 | 820,000,000 | 725,000,000 | 619,300,000 | 588,900,000 | 774,200,000 | 744,800,000 | 732,100,000 |
| total current liabilities | 9,000,000 | 21,000,000 | 272,000,000 | 1,310,000,000 | 1,571,000,000 | 2,119,000,000 | 2,293,000,000 | 2,166,000,000 | 2,077,000,000 | 2,469,000,000 | 2,219,300,000 | 2,775,300,000 | 2,466,300,000 | 2,434,300,000 | 2,648,900,000 |
| loans | |||||||||||||||
| hp & lease commitments | 1,000,000 | 13,000,000 | 21,000,000 | ||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 10,000,000 | 25,000,000 | 44,000,000 | 105,000,000 | 141,000,000 | 14,000,000 | 14,000,000 | 19,000,000 | 18,000,000 | 20,000,000 | 34,800,000 | 4,600,000 | 15,100,000 | 3,100,000 | 5,900,000 |
| total long term liabilities | 10,000,000 | 25,000,000 | 45,000,000 | 118,000,000 | 189,000,000 | 14,000,000 | 14,000,000 | 19,000,000 | 18,000,000 | 20,000,000 | 34,800,000 | 4,600,000 | 15,100,000 | 3,100,000 | 5,900,000 |
| total liabilities | 19,000,000 | 46,000,000 | 317,000,000 | 1,428,000,000 | 1,760,000,000 | 2,133,000,000 | 2,307,000,000 | 2,185,000,000 | 2,095,000,000 | 2,489,000,000 | 2,254,100,000 | 2,779,900,000 | 2,481,400,000 | 2,437,400,000 | 2,654,800,000 |
| net assets | 197,000,000 | 312,000,000 | 291,000,000 | 446,000,000 | 241,000,000 | 181,000,000 | 246,000,000 | 277,000,000 | 93,000,000 | 132,000,000 | 165,700,000 | -172,600,000 | -230,900,000 | -253,400,000 | -214,300,000 |
| total shareholders funds | 197,000,000 | 312,000,000 | 291,000,000 | 446,000,000 | 241,000,000 | 181,000,000 | 246,000,000 | 277,000,000 | 93,000,000 | 132,000,000 | 165,700,000 | -172,600,000 | -230,900,000 | -253,400,000 | -214,300,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -4,000,000 | 3,000,000 | -158,000,000 | 160,000,000 | 160,000,000 | -40,000,000 | 1,000,000 | 41,000,000 | -1,000,000 | 31,000,000 | 96,100,000 | 144,200,000 | 84,100,000 | 35,500,000 | |
| Depreciation | 2,000,000 | 4,000,000 | 4,000,000 | 2,000,000 | 3,000,000 | 4,000,000 | 1,000,000 | 1,000,000 | 9,600,000 | 13,500,000 | 13,400,000 | 14,100,000 | 14,200,000 | ||
| Amortisation | 1,000,000 | 45,000,000 | 36,000,000 | 60,000,000 | 52,000,000 | 134,000,000 | 1,000,000 | 28,400,000 | 28,400,000 | 28,400,000 | 28,300,000 | 28,400,000 | |||
| Tax | -2,000,000 | 14,000,000 | 5,000,000 | -28,000,000 | -61,000,000 | -17,000,000 | -1,000,000 | -8,000,000 | 5,000,000 | -6,000,000 | -21,300,000 | -45,600,000 | -32,500,000 | -17,000,000 | -11,100,000 |
| Stock | -2,000,000 | -1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | ||||||||||
| Debtors | -142,000,000 | -246,000,000 | -1,091,000,000 | -258,000,000 | 12,000,000 | -195,000,000 | 150,000,000 | 215,000,000 | -438,000,000 | 87,200,000 | -243,900,000 | 337,600,000 | 88,600,000 | -204,500,000 | 2,074,000,000 |
| Creditors | -10,000,000 | -52,000,000 | -21,000,000 | -13,000,000 | 17,000,000 | -76,000,000 | 110,000,000 | 17,000,000 | -13,200,000 | -63,300,000 | 54,100,000 | -1,200,000 | 2,600,000 | 49,000,000 | |
| Accruals and Deferred Income | -7,000,000 | -175,000,000 | -852,000,000 | 201,000,000 | -43,000,000 | 139,000,000 | -40,000,000 | -41,000,000 | 95,000,000 | 105,700,000 | 30,400,000 | -185,300,000 | 29,400,000 | 12,700,000 | 732,100,000 |
| Deferred Taxes & Provisions | -15,000,000 | -19,000,000 | -61,000,000 | -36,000,000 | 127,000,000 | -5,000,000 | 1,000,000 | -2,000,000 | -14,800,000 | 30,200,000 | -10,500,000 | 12,000,000 | -2,800,000 | 5,900,000 | |
| Cash flow from operations | 114,000,000 | 59,000,000 | -25,000,000 | 541,000,000 | 208,000,000 | 331,000,000 | -209,000,000 | -57,000,000 | 687,000,000 | 17,500,000 | 354,000,000 | -338,800,000 | 45,000,000 | -1,220,000,000 | |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 70,000,000 | -28,000,000 | -5,000,000 | 5,000,000 | 200,000 | 27,800,000 | |||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -5,000,000 | -62,000,000 | -129,000,000 | -374,000,000 | -567,000,000 | -327,000,000 | 239,000,000 | 894,000,000 | -119,000,000 | -1,101,800,000 | -523,100,000 | 469,500,000 | 9,000,000 | -264,400,000 | 1,867,800,000 |
| Other Short Term Loans | -71,000,000 | 71,000,000 | -874,000,000 | -385,000,000 | 1,259,000,000 | ||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | -2,000,000 | -20,000,000 | -4,000,000 | 26,000,000 | |||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 11,000,000 | 4,000,000 | -2,000,000 | -6,000,000 | -13,000,000 | -13,000,000 | -31,000,000 | -29,000,000 | -43,000,000 | -28,000,000 | -46,300,000 | -40,300,000 | -29,100,000 | -24,400,000 | -46,700,000 |
| cash flow from financing | 6,000,000 | -60,000,000 | -157,000,000 | -399,000,000 | -509,000,000 | -335,000,000 | 208,000,000 | 171,000,000 | -547,000,000 | 98,500,000 | -569,400,000 | 429,200,000 | -20,100,000 | -288,800,000 | 1,629,100,000 |
| cash and cash equivalents | |||||||||||||||
| cash | -6,000,000 | -14,000,000 | 20,000,000 | -44,000,000 | 14,000,000 | 2,000,000 | -2,800,000 | 26,800,000 | 4,000,000 | -14,000,000 | 14,000,000 | ||||
| overdraft | -3,000,000 | 3,000,000 | -1,000,000 | -3,000,000 | 4,000,000 | -29,300,000 | -5,200,000 | 34,500,000 | |||||||
| change in cash | 3,000,000 | -9,000,000 | -14,000,000 | 21,000,000 | 3,000,000 | -48,000,000 | 14,000,000 | 2,000,000 | -2,800,000 | 26,800,000 | 33,300,000 | 5,200,000 | -48,500,000 | 14,000,000 |
npower limited Credit Report and Business Information
Npower Limited Competitor Analysis
Perform a competitor analysis for npower limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mature companies, companies in CV4 area or any other competitors across 12 key performance metrics.
npower limited Ownership
NPOWER LIMITED group structure
Npower Limited has 6 subsidiary companies.
Ultimate parent company
E.ON INTERNATIONAL PARTICIPATIONS NV
#0173453
2 parents
NPOWER LIMITED
03653277
6 subsidiaries
npower limited directors
Npower Limited currently has 5 directors. The longest serving directors include Mr Anthony Ainsworth (Jul 2020) and Mr Michael Lewis (Jun 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Anthony Ainsworth | 57 years | Jul 2020 | - | Director | |
| Mr Michael Lewis | England | 58 years | Jun 2022 | - | Director |
| Mrs Kirinjeet Kalsi | England | 56 years | Mar 2023 | - | Director |
| Mr Anthony Ainsworth | 57 years | Oct 2023 | - | Director | |
| Mr David Baumber | United Kingdom | 50 years | Mar 2024 | - | Director |
P&L
December 2023turnover
0
-100%
operating profit
-4m
-233%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
197m
-0.37%
total assets
216m
-0.4%
cash
0
0%
net assets
Total assets minus all liabilities
npower limited company details
company number
03653277
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
October 1998
age
27
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
national power (energy co.) limited (December 2000)
hackremco (no.1418) limited (November 1998)
accountant
-
auditor
KPMG LLP
address
westwood way, westwood business park, coventry, CV4 8LG
Bank
-
Legal Advisor
-
npower limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to npower limited.
npower limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NPOWER LIMITED. This can take several minutes, an email will notify you when this has completed.
npower limited Companies House Filings - See Documents
| date | description | view/download |
|---|
