solid solutions management limited

solid solutions management limited Company Information

Share SOLID SOLUTIONS MANAGEMENT LIMITED
Live 
MatureLargeHigh

Company Number

03656695

Industry

Computer consultancy activities

 

Directors

Alan Sampson

Simon Turner

View All

Shareholders

solid solutions international limited

Group Structure

View All

Contact

Registered Address

building 500 abbey park, stareton, kenilworth, warwickshire, CV8 2LY

solid solutions management limited Estimated Valuation

£159.3m

Pomanda estimates the enterprise value of SOLID SOLUTIONS MANAGEMENT LIMITED at £159.3m based on a Turnover of £99m and 1.61x industry multiple (adjusted for size and gross margin).

solid solutions management limited Estimated Valuation

£248.2m

Pomanda estimates the enterprise value of SOLID SOLUTIONS MANAGEMENT LIMITED at £248.2m based on an EBITDA of £21.3m and a 11.63x industry multiple (adjusted for size and gross margin).

solid solutions management limited Estimated Valuation

£136.6m

Pomanda estimates the enterprise value of SOLID SOLUTIONS MANAGEMENT LIMITED at £136.6m based on Net Assets of £61.4m and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Solid Solutions Management Limited Overview

Solid Solutions Management Limited is a live company located in kenilworth, CV8 2LY with a Companies House number of 03656695. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in October 1998, it's largest shareholder is solid solutions international limited with a 100% stake. Solid Solutions Management Limited is a mature, large sized company, Pomanda has estimated its turnover at £99m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Solid Solutions Management Limited Health Check

Pomanda's financial health check has awarded Solid Solutions Management Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £99m, make it larger than the average company (£2.3m)

£99m - Solid Solutions Management Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (8%)

25% - Solid Solutions Management Limited

8% - Industry AVG

production

Production

with a gross margin of 49.9%, this company has a comparable cost of product (45.8%)

49.9% - Solid Solutions Management Limited

45.8% - Industry AVG

profitability

Profitability

an operating margin of 15.7% make it more profitable than the average company (6.6%)

15.7% - Solid Solutions Management Limited

6.6% - Industry AVG

employees

Employees

with 315 employees, this is above the industry average (17)

315 - Solid Solutions Management Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £69.9k, the company has an equivalent pay structure (£59.9k)

£69.9k - Solid Solutions Management Limited

£59.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £314.3k, this is more efficient (£136k)

£314.3k - Solid Solutions Management Limited

£136k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 96 days, this is later than average (61 days)

96 days - Solid Solutions Management Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 79 days, this is slower than average (27 days)

79 days - Solid Solutions Management Limited

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 13 days, this is more than average (11 days)

13 days - Solid Solutions Management Limited

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (17 weeks)

10 weeks - Solid Solutions Management Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.2%, this is a lower level of debt than the average (57.4%)

38.2% - Solid Solutions Management Limited

57.4% - Industry AVG

SOLID SOLUTIONS MANAGEMENT LIMITED financials

EXPORTms excel logo

Solid Solutions Management Limited's latest turnover from December 2023 is £99 million and the company has net assets of £61.4 million. According to their latest financial statements, Solid Solutions Management Limited has 315 employees and maintains cash reserves of £7.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover98,992,37887,877,54173,234,02150,170,74253,835,89951,604,97731,007,35830,316,99721,217,66117,362,73614,859,95012,538,08612,044,67210,264,7999,936,027
Other Income Or Grants000000000000000
Cost Of Sales49,612,04143,762,77836,103,04124,931,39224,672,30523,826,94714,548,67914,382,2139,629,7837,925,1016,982,5295,849,2735,819,1964,783,0224,683,493
Gross Profit49,380,33744,114,76337,130,98025,239,35029,163,59427,778,03016,458,67915,934,78411,587,8789,437,6357,877,4216,688,8136,225,4765,481,7775,252,534
Admin Expenses33,824,58025,230,81121,122,76216,190,73919,719,38519,243,69412,476,47211,531,9528,505,7455,975,9385,482,0204,776,4844,672,8814,012,3703,432,076
Operating Profit15,555,75718,883,95216,008,2189,048,6119,444,2098,534,3363,982,2074,402,8323,082,1333,461,6972,395,4011,912,3291,552,5951,469,4071,820,458
Interest Payable31,3111,392007,75437,7830000001,3982,7587,427
Interest Receivable8,942011,90035,402004,7371,9952,43011,60810,30417,2911,3076562,155
Pre-Tax Profit15,533,38818,882,56016,020,1189,084,0139,436,4558,496,5533,986,9444,404,8273,084,5633,473,3052,405,7051,929,6201,552,5041,467,3051,815,186
Tax-1,086,188-1,292,819-2,709,984-865,247-2,051,229-1,713,512-889,806-1,025,002-672,984-643,651-464,376-279,645-406,501-417,445-445,773
Profit After Tax14,447,20017,589,74113,310,1348,218,7667,385,2266,783,0413,097,1383,379,8252,411,5792,829,6541,941,3291,649,9751,146,0031,049,8601,369,413
Dividends Paid0004,205,6811,000,0001,000,00001,000,0002,871,0152,400,0001,600,0001,250,000950,000450,000945,000
Retained Profit14,336,96617,454,15713,189,3833,953,4506,388,5195,798,8173,097,1382,379,825-459,436429,654341,329399,975196,003599,860424,413
Employee Costs22,019,42818,796,23215,880,92511,380,15813,710,76614,127,6259,156,4848,527,5516,446,4264,649,0134,306,5923,573,8903,508,3383,037,3552,406,324
Number Of Employees31525321721422020418214392756659514744
EBITDA*21,345,00521,875,18518,052,44211,205,86211,633,2469,836,8424,776,7505,189,7923,262,8573,604,9302,514,9612,052,4661,798,4651,715,2802,065,429

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets4,647,172789,303767,037516,650710,758631,012325,460184,563171,271171,780132,071100,254158,741150,742144,343
Intangible Assets19,902,9458,810,4367,305,0972,950,8064,685,9075,422,8904,349,9372,285,1922,862,503000091,316182,632
Investments & Other0039,99939,99900000000000
Debtors (Due After 1 year)33,398,94929,148,09162,049273,1401,032,1442,806,207705,870065,87917,23000000
Total Fixed Assets57,949,06638,747,8308,174,1823,780,5956,428,8098,860,1095,381,2672,469,7553,099,653189,010132,071100,254158,741242,058326,975
Stock & work in progress1,888,2501,111,464850,472136,90600000000000
Trade Debtors26,069,88422,378,80118,855,17212,855,12513,240,72613,235,88711,210,9763,897,3554,032,0752,954,9542,604,1332,302,8262,758,8102,536,5802,736,540
Group Debtors488,711471,03314,794,3115,531,80200000000000
Misc Debtors5,429,7102,389,0241,322,112842,7351,060,569793,162286,078146,96886,164166,07564,209177,35971,68794,06093,821
Cash7,718,4646,822,37811,657,37211,238,6356,016,4426,402,9526,028,2953,887,072591,0901,650,7352,350,1062,146,1321,513,621682,666952,016
misc current assets000000000000000
total current assets41,595,01933,172,70047,479,43930,605,20320,317,73720,432,00117,525,3497,931,3954,709,3294,771,7645,018,4484,626,3174,344,1183,313,3063,782,377
total assets99,544,08571,920,53055,653,62134,385,79826,746,54629,292,11022,906,61610,401,1507,808,9824,960,7745,150,5194,726,5714,502,8593,555,3644,109,352
Bank overdraft000000000000000
Bank loan205,81610,00010,0005,00001,000,0001,250,00000000000
Trade Creditors 10,863,44611,612,71110,423,1046,776,6145,554,0495,866,2225,156,0192,465,0176,102,1021,319,2681,264,049884,5591,035,821768,989865,710
Group/Directors Accounts3,397,14700000000000000
other short term finances00000000000000118,222
hp & lease commitments000000000000000
other current liabilities22,241,82612,671,82715,221,33610,963,9428,530,27010,926,5148,216,4493,843,34101,572,0481,251,4601,548,3311,573,3321,088,6981,281,603
total current liabilities36,708,23524,294,53825,654,44017,745,55614,084,31917,792,73614,622,4686,308,3586,102,1022,891,3162,515,5092,432,8902,609,1531,857,6872,265,535
loans340,57625,00035,00045,0000500,0001,500,00000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions958,527130,59683,52624,72150,3359,5781,9337,7251,6424,79400000
total long term liabilities1,299,103155,596118,52669,72150,335509,5781,501,9337,7251,6424,79400000
total liabilities38,007,33824,450,13425,772,96617,815,27714,134,65418,302,31416,124,4016,316,0836,103,7442,896,1102,515,5092,432,8902,609,1531,857,6872,265,535
net assets61,449,21147,112,24529,658,08816,468,70512,569,71110,981,0726,782,2154,085,0671,705,2382,064,6642,635,0102,293,6811,893,7061,697,6771,843,817
total shareholders funds61,449,21147,112,24529,658,08816,468,70512,569,71110,981,0726,782,2154,085,0671,705,2382,064,6642,635,0102,293,6811,893,7061,697,6771,843,817
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit15,555,75718,883,95216,008,2189,048,6119,444,2098,534,3363,982,2074,402,8323,082,1333,461,6972,395,4011,912,3291,552,5951,469,4071,820,458
Depreciation997,672496,572368,235422,150444,014294,795159,043209,649180,724143,233119,560140,137154,554154,557153,655
Amortisation4,791,5762,494,6611,675,9891,735,1011,745,0231,007,711635,500577,311000091,31691,31691,316
Tax-1,086,188-1,292,819-2,709,984-865,247-2,051,229-1,713,512-889,806-1,025,002-672,984-643,651-464,376-279,645-406,501-417,445-445,773
Stock776,786260,992713,566136,90600000000000
Debtors11,000,30519,353,30515,530,8424,169,363-1,501,8174,632,3328,018,806-139,7951,045,859469,917188,157-350,312199,857-199,7212,830,361
Creditors-749,2651,189,6073,646,4901,222,565-312,173710,203-946,083-3,637,0854,782,83455,219379,490-151,262266,832-96,721865,710
Accruals and Deferred Income9,569,999-2,549,5094,257,3942,433,672-2,396,2442,710,0658,216,4493,843,341-1,572,048320,588-296,871-25,001484,634-192,9051,281,603
Deferred Taxes & Provisions827,93147,07058,805-25,61440,7577,6452916,083-3,1524,79400000
Cash flow from operations18,130,391-344,7637,060,7399,664,9698,416,1746,918,9113,138,7954,516,9244,751,6482,871,9631,945,0471,946,8701,943,5731,207,930936,608
Investing Activities
capital expenditure00000-1,023,92716,302-202,686-1,515,612-165,770-117,209-57,102-107,297-144,017-422,348
Change in Investments0-39,999039,99900000000000
cash flow from investments039,9990-39,9990-1,023,92716,302-202,686-1,515,612-165,770-117,209-57,102-107,297-144,017-422,348
Financing Activities
Bank loans195,81605,0005,000-1,000,000-250,0001,250,00000000000
Group/Directors Accounts3,397,14700000000000000
Other Short Term Loans 0000000000000-118,222118,222
Long term loans315,576-10,000-10,00045,000-500,000-1,000,0001,500,00000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000-54,456-4,799,880-1,599,9601,979,8394100,010-1,000,0000026-746,0001,419,404
interest-22,369-1,39211,90035,402-7,754-37,7834,7371,9952,43011,60810,30417,291-91-2,102-5,272
cash flow from financing3,886,170-11,3926,90030,946-6,307,634-2,887,7434,734,5761,999102,440-988,39210,30417,291-65-866,3241,532,354
cash and cash equivalents
cash896,086-4,834,994418,7375,222,193-386,510374,6575,437,2053,295,982-1,059,645-699,371203,974632,511830,955-269,350952,016
overdraft000000000000000
change in cash896,086-4,834,994418,7375,222,193-386,510374,6575,437,2053,295,982-1,059,645-699,371203,974632,511830,955-269,350952,016

solid solutions management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for solid solutions management limited. Get real-time insights into solid solutions management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Solid Solutions Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for solid solutions management limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other large companies, companies in CV8 area or any other competitors across 12 key performance metrics.

solid solutions management limited Ownership

SOLID SOLUTIONS MANAGEMENT LIMITED group structure

Solid Solutions Management Limited has 9 subsidiary companies.

SOLID SOLUTIONS MANAGEMENT LIMITED Shareholders

solid solutions international limited 100%

solid solutions management limited directors

Solid Solutions Management Limited currently has 6 directors. The longest serving directors include Mr Alan Sampson (Oct 1998) and Mr Simon Turner (Oct 1998).

officercountryagestartendrole
Mr Alan SampsonEngland64 years Oct 1998- Director
Mr Simon TurnerEngland55 years Oct 1998- Director
Mr Simon Turner55 years Oct 1998- Director
Mr Paul ByerleyEngland43 years Feb 2020- Director
Mr Paul ByerleyEngland43 years Feb 2020- Director
Mr Jeremy HinesEngland59 years Feb 2020- Director

P&L

December 2023

turnover

99m

+13%

operating profit

15.6m

-18%

gross margin

49.9%

-0.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

61.4m

+0.3%

total assets

99.5m

+0.38%

cash

7.7m

+0.13%

net assets

Total assets minus all liabilities

solid solutions management limited company details

company number

03656695

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

October 1998

age

26

incorporated

UK

ultimate parent company

TRIMECH ACQUISITION CORP

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

BDO LLP

address

building 500 abbey park, stareton, kenilworth, warwickshire, CV8 2LY

Bank

-

Legal Advisor

-

solid solutions management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to solid solutions management limited. Currently there are 2 open charges and 8 have been satisfied in the past.

charges

solid solutions management limited Companies House Filings - See Documents

datedescriptionview/download