markey limited Company Information
Company Number
03658450
Website
www.markey.co.ukRegistered Address
unit39b, park farm industrial estate, buntingford, hertfordshire, SG9 9AZ
Industry
Event catering activities
Telephone
08702410812
Next Accounts Due
July 2024
Group Structure
View All
Shareholders
nigel patrick markey 75%
warren joe 25%
markey limited Estimated Valuation
Pomanda estimates the enterprise value of MARKEY LIMITED at £979.9k based on a Turnover of £2m and 0.5x industry multiple (adjusted for size and gross margin).
markey limited Estimated Valuation
Pomanda estimates the enterprise value of MARKEY LIMITED at £260k based on an EBITDA of £60.9k and a 4.27x industry multiple (adjusted for size and gross margin).
markey limited Estimated Valuation
Pomanda estimates the enterprise value of MARKEY LIMITED at £111k based on Net Assets of £37.8k and 2.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Markey Limited Overview
Markey Limited is a live company located in buntingford, SG9 9AZ with a Companies House number of 03658450. It operates in the event catering activities sector, SIC Code 56210. Founded in October 1998, it's largest shareholder is nigel patrick markey with a 75% stake. Markey Limited is a mature, small sized company, Pomanda has estimated its turnover at £2m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Markey Limited Health Check
Pomanda's financial health check has awarded Markey Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
3 Strong
![positive_score](/assets/images/scoreRate1.png)
4 Regular
![positive_score](/assets/images/scoreRate0.png)
5 Weak
![size](/assets/images/scoreRate2.png)
Size
annual sales of £2m, make it larger than the average company (£439.9k)
- Markey Limited
£439.9k - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (-7.6%)
- Markey Limited
-7.6% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 42.9%, this company has a comparable cost of product (42.9%)
- Markey Limited
42.9% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of 1.8% make it less profitable than the average company (5.5%)
- Markey Limited
5.5% - Industry AVG
![employees](/assets/images/scoreRate2.png)
Employees
with 24 employees, this is above the industry average (10)
24 - Markey Limited
10 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £17.7k, the company has an equivalent pay structure (£17.7k)
- Markey Limited
£17.7k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £82k, this is more efficient (£46.1k)
- Markey Limited
£46.1k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 59 days, this is later than average (35 days)
- Markey Limited
35 days - Industry AVG
![creditordays](/assets/images/scoreRate1.png)
Creditor Days
its suppliers are paid after 37 days, this is close to average (34 days)
- Markey Limited
34 days - Industry AVG
![stockdays](/assets/images/scoreRate0.png)
Stock Days
it holds stock equivalent to 32 days, this is more than average (11 days)
- Markey Limited
11 days - Industry AVG
![cashbalance](/assets/images/scoreRate0.png)
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (27 weeks)
0 weeks - Markey Limited
27 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate1.png)
Debt Level
it has a ratio of liabilities to total assets of 94.3%, this is a similar level of debt than the average (86.9%)
94.3% - Markey Limited
86.9% - Industry AVG
MARKEY LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Markey Limited's latest turnover from October 2022 is estimated at £2 million and the company has net assets of £37.8 thousand. According to their latest financial statements, Markey Limited has 24 employees and maintains cash reserves of £96 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 24 | 22 | 33 | 24 | 24 | 24 | 31 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 183,242 | 194,292 | 213,846 | 243,189 | 233,004 | 237,069 | 227,743 | 234,379 | 224,300 | 157,029 | 171,630 | 145,478 | 113,054 | 109,327 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 183,242 | 194,292 | 213,846 | 243,189 | 233,004 | 237,069 | 227,743 | 234,379 | 224,300 | 157,029 | 171,630 | 145,478 | 113,054 | 109,327 |
Stock & work in progress | 99,944 | 28,049 | 5,000 | 33,250 | 72,183 | 70,820 | 65,240 | 45,335 | 18,100 | 20,700 | 10,600 | 1,000 | 1,000 | 1,000 |
Trade Debtors | 318,574 | 388,312 | 284,547 | 915,376 | 776,448 | 693,932 | 529,490 | 419,376 | 339,703 | 302,452 | 225,360 | 336,415 | 164,990 | 91,845 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 56,356 | 101,762 | 97,198 | 28,566 | 0 | 45,488 | 30,147 | 30,330 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 96 | 18,137 | 2,024 | 657 | 570 | 440 | 772 | 22,137 | 238 | 38 | 37 | 35,972 | 27 | 1,142 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 474,970 | 536,260 | 388,769 | 977,849 | 867,834 | 810,680 | 625,649 | 517,178 | 358,041 | 323,190 | 235,997 | 373,387 | 166,017 | 93,987 |
total assets | 658,212 | 730,552 | 602,615 | 1,221,038 | 1,100,838 | 1,047,749 | 853,392 | 751,557 | 582,341 | 480,219 | 407,627 | 518,865 | 279,071 | 203,314 |
Bank overdraft | 125,543 | 91,363 | 76,304 | 440,859 | 344,139 | 364,968 | 239,935 | 170,762 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 115,369 | 144,172 | 91,391 | 172,569 | 116,634 | 174,550 | 138,380 | 113,742 | 340,291 | 311,166 | 231,057 | 338,452 | 188,715 | 147,924 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 7,815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 7,338 | 10,080 | 13,013 | 0 | 8,365 | 32,476 | 30,857 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 276,591 | 362,204 | 242,526 | 267,464 | 0 | 241,060 | 187,534 | 138,105 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 517,503 | 605,077 | 420,301 | 893,905 | 812,107 | 788,943 | 598,325 | 453,466 | 340,291 | 311,166 | 231,057 | 338,452 | 188,715 | 147,924 |
loans | 72,341 | 69,748 | 100,000 | 24,877 | 0 | 43,642 | 52,075 | 70,496 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 6,420 | 10,920 | 0 | 10,748 | 5,291 | 30,817 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,460 | 2,250 | 16,125 | 29,263 | 43,291 | 2,609 |
provisions | 30,543 | 33,953 | 37,479 | 43,807 | 0 | 42,184 | 39,408 | 39,667 | 40,996 | 26,740 | 26,591 | 23,165 | 15,958 | 13,229 |
total long term liabilities | 102,884 | 103,701 | 143,899 | 79,604 | 118,342 | 96,574 | 96,774 | 140,980 | 87,456 | 28,990 | 42,716 | 52,428 | 59,249 | 15,838 |
total liabilities | 620,387 | 708,778 | 564,200 | 973,509 | 930,449 | 885,517 | 695,099 | 594,446 | 427,747 | 340,156 | 273,773 | 390,880 | 247,964 | 163,762 |
net assets | 37,825 | 21,774 | 38,415 | 247,529 | 170,389 | 162,232 | 158,293 | 157,111 | 154,594 | 140,063 | 133,854 | 127,985 | 31,107 | 39,552 |
total shareholders funds | 37,825 | 21,774 | 38,415 | 247,529 | 170,389 | 162,232 | 158,293 | 157,111 | 154,594 | 140,063 | 133,854 | 127,985 | 31,107 | 39,552 |
Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 26,447 | 28,263 | 32,610 | 39,324 | 34,194 | 32,050 | 32,632 | 32,760 | 22,305 | 21,300 | 25,346 | 38,802 | 31,345 | 28,753 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||||
Stock | 71,895 | 23,049 | -28,250 | -38,933 | 1,363 | 5,580 | 19,905 | 27,235 | -2,600 | 10,100 | 9,600 | 0 | 0 | 1,000 |
Debtors | -115,144 | 108,329 | -562,197 | 167,494 | 37,028 | 179,783 | 109,931 | 110,003 | 37,251 | 77,092 | -111,055 | 171,425 | 73,145 | 91,845 |
Creditors | -28,803 | 52,781 | -81,178 | 55,935 | -57,916 | 36,170 | 24,638 | -226,549 | 29,125 | 80,109 | -107,395 | 149,737 | 40,791 | 147,924 |
Accruals and Deferred Income | -85,613 | 119,678 | -24,938 | 267,464 | -241,060 | 53,526 | 49,429 | 138,105 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -3,410 | -3,526 | -6,328 | 43,807 | -42,184 | 2,776 | -259 | -1,329 | 14,256 | 149 | 3,426 | 7,207 | 2,729 | 13,229 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | -7,815 | 7,815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 2,593 | -30,252 | 75,123 | 24,877 | -43,642 | -8,433 | -18,421 | 70,496 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -7,338 | -9,162 | -7,433 | 23,933 | -19,113 | -18,654 | -23,907 | 61,674 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46,460 | 44,210 | -13,875 | -13,138 | -14,028 | 40,682 | 2,609 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -18,041 | 16,113 | 1,367 | 87 | 130 | -332 | -21,365 | 21,899 | 200 | 1 | -35,935 | 35,945 | -1,115 | 1,142 |
overdraft | 34,180 | 15,059 | -364,555 | 96,720 | -20,829 | 125,033 | 69,173 | 170,762 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -52,221 | 1,054 | 365,922 | -96,633 | 20,959 | -125,365 | -90,538 | -148,863 | 200 | 1 | -35,935 | 35,945 | -1,115 | 1,142 |
markey limited Credit Report and Business Information
Markey Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for markey limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
markey limited Ownership
MARKEY LIMITED group structure
Markey Limited has no subsidiary companies.
Ultimate parent company
MARKEY LIMITED
03658450
markey limited directors
Markey Limited currently has 2 directors. The longest serving directors include Mr Nigel Markey (Oct 1998) and Mr Warren Joe (Mar 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nigel Markey | England | 61 years | Oct 1998 | - | Director |
Mr Warren Joe | England | 52 years | Mar 2011 | - | Director |
P&L
October 2022turnover
2m
+14%
operating profit
34.4k
0%
gross margin
43%
+32.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2022net assets
37.8k
+0.74%
total assets
658.2k
-0.1%
cash
96
-0.99%
net assets
Total assets minus all liabilities
markey limited company details
company number
03658450
Type
Private limited with Share Capital
industry
56210 - Event catering activities
incorporation date
October 1998
age
26
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
unit39b, park farm industrial estate, buntingford, hertfordshire, SG9 9AZ
last accounts submitted
October 2022
markey limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to markey limited. Currently there are 5 open charges and 1 have been satisfied in the past.
![charges](/assets/images/company_charges.png)
markey limited Companies House Filings - See Documents
date | description | view/download |
---|