markey limited

3.5

markey limited Company Information

Share MARKEY LIMITED
Live 
MatureSmallDeclining

Company Number

03658450

Registered Address

unit39b, park farm industrial estate, buntingford, hertfordshire, SG9 9AZ

Industry

Event catering activities

 

Telephone

08702410812

Next Accounts Due

July 2024

Group Structure

View All

Directors

Nigel Markey25 Years

Warren Joe13 Years

Shareholders

nigel patrick markey 75%

warren joe 25%

markey limited Estimated Valuation

£979.9k

Pomanda estimates the enterprise value of MARKEY LIMITED at £979.9k based on a Turnover of £2m and 0.5x industry multiple (adjusted for size and gross margin).

markey limited Estimated Valuation

£260k

Pomanda estimates the enterprise value of MARKEY LIMITED at £260k based on an EBITDA of £60.9k and a 4.27x industry multiple (adjusted for size and gross margin).

markey limited Estimated Valuation

£111k

Pomanda estimates the enterprise value of MARKEY LIMITED at £111k based on Net Assets of £37.8k and 2.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Markey Limited Overview

Markey Limited is a live company located in buntingford, SG9 9AZ with a Companies House number of 03658450. It operates in the event catering activities sector, SIC Code 56210. Founded in October 1998, it's largest shareholder is nigel patrick markey with a 75% stake. Markey Limited is a mature, small sized company, Pomanda has estimated its turnover at £2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Markey Limited Health Check

Pomanda's financial health check has awarded Markey Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £2m, make it larger than the average company (£439.9k)

£2m - Markey Limited

£439.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (-7.6%)

-31% - Markey Limited

-7.6% - Industry AVG

production

Production

with a gross margin of 42.9%, this company has a comparable cost of product (42.9%)

42.9% - Markey Limited

42.9% - Industry AVG

profitability

Profitability

an operating margin of 1.8% make it less profitable than the average company (5.5%)

1.8% - Markey Limited

5.5% - Industry AVG

employees

Employees

with 24 employees, this is above the industry average (10)

24 - Markey Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.7k, the company has an equivalent pay structure (£17.7k)

£17.7k - Markey Limited

£17.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82k, this is more efficient (£46.1k)

£82k - Markey Limited

£46.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (35 days)

59 days - Markey Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is close to average (34 days)

37 days - Markey Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 32 days, this is more than average (11 days)

32 days - Markey Limited

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (27 weeks)

0 weeks - Markey Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.3%, this is a similar level of debt than the average (86.9%)

94.3% - Markey Limited

86.9% - Industry AVG

MARKEY LIMITED financials

EXPORTms excel logo

Markey Limited's latest turnover from October 2022 is estimated at £2 million and the company has net assets of £37.8 thousand. According to their latest financial statements, Markey Limited has 24 employees and maintains cash reserves of £96 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover1,968,1841,732,8652,314,6226,015,5425,342,4834,465,3743,936,8253,278,0533,444,3143,211,9692,123,9492,797,7931,452,0030
Other Income Or Grants00000000000000
Cost Of Sales1,123,3391,170,9651,520,5033,527,8313,076,8362,538,4922,198,7581,892,9862,125,5461,812,9861,225,4821,499,877721,7190
Gross Profit844,845561,900794,1192,487,7112,265,6481,926,8811,738,0681,385,0671,318,7681,398,983898,4671,297,917730,2850
Admin Expenses810,426568,260983,6522,364,8842,229,9121,900,1251,719,9551,374,1361,300,3751,390,920890,8351,167,091738,733-54,929
Operating Profit34,419-6,360-189,533122,82735,73626,75618,11310,93118,3938,0637,632130,826-8,44854,929
Interest Payable14,80910,29119,58227,59725,66921,89416,6657,841000000
Interest Receivable205101542295610909033
Pre-Tax Profit19,816-16,641-209,11495,23510,0704,8631,4783,14618,3948,0647,722130,916-8,44554,932
Tax-3,76500-18,095-1,913-924-295-629-3,863-1,855-1,853-34,0380-15,381
Profit After Tax16,051-16,641-209,11477,1408,1573,9391,1822,51714,5316,2095,86996,878-8,44539,551
Dividends Paid00000000000000
Retained Profit16,051-16,641-209,11477,1408,1573,9391,1822,51714,5316,2095,86996,878-8,44539,551
Employee Costs425,570360,506571,631417,769448,933448,080563,761831,192917,335821,803627,848876,549538,9190
Number Of Employees242233242424314448433251330
EBITDA*60,86621,903-156,923162,15169,93058,80650,74543,69140,69829,36332,978169,62822,89783,682

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets183,242194,292213,846243,189233,004237,069227,743234,379224,300157,029171,630145,478113,054109,327
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets183,242194,292213,846243,189233,004237,069227,743234,379224,300157,029171,630145,478113,054109,327
Stock & work in progress99,94428,0495,00033,25072,18370,82065,24045,33518,10020,70010,6001,0001,0001,000
Trade Debtors318,574388,312284,547915,376776,448693,932529,490419,376339,703302,452225,360336,415164,99091,845
Group Debtors00000000000000
Misc Debtors56,356101,76297,19828,566045,48830,14730,330000000
Cash9618,1372,02465757044077222,137238383735,972271,142
misc current assets00000000000000
total current assets474,970536,260388,769977,849867,834810,680625,649517,178358,041323,190235,997373,387166,01793,987
total assets658,212730,552602,6151,221,0381,100,8381,047,749853,392751,557582,341480,219407,627518,865279,071203,314
Bank overdraft125,54391,36376,304440,859344,139364,968239,935170,762000000
Bank loan00000000000000
Trade Creditors 115,369144,17291,391172,569116,634174,550138,380113,742340,291311,166231,057338,452188,715147,924
Group/Directors Accounts00000000000000
other short term finances00007,815000000000
hp & lease commitments07,33810,08013,01308,36532,47630,857000000
other current liabilities276,591362,204242,526267,4640241,060187,534138,105000000
total current liabilities517,503605,077420,301893,905812,107788,943598,325453,466340,291311,166231,057338,452188,715147,924
loans72,34169,748100,00024,877043,64252,07570,496000000
hp & lease commitments006,42010,920010,7485,29130,817000000
Accruals and Deferred Income00000000000000
other liabilities0000000046,4602,25016,12529,26343,2912,609
provisions30,54333,95337,47943,807042,18439,40839,66740,99626,74026,59123,16515,95813,229
total long term liabilities102,884103,701143,89979,604118,34296,57496,774140,98087,45628,99042,71652,42859,24915,838
total liabilities620,387708,778564,200973,509930,449885,517695,099594,446427,747340,156273,773390,880247,964163,762
net assets37,82521,77438,415247,529170,389162,232158,293157,111154,594140,063133,854127,98531,10739,552
total shareholders funds37,82521,77438,415247,529170,389162,232158,293157,111154,594140,063133,854127,98531,10739,552
Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit34,419-6,360-189,533122,82735,73626,75618,11310,93118,3938,0637,632130,826-8,44854,929
Depreciation26,44728,26332,61039,32434,19432,05032,63232,76022,30521,30025,34638,80231,34528,753
Amortisation00000000000000
Tax-3,76500-18,095-1,913-924-295-629-3,863-1,855-1,853-34,0380-15,381
Stock71,89523,049-28,250-38,9331,3635,58019,90527,235-2,60010,1009,600001,000
Debtors-115,144108,329-562,197167,49437,028179,783109,931110,00337,25177,092-111,055171,42573,14591,845
Creditors-28,80352,781-81,17855,935-57,91636,17024,638-226,54929,12580,109-107,395149,73740,791147,924
Accruals and Deferred Income-85,613119,678-24,938267,464-241,06053,52649,429138,105000000
Deferred Taxes & Provisions-3,410-3,526-6,32843,807-42,1842,776-259-1,32914,2561493,4267,2072,72913,229
Cash flow from operations-17,47659,458321,080382,701-311,534-35,009-5,578-183,94945,56520,57428,611121,109-6,728136,609
Investing Activities
capital expenditure-15,397-8,709-3,267-49,509-30,129-41,376-25,996-42,839-89,576-6,699-51,498-71,226-35,072-138,080
Change in Investments00000000000000
cash flow from investments-15,397-8,709-3,267-49,509-30,129-41,376-25,996-42,839-89,576-6,699-51,498-71,226-35,072-138,080
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 000-7,8157,815000000000
Long term loans2,593-30,25275,12324,877-43,642-8,433-18,42170,496000000
Hire Purchase and Lease Commitments-7,338-9,162-7,43323,933-19,113-18,654-23,90761,674000000
other long term liabilities0000000-46,46044,210-13,875-13,138-14,02840,6822,609
share issue00000000000001
interest-14,604-10,281-19,581-27,592-25,665-21,892-16,636-7,78510909033
cash flow from financing-19,349-49,69548,10913,403-80,605-48,979-58,96477,92544,211-13,875-13,048-13,93840,6852,613
cash and cash equivalents
cash-18,04116,1131,36787130-332-21,36521,8992001-35,93535,945-1,1151,142
overdraft34,18015,059-364,55596,720-20,829125,03369,173170,762000000
change in cash-52,2211,054365,922-96,63320,959-125,365-90,538-148,8632001-35,93535,945-1,1151,142

markey limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for markey limited. Get real-time insights into markey limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Markey Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for markey limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

markey limited Ownership

MARKEY LIMITED group structure

Markey Limited has no subsidiary companies.

Ultimate parent company

MARKEY LIMITED

03658450

MARKEY LIMITED Shareholders

nigel patrick markey 75%
warren joe 25%

markey limited directors

Markey Limited currently has 2 directors. The longest serving directors include Mr Nigel Markey (Oct 1998) and Mr Warren Joe (Mar 2011).

officercountryagestartendrole
Mr Nigel MarkeyEngland61 years Oct 1998- Director
Mr Warren JoeEngland52 years Mar 2011- Director

P&L

October 2022

turnover

2m

+14%

operating profit

34.4k

0%

gross margin

43%

+32.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2022

net assets

37.8k

+0.74%

total assets

658.2k

-0.1%

cash

96

-0.99%

net assets

Total assets minus all liabilities

markey limited company details

company number

03658450

Type

Private limited with Share Capital

industry

56210 - Event catering activities

incorporation date

October 1998

age

26

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

unit39b, park farm industrial estate, buntingford, hertfordshire, SG9 9AZ

last accounts submitted

October 2022

markey limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to markey limited. Currently there are 5 open charges and 1 have been satisfied in the past.

charges

markey limited Companies House Filings - See Documents

datedescriptionview/download