Commercial & Industrial Gauges Limited

POWER SEARCH PRICING

SOLUTIONS

commercial & industrial gauges limited Company Information

Live

MatureSmallHigh

Company Number

03659031

Next Accounts

Sep 2025

Industry

Other manufacturing n.e.c.

Directors

Kelvin Tilston

Roger Thomas

View All

Shareholders

kry holdings ltd

Group Structure

View All

Contact

Registered Address

unit 7 coed aben road, wrexham industrial estate, wrexham, LL13 9UH

Website

http://cigltd.co.uk

commercial & industrial gauges limited Estimated Valuation

£8.1m

Pomanda estimates the enterprise value of COMMERCIAL & INDUSTRIAL GAUGES LIMITED at £8.1m based on Net Assets of £3.6m and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Commercial & Industrial Gauges Limited is a live company located in wrexham, LL13 9UH with a Companies House number of 03659031. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in October 1998, it's largest shareholder is kry holdings ltd with a 100% stake. Commercial & Industrial Gauges Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.2m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Commercial & Industrial Gauges Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

2 Regular

4 Weak

Size

annual sales of £4.2m, make it smaller than the average company (£14.2m)

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (6.3%)

EXPORT

Commercial & Industrial Gauges Limited's latest turnover from December 2023 is estimated at £4.2 million and the company has net assets of £3.6 million. According to their latest financial statements, Commercial & Industrial Gauges Limited has 29 employees and maintains cash reserves of £2.5 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	4,187,784	3,707,578	3,468,900	2,559,704	2,795,252	3,121,860	2,462,847	2,258,779	2,490,670	3,598,528	3,665,180	3,417,640	3,706,857	2,949,872	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,919,687	2,601,495	2,440,694	1,823,109	1,967,269	2,185,756	1,695,481	1,544,721	1,704,495	2,476,431	2,509,959	2,344,467	2,532,743	2,012,796	0
Gross Profit	1,268,097	1,106,084	1,028,207	736,595	827,982	936,105	767,366	714,058	786,176	1,122,097	1,155,221	1,073,173	1,174,113	937,077	0
Admin Expenses	934,725	630,810	801,914	588,786	466,912	704,111	615,192	474,768	586,225	884,671	1,022,535	934,148	879,468	774,901	-1,128,935
Operating Profit	333,372	475,274	226,293	147,809	361,070	231,994	152,174	239,290	199,951	237,426	132,686	139,025	294,645	162,176	1,128,935
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	125,576	63,525	3,322	1,349	8,892	6,528	2,893	993	1,431	1,405	1,976	1,425	696	571	241
Pre-Tax Profit	458,948	538,799	229,615	149,158	369,962	238,522	155,067	240,284	201,383	238,832	134,662	140,450	295,341	162,747	1,129,176
Tax	-114,737	-102,372	-43,627	-28,340	-70,293	-45,319	-29,463	-48,057	-40,276	-50,155	-30,972	-33,708	-76,789	-45,569	-316,169
Profit After Tax	344,211	436,427	185,988	120,818	299,669	193,203	125,604	192,227	161,106	188,677	103,690	106,742	218,552	117,178	813,007
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	344,211	436,427	185,988	120,818	299,669	193,203	125,604	192,227	161,106	188,677	103,690	106,742	218,552	117,178	813,007
Employee Costs	1,239,225	1,173,603	1,096,901	913,677	826,773	735,106	710,202	686,440	668,982	825,948	856,981	824,482	874,410	725,199	0
Number Of Employees	29	29	28	24	22	20	20	20	20	25	27	26	28	24	0
EBITDA*	381,634	510,889	259,928	182,714	390,581	247,961	176,359	270,259	225,226	270,538	147,297	149,670	309,934	181,489	1,151,931

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	276,325	251,762	239,728	246,781	218,056	187,549	204,905	223,298	232,850	258,125	207,053	194,385	204,901	228,800	240,400
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	315,700	315,800	315,800	315,800	315,800	315,700	315,700	315,700	315,700	315,700	200	200	200	200	100
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	592,025	567,562	555,528	562,581	533,856	503,249	520,605	538,998	548,550	573,825	207,253	194,585	205,101	229,000	240,500
Stock & work in progress	281,663	275,061	267,050	224,322	314,939	292,743	269,250	226,995	144,995	140,000	133,561	145,000	135,000	70,000	105,000
Trade Debtors	868,425	804,685	773,592	512,485	603,794	811,484	599,228	547,712	587,381	996,689	1,004,070	891,850	1,034,164	852,256	481,551
Group Debtors	38,032	38,385	240,047	162,499	90,907	36,259	52,461	77,246	81,690	0	0	0	0	0	0
Misc Debtors	351,101	158,564	160,031	208,699	257,534	252,760	333,128	326,012	330,316	0	0	0	0	0	100,000
Cash	2,483,051	2,300,806	1,329,207	1,328,392	1,369,914	1,001,296	739,474	417,529	377,172	195,331	366,806	423,653	146,170	132,112	96,428
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	4,022,272	3,577,501	2,769,927	2,436,397	2,637,088	2,394,542	1,993,541	1,595,494	1,521,554	1,332,020	1,504,437	1,460,503	1,315,334	1,054,368	782,979
total assets	4,614,297	4,145,063	3,325,455	2,998,978	3,170,944	2,897,791	2,514,146	2,134,492	2,070,104	1,905,845	1,711,690	1,655,088	1,520,435	1,283,368	1,023,479
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	425,408	312,045	318,501	202,499	241,921	252,343	183,279	131,010	269,937	319,925	340,419	390,507	359,776	240,281	99,158
Group/Directors Accounts	366,015	343,646	457	0	248,000	248,000	218,526	379	0	0	0	0	0	100,000	100,000
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	194,204	213,076	163,800	143,584	149,815	173,961	82,030	98,005	82,312	0	0	0	0	0	0
total current liabilities	985,627	868,767	482,758	346,083	639,736	674,304	483,835	229,394	352,249	319,925	340,419	390,507	359,776	340,281	199,158
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	5,596	32,602	0	0	0	0	0
provisions	20,669	12,506	15,334	11,520	10,651	2,599	2,626	3,017	2,405	4,570	11,200	8,200	11,020	12,000	10,414
total long term liabilities	20,669	12,506	15,334	11,520	10,651	2,599	2,626	3,017	8,001	37,172	11,200	8,200	11,020	12,000	10,414
total liabilities	1,006,296	881,273	498,092	357,603	650,387	676,903	486,461	232,411	360,250	357,097	351,619	398,707	370,796	352,281	209,572
net assets	3,608,001	3,263,790	2,827,363	2,641,375	2,520,557	2,220,888	2,027,685	1,902,081	1,709,854	1,548,748	1,360,071	1,256,381	1,149,639	931,087	813,907
total shareholders funds	3,608,001	3,263,790	2,827,363	2,641,375	2,520,557	2,220,888	2,027,685	1,902,081	1,709,854	1,548,748	1,360,071	1,256,381	1,149,639	931,087	813,907

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	333,372	475,274	226,293	147,809	361,070	231,994	152,174	239,290	199,951	237,426	132,686	139,025	294,645	162,176	1,128,935
Depreciation	48,262	35,615	33,635	34,905	29,511	15,967	24,185	30,969	25,275	33,112	14,611	10,645	15,289	19,313	22,996
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-114,737	-102,372	-43,627	-28,340	-70,293	-45,319	-29,463	-48,057	-40,276	-50,155	-30,972	-33,708	-76,789	-45,569	-316,169
Stock	6,602	8,011	42,728	-90,617	22,196	23,493	42,255	82,000	4,995	6,439	-11,439	10,000	65,000	-35,000	105,000
Debtors	255,924	-172,036	289,987	-68,552	-148,268	115,686	33,847	-48,417	2,698	-7,381	112,220	-142,314	181,908	270,705	581,551
Creditors	113,363	-6,456	116,002	-39,422	-10,422	69,064	52,269	-138,927	-49,988	-20,494	-50,088	30,731	119,495	141,123	99,158
Accruals and Deferred Income	-18,872	49,276	20,216	-6,231	-24,146	91,931	-15,975	15,693	82,312	0	0	0	0	0	0
Deferred Taxes & Provisions	8,163	-2,828	3,814	869	8,052	-27	-391	612	-2,165	-6,630	3,000	-2,820	-980	1,586	10,414
Cash flow from operations	107,025	612,534	23,618	268,759	419,844	224,431	106,697	65,997	207,416	194,201	-31,544	276,187	104,752	42,924	258,783
Investing Activities
capital expenditure	-72,825	-47,649	-26,582	-63,630	-60,018	1,389	-5,792	-21,417	0	-84,184	-27,279	-129	8,610	-7,713	-263,396
Change in Investments	-100	0	0	0	100	0	0	0	0	315,500	0	0	0	100	100
cash flow from investments	-72,725	-47,649	-26,582	-63,630	-60,118	1,389	-5,792	-21,417	0	-399,684	-27,279	-129	8,610	-7,813	-263,496
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	22,369	343,189	457	-248,000	0	29,474	218,147	379	0	0	0	0	-100,000	0	100,000
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	-5,596	-27,006	32,602	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	2	900
interest	125,576	63,525	3,322	1,349	8,892	6,528	2,893	993	1,431	1,405	1,976	1,425	696	571	241
cash flow from financing	147,945	406,714	3,779	-246,651	8,892	36,002	221,040	-4,224	-25,575	34,007	1,976	1,425	-99,304	573	101,141
cash and cash equivalents
cash	182,245	971,599	815	-41,522	368,618	261,822	321,945	40,357	181,841	-171,475	-56,847	277,483	14,058	35,684	96,428
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	182,245	971,599	815	-41,522	368,618	261,822	321,945	40,357	181,841	-171,475	-56,847	277,483	14,058	35,684	96,428

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for commercial & industrial gauges limited. Get real-time insights into commercial & industrial gauges limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for commercial & industrial gauges limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in LL13 area or any other competitors across 12 key performance metrics.

COMMERCIAL & INDUSTRIAL GAUGES LIMITED group structure

Commercial & Industrial Gauges Limited has 3 subsidiary companies.

Ultimate parent company

COMMERCIAL & INDUSTRIAL GAUGES LIMITED

03659031

3 subsidiaries

MORETON ENGINEERING LTD

11725324

F. & A. DUNBAR LIMITED

00432839

VERNON MORRIS UTILITY SOLUTIONS LIMITED

06979294

COMMERCIAL & INDUSTRIAL GAUGES LIMITED Shareholders

kry holdings ltd

100%

Commercial & Industrial Gauges Limited currently has 3 directors. The longest serving directors include Mr Kelvin Tilston (Feb 2019) and Mr Roger Thomas (Feb 2019).

officer	age	start	end	role
Mr Kelvin Tilston	57 years	Feb 2019	-	Director
Mr Roger Thomas	58 years	Feb 2019	-	Director
Mr Wayne Jones	66 years	Nov 2024	-	Director

P&L

December 2023

turnover

4.2m

+13%

operating profit

333.4k

gross margin

30.3%

+1.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.6m

+0.11%

total assets

4.6m

+0.11%

cash

2.5m

+0.08%

net assets

Total assets minus all liabilities

Similar Companies

ecodrive transmissions limited

4.5

watkiss thermalbreak limited

3.5

solarcrown commercial limited

goyt kitchen fabrications limited

bowman stor limited

3.5

company number

03659031

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

October 1998

ultimate parent company

None

previous names

karsoft limited (January 1999)

address

unit 7 coed aben road, wrexham industrial estate, wrexham, LL13 9UH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to commercial & industrial gauges limited. Currently there are 2 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMMERCIAL & INDUSTRIAL GAUGES LIMITED. This can take several minutes, an email will notify you when this has completed.

commercial & industrial gauges limited Company Information

commercial & industrial gauges limited Estimated Valuation

commercial & industrial gauges limited Estimated Valuation

commercial & industrial gauges limited Estimated Valuation

Commercial & Industrial Gauges Limited Overview

Commercial & Industrial Gauges Limited Health Check

COMMERCIAL & INDUSTRIAL GAUGES LIMITED financials

commercial & industrial gauges limited Credit Report and Business Information

Commercial & Industrial Gauges Limited Competitor Analysis

commercial & industrial gauges limited Ownership

commercial & industrial gauges limited directors

commercial & industrial gauges limited company details

commercial & industrial gauges limited Charges & Mortgages

commercial & industrial gauges limited Capital Raised & Share Issues BETA

commercial & industrial gauges limited Companies House Filings - See Documents