m3 europe ltd.
m3 europe ltd. Company Information
Company Number
03659093
Next Accounts
Sep 2025
Shareholders
rdl corp ltd
Group Structure
View All
Industry
Temporary employment agency activities
Registered Address
centennium house, 100 lower thames street, london, EC3R 6DL
Website
http://secrecruitment.comm3 europe ltd. Estimated Valuation
Pomanda estimates the enterprise value of M3 EUROPE LTD. at £13.5k based on a Turnover of £93k and 0.14x industry multiple (adjusted for size and gross margin).
m3 europe ltd. Estimated Valuation
Pomanda estimates the enterprise value of M3 EUROPE LTD. at £0 based on an EBITDA of £0 and a 2.26x industry multiple (adjusted for size and gross margin).
m3 europe ltd. Estimated Valuation
Pomanda estimates the enterprise value of M3 EUROPE LTD. at £51.9k based on Net Assets of £33.3k and 1.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
M3 Europe Ltd. Overview
M3 Europe Ltd. is a live company located in london, EC3R 6DL with a Companies House number of 03659093. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in October 1998, it's largest shareholder is rdl corp ltd with a 100% stake. M3 Europe Ltd. is a mature, micro sized company, Pomanda has estimated its turnover at £93k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
M3 Europe Ltd. Health Check
Pomanda's financial health check has awarded M3 Europe Ltd. a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
5 Weak
Size
annual sales of £93k, make it smaller than the average company (£16.5m)
- M3 Europe Ltd.
£16.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (6%)
- M3 Europe Ltd.
6% - Industry AVG
Production
with a gross margin of 11.1%, this company has a higher cost of product (18.5%)
- M3 Europe Ltd.
18.5% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- M3 Europe Ltd.
- - Industry AVG
Employees
with 2 employees, this is below the industry average (56)
2 - M3 Europe Ltd.
56 - Industry AVG
Pay Structure
on an average salary of £52.6k, the company has an equivalent pay structure (£52.6k)
- M3 Europe Ltd.
£52.6k - Industry AVG
Efficiency
resulting in sales per employee of £46.5k, this is less efficient (£244.8k)
- M3 Europe Ltd.
£244.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- M3 Europe Ltd.
- - Industry AVG
Creditor Days
its suppliers are paid after 13 days, this is slower than average (4 days)
- M3 Europe Ltd.
4 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- M3 Europe Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - M3 Europe Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.5%, this is a higher level of debt than the average (71.2%)
96.5% - M3 Europe Ltd.
71.2% - Industry AVG
M3 EUROPE LTD. financials
M3 Europe Ltd.'s latest turnover from December 2023 is estimated at £93 thousand and the company has net assets of £33.3 thousand. According to their latest financial statements, M3 Europe Ltd. has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 3,164,122 | 3,254,666 | |||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 2,037,760 | 2,187,841 | |||||||||||||
| Gross Profit | 1,126,362 | 1,066,825 | |||||||||||||
| Admin Expenses | 741,415 | 761,561 | |||||||||||||
| Operating Profit | 384,947 | 305,264 | |||||||||||||
| Interest Payable | 1,122 | 3,057 | |||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 383,825 | 302,207 | |||||||||||||
| Tax | -112,800 | -94,126 | |||||||||||||
| Profit After Tax | 271,025 | 208,081 | |||||||||||||
| Dividends Paid | 125,000 | 100,000 | |||||||||||||
| Retained Profit | 146,025 | 108,081 | |||||||||||||
| Employee Costs | 526,136 | 476,609 | |||||||||||||
| Number Of Employees | 2 | 2 | 2 | 1 | 2 | 13 | 13 | ||||||||
| EBITDA* | 384,947 | 305,264 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,348 | ||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | 2,800 | ||||||||||||||
| Total Fixed Assets | 1,348 | 2,800 | |||||||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 25,484 | 16,694 | 22,710 | 36,348 | 1,139,634 | 1,216,352 | 1,162,743 | 555,840 | 525,404 | ||||||
| Group Debtors | 948,267 | 948,267 | 948,267 | 948,267 | 948,267 | 948,267 | 948,267 | 948,267 | 948,267 | 948,267 | 351,674 | 12,153 | |||
| Misc Debtors | 6,255 | 6,255 | 6,255 | 6,255 | 11 | 17 | 17 | 38 | 7,868 | 10,526 | |||||
| Cash | 4,568 | 30,053 | 2,634 | 28,008 | 14,965 | 72,817 | 12,275 | 4,875 | 15,783 | ||||||
| misc current assets | |||||||||||||||
| total current assets | 954,522 | 954,522 | 954,522 | 954,522 | 948,267 | 948,267 | 978,330 | 995,031 | 973,628 | 1,012,661 | 1,154,599 | 1,289,169 | 1,175,018 | 920,257 | 563,866 |
| total assets | 954,522 | 954,522 | 954,522 | 954,522 | 948,267 | 948,267 | 978,330 | 995,031 | 973,628 | 1,012,661 | 1,154,599 | 1,289,169 | 1,176,366 | 920,257 | 566,666 |
| Bank overdraft | 121 | ||||||||||||||
| Bank loan | 104,519 | 18,473 | |||||||||||||
| Trade Creditors | 3,000 | 3,000 | 3,000 | 21,563 | 48,695 | 34,483 | 47,675 | 1,149,387 | 1,091,571 | 937,759 | 216,682 | 127,064 | |||
| Group/Directors Accounts | 918,190 | 918,190 | 918,190 | 921,943 | 921,913 | 921,813 | 937,413 | 928,980 | 927,976 | 933,332 | 15,818 | 80,346 | |||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 168 | 168 | 7,455 | 1,000 | 2,000 | 3,000 | 5,300 | 202,743 | 106,313 | ||||||
| total current liabilities | 921,190 | 921,190 | 921,190 | 922,111 | 922,081 | 929,268 | 959,976 | 979,675 | 965,580 | 986,307 | 1,149,387 | 1,091,571 | 937,759 | 539,762 | 332,196 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 921,190 | 921,190 | 921,190 | 922,111 | 922,081 | 929,268 | 959,976 | 979,675 | 965,580 | 986,307 | 1,149,387 | 1,091,571 | 937,759 | 539,762 | 332,196 |
| net assets | 33,332 | 33,332 | 33,332 | 32,411 | 26,186 | 18,999 | 18,354 | 15,356 | 8,048 | 26,354 | 5,212 | 197,598 | 238,607 | 380,495 | 234,470 |
| total shareholders funds | 33,332 | 33,332 | 33,332 | 32,411 | 26,186 | 18,999 | 18,354 | 15,356 | 8,048 | 26,354 | 5,212 | 197,598 | 238,607 | 380,495 | 234,470 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 384,947 | 305,264 | |||||||||||||
| Depreciation | 186 | 192 | |||||||||||||
| Amortisation | |||||||||||||||
| Tax | -112,800 | -94,126 | |||||||||||||
| Stock | |||||||||||||||
| Debtors | 6,255 | -25,495 | 8,784 | -6,016 | -13,659 | -154,981 | -76,718 | 53,609 | 247,361 | 364,499 | 550,883 | ||||
| Creditors | 3,000 | -21,563 | -27,132 | 14,212 | -13,192 | -1,101,712 | 57,816 | 153,812 | 721,077 | 89,618 | 127,064 | ||||
| Accruals and Deferred Income | -168 | -7,287 | 6,455 | -1,000 | -1,000 | -2,300 | 5,300 | -202,743 | 96,430 | 106,313 | |||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 93,696 | -106,368 | |||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | -104,519 | 86,046 | 18,473 | ||||||||||||
| Group/Directors Accounts | -3,753 | 30 | 100 | -15,600 | 8,433 | 1,004 | -5,356 | 933,332 | -15,818 | -64,528 | 80,346 | ||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | -1,122 | -3,057 | |||||||||||||
| cash flow from financing | 20,396 | 222,151 | |||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -4,568 | -25,485 | 27,419 | -25,374 | 13,043 | -57,852 | 60,542 | 7,400 | -10,908 | 15,783 | |||||
| overdraft | -121 | 121 | |||||||||||||
| change in cash | -4,568 | -25,485 | 27,540 | -25,495 | 13,043 | -57,852 | 60,542 | 7,400 | -10,908 | 15,783 |
m3 europe ltd. Credit Report and Business Information
M3 Europe Ltd. Competitor Analysis
Perform a competitor analysis for m3 europe ltd. by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EC3R area or any other competitors across 12 key performance metrics.
m3 europe ltd. Ownership
M3 EUROPE LTD. group structure
M3 Europe Ltd. has no subsidiary companies.
Ultimate parent company
2 parents
M3 EUROPE LTD.
03659093
m3 europe ltd. directors
M3 Europe Ltd. currently has 2 directors. The longest serving directors include Mr Matthew Perrett (Jan 2021) and Mr Stewart Goldup (Jan 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Matthew Perrett | England | 53 years | Jan 2021 | - | Director |
| Mr Stewart Goldup | 55 years | Jan 2021 | - | Director |
P&L
December 2023turnover
93k
-3%
operating profit
0
0%
gross margin
11.1%
+6.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
33.3k
0%
total assets
954.5k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
m3 europe ltd. company details
company number
03659093
Type
Private limited with Share Capital
industry
78200 - Temporary employment agency activities
incorporation date
October 1998
age
27
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
centennium house, 100 lower thames street, london, EC3R 6DL
Bank
BARCLAYS BANK PLC
Legal Advisor
-
m3 europe ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to m3 europe ltd.. Currently there are 0 open charges and 4 have been satisfied in the past.
m3 europe ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for M3 EUROPE LTD.. This can take several minutes, an email will notify you when this has completed.
m3 europe ltd. Companies House Filings - See Documents
| date | description | view/download |
|---|
