conservice limited

Live MatureSmallHealthy

conservice limited Company Information

Share CONSERVICE LIMITED

Company Number

03661288

Shareholders

andrew mcgivern

Group Structure

View All

Industry

Production of electricity

 

Registered Address

chardstock house, chardstock lane, chard, TA20 2TL

conservice limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of CONSERVICE LIMITED at £2.9m based on a Turnover of £2m and 1.45x industry multiple (adjusted for size and gross margin).

conservice limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CONSERVICE LIMITED at £0 based on an EBITDA of £-9.1k and a 4.12x industry multiple (adjusted for size and gross margin).

conservice limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CONSERVICE LIMITED at £0 based on Net Assets of £-30.1k and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Conservice Limited Overview

Conservice Limited is a live company located in chard, TA20 2TL with a Companies House number of 03661288. It operates in the production of electricity sector, SIC Code 35110. Founded in November 1998, it's largest shareholder is andrew mcgivern with a 100% stake. Conservice Limited is a mature, small sized company, Pomanda has estimated its turnover at £2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Conservice Limited Health Check

Pomanda's financial health check has awarded Conservice Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £2m, make it larger than the average company (£1.6m)

£2m - Conservice Limited

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a slower rate (12.1%)

10% - Conservice Limited

12.1% - Industry AVG

production

Production

with a gross margin of 50.8%, this company has a higher cost of product (73.4%)

50.8% - Conservice Limited

73.4% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (50.3%)

-0.5% - Conservice Limited

50.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Conservice Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £85.3k, the company has an equivalent pay structure (£85.3k)

£85.3k - Conservice Limited

£85.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £992k, this is more efficient (£420.1k)

£992k - Conservice Limited

£420.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is later than average (18 days)

52 days - Conservice Limited

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 118 days, this is slower than average (21 days)

118 days - Conservice Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Conservice Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Conservice Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 110.5%, this is a higher level of debt than the average (88.4%)

110.5% - Conservice Limited

88.4% - Industry AVG

CONSERVICE LIMITED financials

EXPORTms excel logo

Conservice Limited's latest turnover from December 2024 is estimated at £2 million and the company has net assets of -£30.1 thousand. According to their latest financial statements, we estimate that Conservice Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,983,9422,082,4742,159,5281,508,4761,437,9241,046,370945,8651,184,9611,034,1891,834,8182,115,3691,855,7381,723,6542,163,5351,834,977
Other Income Or Grants
Cost Of Sales975,2171,039,0931,162,944897,124862,363605,578565,066781,533691,1441,202,3731,490,5321,386,6601,334,4531,710,6991,494,994
Gross Profit1,008,7261,043,381996,584611,352575,561440,791380,799403,428343,045632,445624,837469,078389,201452,836339,983
Admin Expenses1,017,8221,044,2121,005,692609,772578,105461,503401,556427,330355,546651,815605,458435,614383,606495,134286,907-60,142
Operating Profit-9,096-831-9,1081,580-2,544-20,712-20,757-23,902-12,501-19,37019,37933,4645,595-42,29853,07660,142
Interest Payable
Interest Receivable7278733964373370411205104
Pre-Tax Profit-9,096-831-9,1081,580-2,544-20,712-20,757-23,830-12,423-18,63720,34333,8385,964-41,88753,28160,246
Tax-300-4,272-7,783-1,431-14,919-16,869
Profit After Tax-9,096-831-9,1081,280-2,544-20,712-20,757-23,830-12,423-18,63716,07126,0554,533-41,88738,36243,377
Dividends Paid
Retained Profit-9,096-831-9,1081,280-2,544-20,712-20,757-23,830-12,423-18,63716,07126,0554,533-41,88738,36243,377
Employee Costs170,563157,172145,515139,571137,216131,600131,113128,270128,498126,857122,235126,699126,366117,932115,765
Number Of Employees222222222222222
EBITDA*-9,096-831-9,1081,580-2,544-20,712-20,757-23,902-12,5011,17819,37933,4645,595-42,29853,07660,142

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets20,54841,09661,64482,192
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets20,54841,09661,64482,192
Stock & work in progress
Trade Debtors284,642287,441285,739284,744285,462287,754308,872323,549277,929446,256453,209399,606355,233409,482383,339
Group Debtors
Misc Debtors2,9443,0733,5923,0832,8285,71238,923
Cash28,85033,389259,932125,57123,735124,07240,41941,433
misc current assets
total current assets287,586290,514289,331287,827288,290293,466308,872323,549306,779479,645713,141525,177378,968533,554423,75880,356
total assets287,586290,514289,331287,827288,290293,466329,420364,645368,423561,837713,141525,177378,968533,554423,75880,356
Bank overdraft
Bank loan
Trade Creditors 317,733311,565309,551298,939300,682303,301315,937315,149280,628447,939626,628454,735334,581493,700342,0172,875
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities34,102
total current liabilities317,733311,565309,551298,939300,682303,301315,937315,149280,628447,939626,628454,735334,581493,700342,01736,977
loans
hp & lease commitments
Accruals and Deferred Income13
other liabilities2,61917,87532,34246,022
provisions
total long term liabilities132,61917,87532,34246,022
total liabilities317,733311,565309,551298,939300,682303,314318,556333,024312,970493,961626,628454,735334,581493,700342,01736,977
net assets-30,147-21,051-20,220-11,112-12,392-9,84810,86431,62155,45367,87686,51370,44244,38739,85481,74143,379
total shareholders funds-30,147-21,051-20,220-11,112-12,392-9,84810,86431,62155,45367,87686,51370,44244,38739,85481,74143,379
Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-9,096-831-9,1081,580-2,544-20,712-20,757-23,902-12,501-19,37019,37933,4645,595-42,29853,07660,142
Depreciation20,548
Amortisation
Tax-300-4,272-7,783-1,431-14,919-16,869
Stock
Debtors-2,9281,1831,504-463-5,176-15,406-14,67745,620-168,327-6,95353,60344,373-54,24926,143344,41638,923
Creditors6,1682,01410,612-1,743-2,619-12,63678834,521-167,311-178,689171,893120,154-159,119151,683339,1422,875
Accruals and Deferred Income-1313-34,10234,102
Deferred Taxes & Provisions
Cash flow from operations-17,929-5,292-35,001-11,485-170,558133,397101,462-100,70683,242-1,21941,327
Investing Activities
capital expenditure20,54820,54820,54820,548-102,740
Change in Investments
cash flow from investments20,54820,54820,54820,548-102,740
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,619-15,256-14,467-13,68046,022
share issue-22
interest7278733964373370411205104
cash flow from financing-2,619-15,256-14,397-13,60246,755964373370411205106
cash and cash equivalents
cash-28,850-4,539-226,543134,361101,836-100,33783,653-1,01441,433
overdraft
change in cash-28,850-4,539-226,543134,361101,836-100,33783,653-1,01441,433

conservice limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for conservice limited. Get real-time insights into conservice limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Conservice Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for conservice limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in TA20 area or any other competitors across 12 key performance metrics.

conservice limited Ownership

CONSERVICE LIMITED group structure

Conservice Limited has no subsidiary companies.

Ultimate parent company

CONSERVICE LIMITED

03661288

CONSERVICE LIMITED Shareholders

andrew mcgivern 100%

conservice limited directors

Conservice Limited currently has 1 director, Mr Andrew McGivern serving since May 2014.

officercountryagestartendrole
Mr Andrew McGivern61 years May 2014- Director

P&L

December 2024

turnover

2m

-5%

operating profit

-9.1k

0%

gross margin

50.9%

+1.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2024

net assets

-30.1k

+0.43%

total assets

287.6k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

conservice limited company details

company number

03661288

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

November 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2024

previous names

N/A

accountant

-

auditor

-

address

chardstock house, chardstock lane, chard, TA20 2TL

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

conservice limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to conservice limited.

conservice limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONSERVICE LIMITED. This can take several minutes, an email will notify you when this has completed.

conservice limited Companies House Filings - See Documents

datedescriptionview/download